EN DE

Jiangsu Kanion Pharmaceutical Co (600557) Fair Value & Analysis

Healthcare · CN · Market cap 7.2B CNY

JK Jiangsu Kanion Pharmaceutical Co 600557 · SHG
Price¥12.75
Fair Value¥11.81
Upside-7.4%
Quality64/100
Watch Jiangsu Kanion Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 42/100
Evidence: High Range ¥8.33 – ¥14.76 Share as image

Fair value as of: Aug 8, 2026

From 23 valuation models · updated 2 days ago

Share price +2.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥8.33 (bear) to ¥14.76 (bull), base ¥11.81. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.10 ¥9.27 Fair Value ¥11.81 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥9.27 – ¥33.10 · fair‑value band ¥8.33 – ¥14.76 · the ¥12.75 price screens above the ¥11.81 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Kanion Pharmaceutical Co (600557) currently trades at ¥12.75, while our model-based Fair Value estimate is ¥11.81, implying the stock looks roughly 7.4% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Kanion Pharmaceutical Co generated revenue of 3.2B CNY at a net margin of 9.2%. Revenue declined 5.3% year over year. It earns a return on equity of 6.1%. The balance sheet holds a net cash position of 2.2B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥8.33 (bear case) to ¥14.76 (bull case); at ¥12.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -7%, 600557 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.61 ¥6.75 ¥8.50 80
Residual Income ¥6.66 ¥6.87 ¥6.95 76
Rev-Margin DCF ¥8.25 ¥11.97 ¥16.54 74
All 23 models by family
DCF Models
FCF DCF ¥5.61 ¥6.82 ¥8.73 38
5Y Revenue Exit ¥8.25 ¥12.11 ¥17.33 39
5Y EBITDA Exit ¥10.65 ¥16.87 ¥24.57 41
5Y P/E Exit ¥9.68 ¥14.93 ¥20.82 38
10Y Revenue Exit ¥7.09 ¥10.37 ¥15.31 36
10Y EBITDA Exit ¥8.81 ¥13.70 ¥21.01 37
10Y P/E Exit ¥8.19 ¥12.35 ¥18.06 35
Earnings-Based
Graham-Dodd ¥3.65 ¥14.63 ¥19.90 54
Lynch FV ¥3.64 ¥5.20 ¥6.76 50
PEG = 1.0 ¥3.64 ¥5.20 ¥6.76 46
EPV ¥9.21 ¥10.07 ¥10.80 59
Multiples
P/E Multiple ¥8.86 ¥11.81 ¥14.76 63
P/S Multiple ¥6.84 ¥9.13 ¥11.41 58
P/B Multiple ¥6.84 ¥9.13 ¥11.41 55
EV/EBIT ¥12.24 ¥15.05 ¥17.87 53
EV/EBITDA ¥14.29 ¥17.80 ¥21.30 54
EV/Revenue ¥9.82 ¥12.40 ¥14.98 43
Asset-Based
NCAV (Graham) ¥4.26 ¥5.70 ¥8.51 50
Growth DCF
Growth DCF ¥5.61 ¥6.75 ¥8.50 80
Rev-Margin DCF ¥8.25 ¥11.97 ¥16.54 74
Economic Profit
Residual Income ¥6.66 ¥6.87 ¥6.95 76
ROIC Compounder ¥9.47 ¥11.20 ¥13.52 72
Growth Earnings
Growth-Adj P/E ¥6.57 ¥9.38 ¥12.20 68

Widest divergence: DCF Models (¥12.35) versus Earnings-Based (¥5.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) -5.3%
Net margin 9.2%
Return on equity 6.1%
Free cash flow 88.8M CNY FY2025
P/E ratio 24.1
More key figures
Operating margin 11.3%
EPS (TTM) ¥0.5300
EPS growth (YoY) -6.7%
Net cash 2.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 38

Profitability 42
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Kanion Pharmaceutical Co.,Ltd. researches and develops, produces, and sells Chinese medicines. It also offers medicines in the fields of anti-infections, orthopedics, gynecology, cardio and cerebrovascular, tonic-class, and others. In addition, the company provides herb extracts and formula granules, as well as OEM/ODM services.

Full company description

Jiangsu Kanion Pharmaceutical Co.,Ltd. researches and develops, produces, and sells Chinese medicines. It also offers medicines in the fields of anti-infections, orthopedics, gynecology, cardio and cerebrovascular, tonic-class, and others. In addition, the company provides herb extracts and formula granules, as well as OEM/ODM services. Jiangsu Kanion Pharmaceutical Co.,Ltd. was founded in 1975 and is based in Lianyungang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Kanion Pharmaceutical Co reported revenue of ¥3.3B in FY2025 versus ¥3.6B in FY2021, a compound −2.5%/yr. Reported net income was ¥304M in FY2025, compounding −1.3%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.3B CNY
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
−3.1%
Avg. growth/yr (25Y)
+15.8%
Revenue −2.5%/yr
FY21 ¥3.6B
FY22 ¥4.4B
FY23 ¥4.9B
FY24 ¥3.9B
FY25 ¥3.3B
Net income −1.3%/yr
FY21 ¥321M
FY22 ¥434M
FY23 ¥464M
FY24 ¥392M
FY25 ¥304M

Watch 600557: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Kanion Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/600557

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −7% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -5% · Below median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 24.1× · Pricier than median
P/B 1.50× · Cheaper than median
P/S (TTM) 2.22× · Pricier than median
P/FCF 12.1× · Pricier than 75% of peers
EV/EBITDA 12.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 7
FUTURE 0 · sector 20
PAST 24 · sector 23
HEALTH 100 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Jiangsu Kanion Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Kanion Pharmaceutical Co (600557) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥11.81 versus a price of ¥12.75, about −7% (fairly valued).
What is the fair value of 600557?
Our model-based fair value for Jiangsu Kanion Pharmaceutical Co is ¥11.81 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥12.75.
What is the quality score of 600557?
Jiangsu Kanion Pharmaceutical Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Kanion Pharmaceutical Co (600557)?
Jiangsu Kanion Pharmaceutical Co reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600557?
The net profit margin of Jiangsu Kanion Pharmaceutical Co is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Kanion Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.