NYOCOR Co (600821) Fair Value & Analysis
Utilities · CN · Market cap 12.9B CNY
Fair value as of: Aug 8, 2026
From 13 valuation models · updated 2 days ago
Share price +18.3% over the past month.
Below-average quality, and screening another 83% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥1.42). The favourable scenario is already priced in.
- Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.
How to read this chart
60‑month range ¥3.86 – ¥12.07 · fair‑value band ¥0.8500 – ¥1.42 · the ¥6.58 price screens above the ¥1.13 fair value. Dashed = 300-day average. As of Aug 8, 2026.
Analysis
NYOCOR Co (600821) currently trades at ¥6.58, while our model-based Fair Value estimate is ¥1.13, implying the stock looks roughly 82.8% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, NYOCOR Co generated revenue of 3.3B CNY at a net margin of -1.2%. Revenue declined 12.4% year over year. It earns a return on equity of -0.4%. Net debt stands at 21.9B CNY. Fundamentals as of Aug 8, 2026
Our scenario range runs from ¥0.8500 (bear case) to ¥1.42 (bull case); at ¥6.58, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -83%, 600821 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Asset-Based (¥3.08) versus Earnings-Based (¥0.4800). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 34 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NYOCOR Co., Ltd. engages in the development, investment, construction, and operation of energy power plants in China. It operates photovoltaic and wind power generation plants. The company is also involved in energy storage, hydrogen energy, and smart energy businesses.
Full company description
NYOCOR Co., Ltd. engages in the development, investment, construction, and operation of energy power plants in China. It operates photovoltaic and wind power generation plants. The company is also involved in energy storage, hydrogen energy, and smart energy businesses. It operates an approved installed capacity of 7,468 megawatts; and a grid-connected capacity of 5,554 megawatts. The company was formerly known as Tianjin Quanyechang (Group) Co., Ltd. The company was founded in 1997 and is based in Beijing, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NYOCOR Co reported revenue of ¥3.5B in FY2025 versus ¥2.0B in FY2021, a compound +15.2%/yr. Reported net income was ¥101M in FY2025, compounding −32.2%/yr from FY2021.
600821 screens 83% overvalued. Compare with China Yangtze Power Co →
Peer Group
Utilities - Renewable · 220 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Utilities - Renewable median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Yangtze Power Co 600900 | ¥27.99 | ¥25.13 | -10% |
| Ørsted A/S ORSTED | kr 149.70 | kr 31.40 | -79% |
| Huaneng Lancang River Hydropower Inc 600025 | ¥9.81 | ¥5.57 | -43% |
| Adani Green Energy Limited ADANIGREEN | ₹1,537 | ₹170.50 | -89% |
| AXIA Energia SA AXIAP | $10.74 | $9.65 | -10% |
| VERBUND AG OEWA | €58.65 | €66.19 | +13% |
| BEP BEP | $32.33 | $73.35 | +127% |
| BEPUN BEPUN | C$44.56 | C$10.15 | -77% |
| Fortum Oyj FORTUM | €19.89 | €13.90 | -30% |
| China Longyuan Power Group 001289 | ¥16.21 | ¥8.23 | -49% |
Compare NYOCOR Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is NYOCOR Co (600821) overvalued or undervalued?
What is the fair value of 600821?
What is the quality score of 600821?
What is the revenue of NYOCOR Co (600821)?
What is the net profit margin of 600821?
Does NYOCOR Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NYOCOR Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.