EN DE

JiShi Media Co (601929) Fair Value & Analysis

Communication Services · CN · Market cap 8.3B CNY

JM JiShi Media Co 601929 · SHG
Price¥2.39
Fair Value¥0.3600
Upside-84.9%
Quality34/100
Watch JiShi Media Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -22.7% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 1/100
Evidence: Medium Range ¥0.0720 – ¥0.6900 Share as image

Fair value as of: Aug 8, 2026

From 4 valuation models · updated today

Share price +9.1% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.6900). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥0.0720 to ¥0.6900). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.25 ¥0.9100 Fair Value ¥0.3600 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥0.9100 – ¥6.25 · fair‑value band ¥0.0720 – ¥0.6900 · the ¥2.39 price screens above the ¥0.3600 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JiShi Media Co (601929) currently trades at ¥2.39, while our model-based Fair Value estimate is ¥0.3600, implying the stock looks roughly 84.9% overvalued today. We read business quality at 34/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JiShi Media Co generated revenue of 2.0B CNY at a net margin of -22.7%. Revenue grew 5.7% year over year. It earns a return on equity of -9.2%. Net debt stands at 3.4B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥0.0720 (bear case) to ¥0.6900 (bull case); at ¥2.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -85%, 601929 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA ¥0.3400 ¥0.7000 ¥1.05 54
NCAV (Graham) ¥0.6800 ¥0.9200 ¥1.37 50
5Y EBITDA Exit ¥0.3000 ¥0.8200 41
All 4 models by family
DCF Models
5Y EBITDA Exit ¥0.3000 ¥0.8200 41
10Y EBITDA Exit ¥0.3600 37
Multiples
EV/EBITDA ¥0.3400 ¥0.7000 ¥1.05 54
Asset-Based
NCAV (Graham) ¥0.6800 ¥0.9200 ¥1.37 50

Widest divergence: Asset-Based (¥0.9200) versus DCF Models (¥0.3000). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) 2.0B CNY
Revenue growth (YoY) +5.7%
Net margin -22.7%
Return on equity -9.2%
Free cash flow 56.8M CNY FY2025
Operating margin -10.9%
More key figures
EPS (TTM) ¥-0.1300
EPS growth (YoY) -84.2%
Net debt 3.4B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 36 · Market factors (momentum, volatility) 35

Profitability 2
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JiShi Media Co., Ltd. engages in the cable television business in China. The company also provides services of communication networks and their lines, internet access services, information services, radio and television, and communication and information equipment products.

Full company description

JiShi Media Co., Ltd. engages in the cable television business in China. The company also provides services of communication networks and their lines, internet access services, information services, radio and television, and communication and information equipment products. In addition, it distributes radio and television programs; designs and installs communication networks and their circuits; and designs, installs, and operates radio and television, networks, computer networks, and communication networks. Further, the company is involved in the radio and television program transmission service business; professional and premium channels business; video and audio on-demand service business; information on e-government, e-commerce, TV shopping, distance education, and telemedicine network transmission service business; network advertisement, online communication, data transmission, special channel rental service business; radio and television, communication sky Feeder system installation system installation and commissioning; information network services in electronic community projects, water, electricity and heat charges; and technology development of satellite and network systems. JiShi Media Co., Ltd. was incorporated in 2001 and is based in Changchun, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JiShi Media Co reported revenue of ¥2.0B in FY2025 versus ¥2.1B in FY2021, a compound −1.2%/yr. Reported net income was −¥460M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
+0.1%
Avg. growth/yr (3Y)
+3.0%
Avg. growth/yr (5Y)
+0.1%
Avg. growth/yr (17Y)
+7.8%
Revenue −1.2%/yr
FY21 ¥2.1B
FY22 ¥1.8B
FY23 ¥1.8B
FY24 ¥2.0B
FY25 ¥2.0B
Net income
FY21 ¥26.6M
FY22 −¥424M
FY23 −¥643M
FY24 −¥465M
FY25 −¥460M

601929 screens 85% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JiShi Media Co Fair Value". https://www.fairvalue-calculator.com/stock/601929

Peer Group

Entertainment · 269 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) -23% · Bottom 25%
Operating margin (TTM) -11% · Below median
Revenue growth 6% · Above median
Debt / equity 0.63× · Higher than 75% of peers

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.26× · Cheaper than 75% of peers
P/S (TTM) 0.62× · Cheaper than median
P/FCF 22.0× · Pricier than 75% of peers
EV/EBITDA 12.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 29 · sector 10
PAST 0 · sector 0
HEALTH 68 · sector 98
DIVIDEND 0 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare JiShi Media Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JiShi Media Co (601929) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥0.3600 versus a price of ¥2.39, about −85% (overvalued).
What is the fair value of 601929?
Our model-based fair value for JiShi Media Co is ¥0.3600 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥2.39.
What is the quality score of 601929?
JiShi Media Co has a Quality Score of 34/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of JiShi Media Co (601929)?
JiShi Media Co reported trailing-twelve-month revenue of about 2.0B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601929?
The net profit margin of JiShi Media Co is about -22.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JiShi Media Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.