99 Speed Mart Retail Holdings Berhad (5326) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of 99 Speed Mart Retail Holdings Berhad MYR 1.52, price MYR 3.20, upside -52.5%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 99 Speed Mart Retail Holdings Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
24‑month range 1.84 MYR – 4.12 MYR · fair‑value band 1.06 MYR – 1.90 MYR · the 3.20 MYR price screens above the 1.52 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow 99 Speed Mart Retail Holdings Berhad in your weekly email
Every Wednesday you see whether 99 Speed Mart Retail Holdings Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
99 Speed Mart Retail Holdings Berhad, an investment holding company, operates mini supermarkets in Malaysia. It offers products and services, including 99bulksales, speedpoint services, and in-store promotion and offers. The company also engages in the retail of consumable merchandise and other household products via mini mart; and export business.
Show more
99 Speed Mart Retail Holdings Berhad, an investment holding company, operates mini supermarkets in Malaysia. It offers products and services, including 99bulksales, speedpoint services, and in-store promotion and offers. The company also engages in the retail of consumable merchandise and other household products via mini mart; and export business. It serves households and local businesses. The company was founded in 1987 and is headquartered in Klang, Malaysia. 99 Speed Mart Retail Holdings Berhad is a subsidiary of Lee LYG Holdings.
Stock analysis
99 Speed Mart Retail Holdings Berhad (5326) currently trades at 3.20 MYR, while our model-based Fair Value estimate is 1.52 MYR, implying the stock looks roughly 110.5% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.01 MYR per share, and 0 of the 26 models we run sit above the 3.20 MYR price.
Bear case: the Economic Profit group reads lowest at 0.5400 MYR, and 26 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.06 MYR (bear) to 1.90 MYR (bull), the price of 3.20 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
99 Speed Mart Retail Holdings Berhad reported revenue of 11.4B MYR in FY2025 versus 7.8B MYR in FY2021, a compound +9.9%/yr. Reported net income was 607M MYR in FY2025, compounding +9.7%/yr from FY2021.
Key figures
Market cap 31.0B MYR (≈ $7.6B) · P/E ratio 40.0 · P/S ratio 2.12 · EPS (TTM) 0.0800 MYR · Dividend yield 0.6% · Net margin 5.3% · Return on equity 36.3% · Return on assets (EBIT) 21.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −53%, 5326 screens richer than that median.
Fair Value models
Bear 1.06 MYRFair Value 1.52 MYRBull 1.90 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0441 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+18.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.8%
Dividend (yield on the price)0.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 7%
2025 sits 52% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +21.7% a year for the price and +7.4% for the forecasts.
Compare 99 Speed Mart Retail Holdings Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 119 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−54% · Bottom 25%
Profitability
Return on equity (TTM)36% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)5% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth18% · Top 25%
Dividend yield (TTM)0.6% · Bottom 25%
Valuation Multiplesvs Department Stores median · lower = cheaper
P/E (TTM)40.0× · Priciest 25%
P/B4.19× · Priciest 25%
P/S (TTM)0.64× · Pricier than median
P/FCF10.4× · Priciest 25%
EV/EBITDA7.2× · Pricier than median
PEG2.73× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 44
FUTURE (revenue growth)88· sector 0
PAST (return on equity)100· sector 16
HEALTH (low debt)100· sector 95
DIVIDEND (yield)13· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "99 Speed Mart Retail Holdings Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5326
Frequently asked questions
Is 99 Speed Mart Retail Holdings Berhad (5326) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1.52 MYR versus a price of 3.20 MYR, about −53% upside (overvalued).
What is the fair value of 5326?
Our model-based fair value for 99 Speed Mart Retail Holdings Berhad is 1.52 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 3.20 MYR.
What is the quality score of 5326?
99 Speed Mart Retail Holdings Berhad has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 99 Speed Mart Retail Holdings Berhad (5326)?
Our model-based price target is the fair value of 1.52 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 1.06 MYR, optimistic scenario 1.90 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the 99 Speed Mart Retail Holdings Berhad stock forecast for 2026?
Our models put fair value at 1.52 MYR, about −53% upside versus a price of 3.20 MYR (overvalued). Cautious scenario 1.06 MYR, optimistic scenario 1.90 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of 99 Speed Mart Retail Holdings Berhad (5326)?
99 Speed Mart Retail Holdings Berhad reported trailing-twelve-month revenue of about 11.9B MYR (latest available figure, as of Sep 24, 2026).
Does 99 Speed Mart Retail Holdings Berhad pay a dividend?
99 Speed Mart Retail Holdings Berhad currently shows a dividend yield of about 0.63% relative to its recent price (as of Sep 24, 2026).
What growth is priced into 99 Speed Mart Retail Holdings Berhad (5326)?
For today's price to be fair in a discounted-cash-flow model, 99 Speed Mart Retail Holdings Berhad would have to grow free cash flow by +24.1 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +9.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5326 use?
Our models discount 99 Speed Mart Retail Holdings Berhad at 11.1 %: a base by market capitalisation (mid), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 99 Speed Mart Retail Holdings Berhad that is +24.1 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has 99 Speed Mart Retail Holdings Berhad (5326) delivered so far?
