EN DE

Jiangsu Lianhuan Pharmaceutical Co (600513) Fair Value & Analysis

Healthcare · CN · Market cap 5.2B CNY

JL Jiangsu Lianhuan Pharmaceutical Co 600513 · SHG
Price¥18.07
Fair Value¥5.85
Upside-67.6%
Quality42/100
Watch Jiangsu Lianhuan Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.0% net margin
Low debt · negative free cash flow
0.40% dividend yield
Mixed vs. peers (5/12)
Narrow moat 16/100
Evidence: Medium Range ¥3.90 – ¥7.80 Share as image

Fair value as of: Aug 8, 2026

From 16 valuation models · updated 2 days ago

Share price +25.1% over the past month.

Below-average quality, and screening another 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.80). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥3.90 to ¥7.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.75 ¥7.14 Fair Value ¥5.85 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥7.14 – ¥30.75 · fair‑value band ¥3.90 – ¥7.80 · the ¥18.07 price screens above the ¥5.85 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Lianhuan Pharmaceutical Co (600513) currently trades at ¥18.07, while our model-based Fair Value estimate is ¥5.85, implying the stock looks roughly 67.6% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Jiangsu Lianhuan Pharmaceutical Co generated revenue of 2.9B CNY at a net margin of -4.0%. Revenue grew 29.1% year over year. It earns a return on equity of -6.0%. Net debt stands at 556M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥3.90 (bear case) to ¥7.80 (bull case); at ¥18.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -68%, 600513 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.83 ¥3.95 ¥3.96 76
ROIC Compounder ¥3.93 ¥4.46 ¥4.98 72
Gordon GGM ¥1.56 ¥3.10 ¥4.69 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥2.00 ¥10.63 ¥14.72 54
Lynch FV ¥2.93 ¥4.18 ¥5.44 50
PEG = 1.0 ¥2.93 ¥4.18 ¥5.44 46
EPV ¥3.93 ¥4.46 ¥4.93 59
Dividend Discount
Gordon GGM ¥1.56 ¥3.10 ¥4.69 70
DDM Multi-Stage ¥1.56 ¥2.68 ¥3.27 61
Multiples
P/E Multiple ¥4.86 ¥6.49 ¥8.11 63
P/S Multiple ¥3.76 ¥5.01 ¥6.27 58
P/B Multiple ¥3.76 ¥5.01 ¥6.27 55
EV/EBIT ¥6.37 ¥8.32 ¥10.27 53
EV/EBITDA ¥7.57 ¥9.91 ¥12.26 54
EV/Revenue ¥4.69 ¥6.48 ¥8.27 43
Asset-Based
NCAV (Graham) ¥2.44 ¥3.28 ¥4.89 50
Economic Profit
Residual Income ¥3.83 ¥3.95 ¥3.96 76
ROIC Compounder ¥3.93 ¥4.46 ¥4.98 72
Growth Earnings
Growth-Adj P/E ¥4.44 ¥6.34 ¥8.25 68

Widest divergence: Multiples (¥6.48) versus Dividend Discount (¥2.68). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.9B CNY
Revenue growth (YoY) +29.1%
Net margin -4.0%
Return on equity -6.0%
Free cash flow −174M CNY FY2024
Operating margin 2.4%
More key figures
EPS (TTM) ¥-0.4000
Dividend yield 0.4%
EPS growth (YoY) -75.0%
Net debt 556M CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 34

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Lianhuan Pharmaceutical Co., Ltd., together with its subsidiaries, manufactures and sells pharmaceuticals, preparations, and active pharmaceutical ingredients (API) products in China and internationally.

Full company description

Jiangsu Lianhuan Pharmaceutical Co., Ltd., together with its subsidiaries, manufactures and sells pharmaceuticals, preparations, and active pharmaceutical ingredients (API) products in China and internationally. The company offers clopidogrel bisulfate tablets, doxycycline hydrochloride, azithromycin, milrinone, dapoxetine hydrochloride, tadalafil, and betasine besylate tablets, as well as aprilite, danazol suppositories, and terfenadine tablets. It also provides urinary system drugs, including eprepitant tablets, terazosin tablets, and drotaverine hydrochloride injections; antihistamines comprising ebastine, terfenadine, and cetirizine hydrochloride tablets; cardiovascular drugs that include felodipine, simvastatin, and amlodipine maleate tablets; steroid hormones, which consist of prazosinone sulfate sodium for injection and danazol capsules; and antibiotics, such as oxithromycin capsules. In addition, the company offers API products, such as hydrocortisone, hydrocortisone acetate, levonorgestrel, dexamethasone sodium phosphate, dexamethasone acetate, tazarotene, saxagliptin monohydrate, sacubitril valsartan sodium, phentolamine mesylate, terfenadine, aminomethylbenzoic acid, drotaverine hydrochloride, felodipine, ebastine, lumbrokinase, chloramphenicol, balofoxacin, fludrocortisone acetate, relugolix, hydrocortisone valerate, and bilastine. Further, it engages in the wholesale of chemical raw materials and pharmaceuticals, as well as the sale of medical equipment and electronic products. The company exports its products. Jiangsu Lianhuan Pharmaceutical Co., Ltd. was founded in 1999 and is based in Yangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Jiangsu Lianhuan Pharmaceutical Co reported revenue of ¥2.2B in FY2024 versus ¥1.4B in FY2020, a compound +11.7%/yr. Reported net income was ¥84.2M in FY2024, compounding −4.9%/yr from FY2020.

Growth Quality 37/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
2.2B CNY
Latest YoY
−0.6%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (24Y)
+15.7%
Revenue +11.7%/yr
FY20 ¥1.4B
FY21 ¥1.6B
FY22 ¥2.0B
FY23 ¥2.2B
FY24 ¥2.2B
Net income −4.9%/yr
FY20 ¥103M
FY21 ¥119M
FY22 ¥141M
FY23 ¥135M
FY24 ¥84.2M

600513 screens 68% overvalued. Compare with Sun Pharmaceutical Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Lianhuan Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/600513

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −68% · Bottom 25%
Return on assets -0% · Below median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.55× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than 75% of peers
EV/EBITDA 6.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 100 · sector 20
PAST 0 · sector 23
HEALTH 97 · sector 97
DIVIDEND 8 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Jiangsu Lianhuan Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Lianhuan Pharmaceutical Co (600513) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥5.85 versus a price of ¥18.07, about −68% (overvalued).
What is the fair value of 600513?
Our model-based fair value for Jiangsu Lianhuan Pharmaceutical Co is ¥5.85 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥18.07.
What is the quality score of 600513?
Jiangsu Lianhuan Pharmaceutical Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Lianhuan Pharmaceutical Co (600513)?
Jiangsu Lianhuan Pharmaceutical Co reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600513?
The net profit margin of Jiangsu Lianhuan Pharmaceutical Co is about -4.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Jiangsu Lianhuan Pharmaceutical Co pay a dividend?
Jiangsu Lianhuan Pharmaceutical Co currently shows a dividend yield of about 0.44% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Lianhuan Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.