EN DE

Huadian Heavy Industries Co (601226) Fair Value & Analysis

Industrials · CN · Market cap 7.3B CNY

HH Huadian Heavy Industries Co 601226 · SHG
Price¥6.24
Fair Value¥2.82
Upside-54.8%
Quality55/100
Watch Huadian Heavy Industries Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.8% net margin
Low debt · negative free cash flow
0.77% dividend yield
Trails peers (3/13)
Narrow moat 21/100
Evidence: High Range ¥2.12 – ¥3.54 Share as image

Fair value as of: Aug 8, 2026

From 15 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥2.83 to ¥2.82 (−0.4%) since Jul 11, 2026. Share price +3.5% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥12.73 ¥3.58 Fair Value ¥2.82 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥3.58 – ¥12.73 · fair‑value band ¥2.12 – ¥3.54 · the ¥6.24 price screens above the ¥2.82 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huadian Heavy Industries Co (601226) currently trades at ¥6.24, while our model-based Fair Value estimate is ¥2.82, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huadian Heavy Industries Co generated revenue of 10.6B CNY at a net margin of 1.8%. Revenue grew 8.5% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of 2.5B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥2.12 (bear case) to ¥3.54 (bull case); at ¥6.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -55%, 601226 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.74 ¥2.67 ¥2.29 76
ROIC Compounder ¥3.03 ¥3.29 ¥3.51 72
Growth-Adj P/E ¥1.72 ¥2.46 ¥3.19 68
All 15 models by family
DCF Models
Owner Earnings ¥4.00 ¥5.89 ¥8.99 31
Earnings-Based
Graham-Dodd ¥0.9200 ¥4.04 ¥5.53 54
Lynch FV ¥1.04 ¥1.49 ¥1.94 50
PEG = 1.0 ¥1.04 ¥1.49 ¥1.94 46
EPV ¥3.03 ¥3.29 ¥3.51 59
Multiples
P/E Multiple ¥2.12 ¥2.83 ¥3.54 63
P/S Multiple ¥1.72 ¥2.29 ¥2.87 58
P/B Multiple ¥1.72 ¥2.29 ¥2.87 55
EV/EBIT ¥4.12 ¥5.03 ¥5.93 53
EV/EBITDA ¥5.01 ¥6.21 ¥7.42 54
EV/Revenue ¥3.34 ¥4.17 ¥5.01 43
Asset-Based
NCAV (Graham) ¥1.89 ¥2.54 ¥3.78 50
Economic Profit
Residual Income ¥2.74 ¥2.67 ¥2.29 76
ROIC Compounder ¥3.03 ¥3.29 ¥3.51 72
Growth Earnings
Growth-Adj P/E ¥1.72 ¥2.46 ¥3.19 68

Widest divergence: DCF Models (¥5.89) versus Earnings-Based (¥1.49). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 10.6B CNY
Revenue growth (YoY) +8.5%
Net margin 1.8%
Return on equity 4.1%
Free cash flow −752M CNY FY2025
P/E ratio 43.6
More key figures
Operating margin -2.5%
EPS (TTM) ¥0.1600
Dividend yield 0.7%
EPS growth (YoY) +374%
Net cash 2.5B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 25

Profitability 31
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huadian Heavy Industries Co., Ltd. engages in the provision of engineering solutions in China. The company operates through seven segments: Marine Energy, Hydrogen-Based Energy, Next-Generation Coal Power, High-End Steel Structures, Material Transportation, Green and Smart Ports, and New Energy System Equipment.

Full company description

Huadian Heavy Industries Co., Ltd. engages in the provision of engineering solutions in China. The company operates through seven segments: Marine Energy, Hydrogen-Based Energy, Next-Generation Coal Power, High-End Steel Structures, Material Transportation, Green and Smart Ports, and New Energy System Equipment. It offers long-distance curved belt conveyors, tubular belt conveyors, ship unloaders, bucket wheel stacker-reclaimers, environmentally friendly circular stockyard stacker-reclaimers, tippers, spoil heaps, four major pipelines, power plant steel structures, wind turbine towers, photovoltaic supports, and container quay cranes. The company offers its products to conveyors, ship loaders/unloaders, stacker-reclaimers, new high-efficiency through-type quay cranes, spoil helicopters, tippers, digital material yard management robots, and intelligent inspection robots industries. The company was founded in 2008 and is based in Beijing, China. Huadian Heavy Industries Co., Ltd. operates as a subsidiary of China Huadian Engineering Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huadian Heavy Industries Co reported revenue of ¥10.4B in FY2025 versus ¥10.3B in FY2021, a compound +0.2%/yr. Reported net income was ¥157M in FY2025, compounding −15.2%/yr from FY2021.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.4B CNY
Latest YoY
+38.3%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (14Y)
+8.2%
Revenue +0.2%/yr
FY21 ¥10.3B
FY22 ¥8.2B
FY23 ¥7.2B
FY24 ¥7.5B
FY25 ¥10.4B
Net income −15.2%/yr
FY21 ¥303M
FY22 ¥310M
FY23 ¥97.5M
FY24 ¥115M
FY25 ¥157M

601226 screens 55% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huadian Heavy Industries Co Fair Value". https://www.fairvalue-calculator.com/stock/601226

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 39.0× · Pricier than 75% of peers
P/B 1.65× · Pricier than median
P/S (TTM) 0.69× · Pricier than median
EV/EBITDA 15.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 43 · sector 18
PAST 16 · sector 26
HEALTH 100 · sector 94
DIVIDEND 15 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Huadian Heavy Industries Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huadian Heavy Industries Co (601226) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥2.82 versus a price of ¥6.24, about −55% (overvalued).
What is the fair value of 601226?
Our model-based fair value for Huadian Heavy Industries Co is ¥2.82 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥6.24.
What is the quality score of 601226?
Huadian Heavy Industries Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huadian Heavy Industries Co (601226)?
Huadian Heavy Industries Co reported trailing-twelve-month revenue of about 10.6B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601226?
The net profit margin of Huadian Heavy Industries Co is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Huadian Heavy Industries Co pay a dividend?
Huadian Heavy Industries Co currently shows a dividend yield of about 0.70% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huadian Heavy Industries Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.