Over the past 4 years revenue at 99 Speed Mart Retail Holdings Berhad grew +9.9 % a year. The price currently implies +24.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 99 Speed Mart Retail Holdings Berhad (5326) growing?
The median revenue growth in the sector is +5.4 % a year. That is the yardstick for the growth priced into 99 Speed Mart Retail Holdings Berhad (+24.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 99 Speed Mart Retail Holdings Berhad (5326)?
The free-cash-flow yield on the price is 2.72 %: that much free cash flow 99 Speed Mart Retail Holdings Berhad produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 99 Speed Mart Retail Holdings Berhad (5326)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 99 Speed Mart Retail Holdings Berhad it is 1.52 MYR per share (as of Sep 24, 2026), against a price of 3.20 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is 99 Speed Mart Retail Holdings Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5326 trades above its calculated fair value: price 3.20 MYR, fair value 1.52 MYR, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5326?
No. The price is what the market pays today (3.20 MYR); the fair value is what the company's own numbers justify (1.52 MYR). For 99 Speed Mart Retail Holdings Berhad the two are 1.68 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is 99 Speed Mart Retail Holdings Berhad worth?
The market values 99 Speed Mart Retail Holdings Berhad at about 31.0B MYR (market capitalisation, as of Sep 24, 2026). Per share that is 3.20 MYR; our models calculate a fair value of 1.52 MYR per share.
What do the bullish and bearish scenarios say about 5326?
Our models span a range for 99 Speed Mart Retail Holdings Berhad: cautious scenario 1.06 MYR, base 1.52 MYR, optimistic 1.90 MYR per share (as of Sep 24, 2026, price 3.20 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5326?
99 Speed Mart Retail Holdings Berhad trades at a price-to-earnings ratio of 40.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.52 MYR is built from several models across several years. Other multiples: PEG 2.7, P/B 4.2, P/S 0.6, EV/EBITDA 7.2.
What is the PEG ratio of 5326?
The PEG ratio of 99 Speed Mart Retail Holdings Berhad is 2.73 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of 99 Speed Mart Retail Holdings Berhad (5326)?
Balance-sheet figures for 99 Speed Mart Retail Holdings Berhad (as of Sep 24, 2026): return on equity 36.3%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 5326 from its 52-week high?
99 Speed Mart Retail Holdings Berhad trades at 3.20 MYR, about 22% below its 52-week high of 4.12 MYR and 19% above the low of 2.69 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1.52 MYR is for.
Which stocks are comparable to 99 Speed Mart Retail Holdings Berhad?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, Cencosud S.A, Macy's, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 99 Speed Mart Retail Holdings Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 3.20 MYR, calculated fair value 1.52 MYR (−53%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5326 calculated?
We run 99 Speed Mart Retail Holdings Berhad through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.52 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. 99 Speed Mart Retail Holdings Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 99 Speed Mart Retail Holdings Berhad (5326)?
The closing price on Sep 24, 2026 was 3.20 MYR. Our model-based fair value is 1.52 MYR, about −53% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 99 Speed Mart Retail Holdings Berhad right now?
The price sits above even our optimistic bull case (1.90 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of 99 Speed Mart Retail Holdings Berhad
How large is the market capitalisation of 99 Speed Mart Retail Holdings Berhad (5326)?
The market capitalisation of 99 Speed Mart Retail Holdings Berhad is 31.0B MYR (≈ $7.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 99 Speed Mart Retail Holdings Berhad (5326)?
The price-to-sales ratio of 99 Speed Mart Retail Holdings Berhad is 2.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 99 Speed Mart Retail Holdings Berhad (5326)?
Earnings per share at 99 Speed Mart Retail Holdings Berhad are 0.0800 MYR (price ÷ EPS = P/E 40.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of 99 Speed Mart Retail Holdings Berhad (5326)?
The dividend yield of 99 Speed Mart Retail Holdings Berhad is 0.6% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of 99 Speed Mart Retail Holdings Berhad (5326)?
The net margin of 99 Speed Mart Retail Holdings Berhad is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 99 Speed Mart Retail Holdings Berhad (5326)?
The return on equity (ROE) of 99 Speed Mart Retail Holdings Berhad is 36.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 99 Speed Mart Retail Holdings Berhad (5326)?
On an EBIT basis the return on assets of 99 Speed Mart Retail Holdings Berhad is 21.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 99 Speed Mart Retail Holdings Berhad (5326)?
The operating margin of 99 Speed Mart Retail Holdings Berhad is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 99 Speed Mart Retail Holdings Berhad (5326)?
Revenue at 99 Speed Mart Retail Holdings Berhad is growing +17.5% versus a year earlier (3y avg +12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 99 Speed Mart Retail Holdings Berhad (5326)?
Earnings per share at 99 Speed Mart Retail Holdings Berhad are growing +30.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch 99 Speed Mart Retail Holdings Berhad in the live analysis
One click puts 99 Speed Mart Retail Holdings Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
