EN DE

Joincare Pharmaceutical Group (600380) Fair Value & Analysis

Healthcare · CN · Market cap 18.6B CNY

JP Joincare Pharmaceutical Group 600380 · SHG
Price¥10.26
Fair Value¥16.06
Upside+56.5%
Quality74/100
Watch Joincare Pharmaceutical Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
2.20% dividend yield
Ranks above peers (12/14)
Moderate moat 57/100
Evidence: Medium Range ¥12.05 – ¥20.08 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Share price +3.6% over the past month.

A solid business, screening 57% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (¥12.05). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥16.10 ¥9.29 Fair Value ¥16.06 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥9.29 – ¥16.10 · fair‑value band ¥12.05 – ¥20.08 · the ¥10.26 price screens below the ¥16.06 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Joincare Pharmaceutical Group (600380) currently trades at ¥10.26, while our model-based Fair Value estimate is ¥16.06, implying the stock looks roughly 56.5% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Joincare Pharmaceutical Group generated revenue of 14.8B CNY at a net margin of 8.9%. Revenue declined 9.0% year over year. It earns a return on equity of 11.5%. The balance sheet holds a net cash position of 10.0B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥12.05 (bear case) to ¥20.08 (bull case); at ¥10.26, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 57%, 600380 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥27.59 ¥41.71 ¥64.78 80
Residual Income ¥7.06 ¥7.69 ¥10.14 76
Rev-Margin DCF ¥23.85 ¥35.04 ¥48.92 74
All 24 models by family
DCF Models
FCF DCF ¥27.54 ¥42.37 ¥66.91 38
Owner Earnings ¥15.88 ¥22.46 ¥33.34 31
5Y Revenue Exit ¥23.85 ¥35.15 ¥50.02 39
5Y EBITDA Exit ¥27.50 ¥42.40 ¥60.53 41
5Y P/E Exit ¥20.85 ¥29.19 ¥38.26 38
10Y Revenue Exit ¥24.42 ¥35.38 ¥51.19 36
10Y EBITDA Exit ¥27.32 ¥40.59 ¥59.68 37
10Y P/E Exit ¥22.98 ¥31.11 ¥41.69 35
Earnings-Based
Graham-Dodd ¥4.96 ¥20.09 ¥27.33 54
Lynch FV ¥5.02 ¥7.17 ¥9.32 50
PEG = 1.0 ¥5.02 ¥7.17 ¥9.32 46
EPV ¥20.08 ¥22.33 ¥24.30 59
Multiples
P/E Multiple ¥12.05 ¥16.06 ¥20.08 63
P/S Multiple ¥9.31 ¥12.41 ¥15.51 58
P/B Multiple ¥9.31 ¥12.41 ¥15.51 55
EV/EBIT ¥28.78 ¥36.19 ¥43.59 53
EV/EBITDA ¥29.56 ¥37.22 ¥44.88 54
EV/Revenue ¥22.43 ¥29.22 ¥36.01 43
Asset-Based
NCAV (Graham) ¥4.15 ¥5.56 ¥8.30 50
Growth DCF
Growth DCF ¥27.59 ¥41.71 ¥64.78 80
Rev-Margin DCF ¥23.85 ¥35.04 ¥48.92 74
Economic Profit
Residual Income ¥7.06 ¥7.69 ¥10.14 76
ROIC Compounder ¥20.77 ¥23.96 ¥27.35 72
Growth Earnings
Growth-Adj P/E ¥8.99 ¥12.85 ¥16.70 68

Widest divergence: DCF Models (¥35.15) versus Asset-Based (¥5.56). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 14.8B CNY
Revenue growth (YoY) -9.0%
Net margin 8.9%
Return on equity 11.5%
Free cash flow 3.1B CNY FY2025
P/E ratio 13.9
More key figures
Operating margin 26.3%
EPS (TTM) ¥0.7300
Dividend yield 2.2%
Net cash 10.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 42

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Joincare Pharmaceutical Group Industry Co.,Ltd. engages in the research, development, production, and sale of pharmaceuticals and health care products in China and internationally.

Full company description

Joincare Pharmaceutical Group Industry Co.,Ltd. engages in the research, development, production, and sale of pharmaceuticals and health care products in China and internationally. The company offers chemical pharmaceuticals for respiratory, gastroenterology, assisted reproduction, psychiatry, and anti-infection; chemical APIs and intermediates for drugs for humans and veterinary drugs; and traditional Chinese medicine, including cold medicine anti-viral granules and anti-tumor medicine. It also provides diagnostic reagents and equipment, such as mycoplasma pneumoniae IgM antibody test and antinuclear antibody test kit; OTC products which includes Taitai and Jingxin oral liquid, Eagle's American ginseng tea, and YikeTie; and biologics comprising tocilizumab and mouse nerve growth factor injection. The company was founded in 1992 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Joincare Pharmaceutical Group reported revenue of ¥15.2B in FY2025 versus ¥15.9B in FY2021, a compound −1.1%/yr. Reported net income was ¥1.3B in FY2025, compounding +0.1%/yr from FY2021.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
15.2B CNY
Latest YoY
−2.6%
Avg. growth/yr (3Y)
−3.9%
Avg. growth/yr (5Y)
+2.4%
Avg. growth/yr (28Y)
+14.8%
Revenue −1.1%/yr
FY21 ¥15.9B
FY22 ¥17.1B
FY23 ¥16.6B
FY24 ¥15.6B
FY25 ¥15.2B
Net income +0.1%/yr
FY21 ¥1.3B
FY22 ¥1.5B
FY23 ¥1.4B
FY24 ¥1.4B
FY25 ¥1.3B

Watch 600380: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Joincare Pharmaceutical Group Fair Value". https://www.fairvalue-calculator.com/stock/600380

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +57% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 13.9× · Cheaper than 75% of peers
P/B 1.22× · Cheaper than median
P/S (TTM) 1.25× · Cheaper than median
P/FCF 0.9× · Cheaper than median
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 7
FUTURE 0 · sector 20
PAST 46 · sector 23
HEALTH 95 · sector 97
DIVIDEND 44 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Joincare Pharmaceutical Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Joincare Pharmaceutical Group (600380) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥16.06 versus a price of ¥10.26, about +57% (undervalued).
What is the fair value of 600380?
Our model-based fair value for Joincare Pharmaceutical Group is ¥16.06 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥10.26.
What is the quality score of 600380?
Joincare Pharmaceutical Group has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Joincare Pharmaceutical Group (600380)?
Joincare Pharmaceutical Group reported trailing-twelve-month revenue of about 14.8B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600380?
The net profit margin of Joincare Pharmaceutical Group is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Joincare Pharmaceutical Group pay a dividend?
Joincare Pharmaceutical Group currently shows a dividend yield of about 2.24% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Joincare Pharmaceutical Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.