EN DE

Ningxia Building Materials Group (600449) Fair Value & Analysis

Basic Materials · CN · Market cap 7.4B CNY

NB Ningxia Building Materials Group 600449 · SHG
Price¥15.50
Fair Value¥6.47
Upside-58.3%
Quality69/100
Watch Ningxia Building Materials Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.9% net margin
Low debt · generates free cash flow
1.14% dividend yield
Trails peers (3/14)
Narrow moat 26/100
Evidence: Medium Range ¥4.86 – ¥8.22 Share as image

Fair value as of: Aug 9, 2026

From 26 valuation models · updated yesterday

Share price +20.2% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥21.79 ¥9.10 Fair Value ¥6.47 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥9.10 – ¥21.79 · fair‑value band ¥4.86 – ¥8.22 · the ¥15.50 price screens above the ¥6.47 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningxia Building Materials Group (600449) currently trades at ¥15.50, while our model-based Fair Value estimate is ¥6.47, implying the stock looks roughly 58.3% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ningxia Building Materials Group generated revenue of 4.8B CNY at a net margin of 3.9%. Revenue declined 47.4% year over year. It earns a return on equity of 2.5%. The balance sheet holds a net cash position of 3.0B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥4.86 (bear case) to ¥8.22 (bull case); at ¥15.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -58%, 600449 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥29.24 ¥44.71 ¥69.39 80
Residual Income ¥10.88 ¥10.46 ¥8.41 76
Rev-Margin DCF ¥17.95 ¥23.30 ¥30.21 74
All 26 models by family
DCF Models
FCF DCF ¥29.42 ¥46.38 ¥74.48 38
Owner Earnings ¥16.07 ¥23.06 ¥34.63 31
5Y Revenue Exit ¥17.95 ¥23.11 ¥29.56 39
5Y EBITDA Exit ¥20.23 ¥27.76 ¥36.80 41
5Y P/E Exit ¥17.30 ¥21.77 ¥26.51 38
10Y Revenue Exit ¥21.60 ¥27.73 ¥36.14 36
10Y EBITDA Exit ¥23.25 ¥31.05 ¥42.02 37
10Y P/E Exit ¥21.36 ¥26.77 ¥33.67 35
Earnings-Based
Graham-Dodd ¥2.59 ¥11.70 ¥16.04 54
Lynch FV ¥3.06 ¥4.36 ¥5.67 50
PEG = 1.0 ¥3.06 ¥4.36 ¥5.67 46
EPV ¥11.58 ¥12.35 ¥13.01 59
Dividend Discount
Gordon GGM ¥1.84 ¥3.67 ¥5.56 70
DDM Multi-Stage ¥1.84 ¥3.18 ¥3.88 61
Multiples
P/E Multiple ¥4.86 ¥6.47 ¥8.09 63
P/S Multiple ¥4.86 ¥6.47 ¥8.09 58
P/B Multiple ¥4.86 ¥6.47 ¥8.09 55
EV/EBIT ¥13.11 ¥15.24 ¥17.37 53
EV/EBITDA ¥16.38 ¥19.61 ¥22.83 54
EV/Revenue ¥12.25 ¥14.63 ¥17.00 43
Asset-Based
NCAV (Graham) ¥7.71 ¥10.33 ¥15.42 50
Growth DCF
Growth DCF ¥29.24 ¥44.71 ¥69.39 80
Rev-Margin DCF ¥17.95 ¥23.30 ¥30.21 74
Economic Profit
Residual Income ¥10.88 ¥10.46 ¥8.41 76
ROIC Compounder ¥11.58 ¥12.35 ¥13.01 72
Growth Earnings
Growth-Adj P/E ¥4.43 ¥6.33 ¥8.22 68

Widest divergence: DCF Models (¥26.77) versus Dividend Discount (¥3.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.8B CNY
Revenue growth (YoY) -47.4%
Net margin 3.9%
Return on equity 2.5%
Free cash flow 897M CNY FY2025
P/E ratio 33.1
More key figures
Operating margin -4.8%
EPS (TTM) ¥0.3900
Dividend yield 1.3%
EPS growth (YoY) -5.1%
Net cash 3.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 62

Profitability 24
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningxia Building Materials Group Co.,Ltd manufactures and sells cement, cement clinkers, concrete, and aggregates in China. It also provides ordinary silicate, silicate cement, low- and medium-heat cement, road silicate cement, heat cement, oil well cement, dam cement, etc.

Full company description

Ningxia Building Materials Group Co.,Ltd manufactures and sells cement, cement clinkers, concrete, and aggregates in China. It also provides ordinary silicate, silicate cement, low- and medium-heat cement, road silicate cement, heat cement, oil well cement, dam cement, etc. under the Saima, Shuanglu, Qingtongxia, Shuanglu, Ningzhongning, and Caoyuan brand names. In addition, the company is involved in the digital logistics business. Its products are mainly used in roads, railways, bridges, other infrastructure, and real estate construction. The company was formerly known as Ningxia Saima Industry Co., Ltd. and changed its name to Ningxia Building Materials Group Co.,Ltd in December 2011. Ningxia Building Materials Group Co.,Ltd was founded in 1998 and is headquartered in Yinchuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningxia Building Materials Group reported revenue of ¥5.2B in FY2025 versus ¥5.8B in FY2021, a compound −2.8%/yr. Reported net income was ¥182M in FY2025, compounding −31.0%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.2B CNY
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+12.6%
Avg. growth/yr (24Y)
+19.0%
Revenue −2.8%/yr
FY21 ¥5.8B
FY22 ¥8.7B
FY23 ¥10.4B
FY24 ¥8.7B
FY25 ¥5.2B
Net income −31.0%/yr
FY21 ¥801M
FY22 ¥529M
FY23 ¥297M
FY24 ¥241M
FY25 ¥182M

600449 screens 58% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningxia Building Materials Group Fair Value". https://www.fairvalue-calculator.com/stock/600449

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -47% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 39.7× · Pricier than 75% of peers
P/B 1.01× · Pricier than median
P/S (TTM) 1.56× · Pricier than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 7.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 2
PAST 10 · sector 15
HEALTH 99 · sector 92
DIVIDEND 23 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Ningxia Building Materials Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningxia Building Materials Group (600449) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥6.47 versus a price of ¥15.50, about −58% (overvalued).
What is the fair value of 600449?
Our model-based fair value for Ningxia Building Materials Group is ¥6.47 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥15.50.
What is the quality score of 600449?
Ningxia Building Materials Group has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningxia Building Materials Group (600449)?
Ningxia Building Materials Group reported trailing-twelve-month revenue of about 4.8B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600449?
The net profit margin of Ningxia Building Materials Group is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.
Does Ningxia Building Materials Group pay a dividend?
Ningxia Building Materials Group currently shows a dividend yield of about 1.28% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningxia Building Materials Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.