EN DE

Qingdao Liqun Department Store Group Co Ltd (601366) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.3B CNY

QL Qingdao Liqun Department Store Group Co Ltd 601366 · SHG
Price¥3.51
Fair Value¥5.95
Upside+69.5%
Quality48/100
Watch Qingdao Liqun Department Store Group Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 41% below our fair value of ¥5.95
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −4.2 %/yr)
!Loss-making · -5.1% net margin
!Mixed vs. peers (6/12)
!Narrow moat 17/100
Weak Growth (revenue 5y −4.2 %/yr)
Loss-making · -5.1% net margin
Low debt · generates free cash flow
2.83% dividend yield
Mixed vs. peers (6/12)
Narrow moat 17/100
Evidence: High Range ¥3.56 – ¥8.34 Share as image

Fair value as of: Aug 23, 2026

From 16 valuation models · updated 2 days ago

Share price +6.0% over the past month.

Below-average quality, trading 41% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Qingdao Liqun Department Store Group Co Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥3.56 to ¥8.34) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.59 ¥3.23 Fair Value ¥5.95 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range ¥3.23 – ¥6.59 · fair‑value band ¥3.56 – ¥8.34 · the ¥3.51 price screens below the ¥5.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qingdao Liqun Department Store Group Co Ltd (601366) currently trades at ¥3.51, while our model-based Fair Value estimate is ¥5.95, implying the stock looks roughly 69.5% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Qingdao Liqun Department Store Group Co Ltd generated revenue of 6.3B CNY at a net margin of -5.1%. Revenue declined 22.1% year over year. It earns a return on equity of -7.9%. Net debt stands at 3.5B CNY. Fundamentals as of Aug 23, 2026

Our scenario range runs from ¥3.56 (bear case) to ¥8.34 (bull case); at ¥3.51, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at 70%, 601366 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥9.32 ¥12.17 ¥16.90 80
Rev-Margin DCF ¥4.62 ¥5.40 ¥6.48 74
ROIC Compounder ¥1.34 ¥1.41 ¥1.47 72
All 16 models by family
DCF Models
FCF DCF ¥8.98 ¥11.94 ¥17.25 38
Owner Earnings ¥2.12 ¥2.57 ¥3.38 31
5Y Revenue Exit ¥4.62 ¥5.20 ¥6.03 39
5Y EBITDA Exit ¥7.80 ¥10.72 ¥14.58 41
10Y Revenue Exit ¥6.31 ¥6.90 ¥7.42 36
10Y EBITDA Exit ¥8.22 ¥10.23 ¥12.33 37
Earnings-Based
EPV ¥1.34 ¥1.41 ¥1.47 59
Dividend Discount
Gordon GGM ¥1.53 ¥1.67 ¥1.87 70
DDM Multi-Stage ¥1.53 ¥1.89 ¥2.38 61
Multiples
EV/EBIT ¥2.23 ¥2.68 ¥3.13 53
EV/EBITDA ¥8.05 ¥10.44 ¥12.83 54
EV/Revenue ¥1.79 ¥2.18 ¥2.57 43
Asset-Based
NCAV (Graham) ¥2.09 ¥2.80 ¥4.19 50
Growth DCF
Growth DCF ¥9.32 ¥12.17 ¥16.90 80
Rev-Margin DCF ¥4.62 ¥5.40 ¥6.48 74
Economic Profit
ROIC Compounder ¥1.34 ¥1.41 ¥1.47 72

Widest divergence: DCF Models (¥6.90) versus Earnings-Based (¥1.41). Highest evidence: Growth DCF (80).

