EN DE

Ningbo Yongxin Optics Co (603297) Fair Value & Analysis

Technology · CN · Market cap 11.6B CNY

NY Ningbo Yongxin Optics Co 603297 · SHG
Price¥105.16
Fair Value¥38.25
Upside-63.6%
Quality69/100
Watch Ningbo Yongxin Optics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.8% net margin
Low debt · generates free cash flow
0.86% dividend yield
Mixed vs. peers (7/14)
Moderate moat 61/100
Evidence: High Range ¥27.23 – ¥46.21 Share as image

Fair value as of: Aug 10, 2026

From 26 valuation models · updated today

Fair value updated Aug 10, 2026, revised from ¥38.18 to ¥38.25 (+0.2%) since Jul 11, 2026. Share price −12.8% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥46.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥151.40 ¥38.48 Fair Value ¥38.25 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥38.48 – ¥151.40 · fair‑value band ¥27.23 – ¥46.21 · the ¥105.16 price screens above the ¥38.25 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ningbo Yongxin Optics Co (603297) currently trades at ¥105.16, while our model-based Fair Value estimate is ¥38.25, implying the stock looks roughly 63.6% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ningbo Yongxin Optics Co generated revenue of 1.0B CNY at a net margin of 20.8%. Revenue grew 20.1% year over year. It earns a return on equity of 10.3%. The balance sheet holds a net cash position of 711M CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥27.23 (bear case) to ¥46.21 (bull case); at ¥105.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -64%, 603297 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥25.30 ¥33.57 ¥45.60 80
Residual Income ¥16.64 ¥18.75 ¥30.73 76
Rev-Margin DCF ¥24.19 ¥33.49 ¥44.40 74
All 26 models by family
DCF Models
FCF DCF ¥25.08 ¥34.55 ¥49.31 38
Owner Earnings ¥28.72 ¥40.35 ¥58.47 31
5Y Revenue Exit ¥24.19 ¥33.52 ¥45.51 39
5Y EBITDA Exit ¥28.60 ¥41.89 ¥57.59 41
5Y P/E Exit ¥32.06 ¥48.47 ¥65.99 38
10Y Revenue Exit ¥23.89 ¥32.54 ¥44.36 36
10Y EBITDA Exit ¥27.19 ¥38.41 ¥53.72 37
10Y P/E Exit ¥29.41 ¥43.01 ¥60.23 35
Earnings-Based
Graham-Dodd ¥13.48 ¥45.11 ¥60.42 54
Lynch FV ¥10.25 ¥14.65 ¥19.04 50
PEG = 1.0 ¥10.25 ¥14.65 ¥19.04 46
EPV ¥26.56 ¥29.47 ¥32.01 59
Dividend Discount
Gordon GGM ¥8.07 ¥16.79 ¥26.63 70
DDM Multi-Stage ¥8.07 ¥13.81 ¥17.62 61
Multiples
P/E Multiple ¥29.73 ¥39.64 ¥49.55 63
P/S Multiple ¥16.32 ¥21.75 ¥27.19 58
P/B Multiple ¥25.27 ¥33.69 ¥42.11 55
EV/EBIT ¥36.93 ¥46.20 ¥55.47 53
EV/EBITDA ¥32.95 ¥40.89 ¥48.83 54
EV/Revenue ¥24.35 ¥30.88 ¥37.41 43
Asset-Based
NCAV (Graham) ¥9.28 ¥12.43 ¥18.55 50
Growth DCF
Growth DCF ¥25.30 ¥33.57 ¥45.60 80
Rev-Margin DCF ¥24.19 ¥33.49 ¥44.40 74
Economic Profit
Residual Income ¥16.64 ¥18.75 ¥30.73 76
ROIC Compounder ¥27.96 ¥33.20 ¥39.46 72
Growth Earnings
Growth-Adj P/E ¥25.37 ¥36.24 ¥47.11 68

Widest divergence: DCF Models (¥38.41) versus Asset-Based (¥12.43). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.0B CNY
Revenue growth (YoY) +20.1%
Net margin 20.8%
Return on equity 10.3%
Free cash flow 153M CNY FY2025
P/E ratio 64.3
More key figures
Operating margin 19.9%
EPS (TTM) ¥1.90
Dividend yield 0.9%
EPS growth (YoY) -16.0%
Net cash 711M CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 45

Profitability 49
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ningbo Yongxin Optics Co.,Ltd engages in the research, development, production, and sale of optical microscopes, optical component assemblies, and other optical products in China and internationally.

Full company description

Ningbo Yongxin Optics Co.,Ltd engages in the research, development, production, and sale of optical microscopes, optical component assemblies, and other optical products in China and internationally. The company offers optical instruments and components; and biological and industrial microscopes, barcode scanner lenses, plane optical components, professional imaging optical lenses, and lenses for use in optical and electronic products, such as bar-code scanners, motion optics, automotive driving, high-end cameras, HD projection, teaching, life sciences, and semiconductors, etc. It sells its products under the NOVEL, NEXCOPE, and Jiangnan brands. The company serves universities, research institutions, medical facilities, and enterprises. It exports its products to Europe, the United States, Japan, Singapore, and India. The company was formerly known as Ningbo Yongxin Optical Instrument Co., Ltd. and changed its name to Ningbo Yongxin Optics Co.,Ltd in 2000. Ningbo Yongxin Optics Co.,Ltd was incorporated in 1997 and is headquartered in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ningbo Yongxin Optics Co reported revenue of ¥965M in FY2025 versus ¥795M in FY2021, a compound +5.0%/yr. Reported net income was ¥220M in FY2025, compounding −4.2%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
965M CNY
Latest YoY
+8.2%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (11Y)
+9.1%
Revenue +5.0%/yr
FY21 ¥795M
FY22 ¥829M
FY23 ¥854M
FY24 ¥892M
FY25 ¥965M
Net income −4.2%/yr
FY21 ¥261M
FY22 ¥279M
FY23 ¥235M
FY24 ¥209M
FY25 ¥220M

603297 screens 64% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ningbo Yongxin Optics Co Fair Value". https://www.fairvalue-calculator.com/stock/603297

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −64% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 20% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 55.3× · Pricier than median
P/B 5.66× · Pricier than 75% of peers
P/S (TTM) 11.53× · Pricier than 75% of peers
P/FCF 11.3× · Pricier than median
EV/EBITDA 47.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 34
PAST 41 · sector 25
HEALTH 100 · sector 98
DIVIDEND 17 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Ningbo Yongxin Optics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ningbo Yongxin Optics Co (603297) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥38.25 versus a price of ¥105.16, about −64% (overvalued).
What is the fair value of 603297?
Our model-based fair value for Ningbo Yongxin Optics Co is ¥38.25 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥105.16.
What is the quality score of 603297?
Ningbo Yongxin Optics Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ningbo Yongxin Optics Co (603297)?
Ningbo Yongxin Optics Co reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603297?
The net profit margin of Ningbo Yongxin Optics Co is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Does Ningbo Yongxin Optics Co pay a dividend?
Ningbo Yongxin Optics Co currently shows a dividend yield of about 0.86% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ningbo Yongxin Optics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.