Notify me when 601366 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.53 TTM
Dividend yield 2.8%
Net margin -5.1% TTM
Return on equity -7.9% TTM
Return on assets 0.1% TTM
Operating margin 6.0% TTM
More key figures
Profitability
EPS (TTM) ¥-0.3800
Growth
Revenue (TTM) 6.3B CNY TTM
Revenue growth (YoY) -22.1% 3y avg -4.9%
EPS growth (YoY) +75.0%
Balance sheet & cash flow
Free cash flow 839M CNY FY2025
Net debt 3.5B CNY FY2025 · ≈ 4.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 47 · Market factors (momentum, volatility) 32

Profitability 13
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Liqun Commercial Group Co.,Ltd. engages in the commercial retail chain business in China. The company operates shopping malls and centers, supermarkets, convenience stores, fresh food community stores, category collection stores, electrical appliances stores, and other offline business formats, as well as online platform for hotels, canteens, restaurants, …

Full company description

Liqun Commercial Group Co.,Ltd. engages in the commercial retail chain business in China. The company operates shopping malls and centers, supermarkets, convenience stores, fresh food community stores, category collection stores, electrical appliances stores, and other offline business formats, as well as online platform for hotels, canteens, restaurants, and large and medium-sized enterprises. It also engages in logistics and agency brand business, as well as international trade. In addition, the company produces fresh rice and flour products, quick-frozen rice and flour products, baked bread, pastries, braised and marinated food, pickled and conditioned products, boxed lunches and sushi, pre-prepared dishes, and sea cucumbers. Further, it offers grain and oil, wine and beverages, home appliances, clothing and shoes, baby sports, and cosmetics and jewelry through its retail chain. The company was formerly known as Qingdao Liqun Department Store Group Co., Ltd. and changed its name to Liqun Commercial Group Co.,Ltd. in January 2018. Liqun Commercial Group Co.,Ltd. was founded in 1994 and is based in Qingdao, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Qingdao Liqun Department Store Group Co Ltd reported revenue of ¥6.8B in FY2025 versus ¥8.1B in FY2021, a compound −4.3%/yr. Reported net income was −¥322M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
6.8B CNY
Latest YoY
−9.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −4.3%/yr
FY21 ¥8.1B
FY22 ¥7.9B
FY23 ¥7.7B
FY24 ¥7.4B
FY25 ¥6.8B
Net income
FY21 ¥80.2M
FY22 −¥173M
FY23 ¥29.8M
FY24 ¥27.2M
FY25 −¥322M

Watch 601366: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qingdao Liqun Department Store Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601366

Peer Group

Department Stores · 126 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +70% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 6% · Below median
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Department Stores median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 26
FUTURE0 · sector 1
PAST0 · sector 14
HEALTH99 · sector 96
DIVIDEND57 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,380 CLP 8,005 CLP +25%
Dillard's, Inc DDS $636.02 $718.64 +13%
99 Speed Mart Retail Holdings 5326 3.65 MYR 1.59 MYR -56%
Cencosud S.A CENCOSUD 1,949 CLP 2,425 CLP +24%
Macy's, Inc M $23.79 $42.68 +79%
Vishal Mega Mart Limited VMM ₹107.00 ₹30.46 -72%
Central Retail Corporation CRC 27.50 THB 20.89 THB -24%
SHINSEGAE Inc 004170 399,000 KRW 177,841 KRW -55%
Lotte Shopping Co 023530 96,700 KRW 76,636 KRW -21%
PT Daya Intiguna Yasa Tbk MDIY 940.00 IDR 968.76 IDR +3%

Compare Qingdao Liqun Department Store Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Qingdao Liqun Department Store Group Co Ltd (601366) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of ¥5.95 versus a price of ¥3.51, about +70% (undervalued).
What is the fair value of 601366?
Our model-based fair value for Qingdao Liqun Department Store Group Co Ltd is ¥5.95 (as of Aug 23, 2026), built from audited fundamentals. The current price: ¥3.51.
What is the quality score of 601366?
Qingdao Liqun Department Store Group Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qingdao Liqun Department Store Group Co Ltd (601366)?
Qingdao Liqun Department Store Group Co Ltd reported trailing-twelve-month revenue of about 6.3B CNY (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 601366?
The net profit margin of Qingdao Liqun Department Store Group Co Ltd is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Qingdao Liqun Department Store Group Co Ltd pay a dividend?
Qingdao Liqun Department Store Group Co Ltd currently shows a dividend yield of about 2.77% relative to its recent price (as of Aug 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qingdao Liqun Department Store Group Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.