EN DE

Zhejiang Meilun Elevator Co (603321) Fair Value & Analysis

Industrials · CN · Market cap 2.2B CNY

ZM Zhejiang Meilun Elevator Co 603321 · SHG
Price¥6.31
Fair Value¥1.65
Upside-73.9%
Quality32/100
Watch Zhejiang Meilun Elevator Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
negative free cash flow
Trails peers (1/11)
Narrow moat 22/100
Evidence: Medium Range ¥1.24 – ¥2.07 Share as image

Fair value as of: Jul 11, 2026

From 15 valuation models · updated 30 days ago

Share price +7.5% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.07). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥9.05 ¥4.76 Fair Value ¥1.65 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥4.76 – ¥9.05 · fair‑value band ¥1.24 – ¥2.07 · the ¥6.31 price screens above the ¥1.65 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Meilun Elevator Co (603321) currently trades at ¥6.31, while our model-based Fair Value estimate is ¥1.65, implying the stock looks roughly 73.9% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Zhejiang Meilun Elevator Co generated revenue of 668M CNY at a net margin of 5.2%. Revenue declined 7.3% year over year. It earns a return on equity of 2.3%. The balance sheet holds a net cash position of 753M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥1.24 (bear case) to ¥2.07 (bull case); at ¥6.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -74%, 603321 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥2.91 ¥2.81 ¥2.24 76
Gordon GGM ¥1.54 ¥1.68 ¥1.89 70
Growth-Adj P/E ¥1.03 ¥1.47 ¥1.91 68
All 15 models by family
DCF Models
Owner Earnings ¥1.38 ¥1.56 ¥1.90 31
Earnings-Based
Graham-Dodd ¥0.6300 ¥0.7700 ¥0.8600 54
EPV ¥1.07 ¥1.10 ¥1.13 59
Dividend Discount
Gordon GGM ¥1.54 ¥1.68 ¥1.89 70
DDM Multi-Stage ¥1.54 ¥1.90 ¥2.40 61
Multiples
P/E Multiple ¥1.46 ¥1.94 ¥2.43 63
P/S Multiple ¥1.18 ¥1.57 ¥1.96 58
P/B Multiple ¥1.18 ¥1.57 ¥1.96 55
EV/EBIT ¥1.45 ¥1.64 ¥1.84 53
EV/EBITDA ¥2.45 ¥2.98 ¥3.51 54
EV/Revenue ¥1.28 ¥1.46 ¥1.64 43
Asset-Based
NCAV (Graham) ¥2.06 ¥2.77 ¥4.13 50
Economic Profit
Residual Income ¥2.91 ¥2.81 ¥2.24 76
ROIC Compounder ¥1.07 ¥1.10 ¥1.13 67
Growth Earnings
Growth-Adj P/E ¥1.03 ¥1.47 ¥1.91 68

Widest divergence: Asset-Based (¥2.77) versus Earnings-Based (¥0.7700). Highest evidence: Residual Income (76).

Notify me when 603321 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 668M CNY
Revenue growth (YoY) -7.3%
Net margin 5.2%
Return on equity 2.3%
Free cash flow −85.3M CNY FY2025
P/E ratio 57.5
More key figures
Operating margin -3.6%
EPS (TTM) ¥0.1100
EPS growth (YoY) +42.1%
Net cash 753M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 33

Profitability 21
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Meilun Elevator Co., Ltd. designs, manufactures, and sells elevators and escalators in China. It offers passenger, freight, old residential areas, household, medical, and sightseeing elevators, as well as escalators, moving walkways, stereo garages, and accessories.

Full company description

Zhejiang Meilun Elevator Co., Ltd. designs, manufactures, and sells elevators and escalators in China. It offers passenger, freight, old residential areas, household, medical, and sightseeing elevators, as well as escalators, moving walkways, stereo garages, and accessories. Its products are used for applications in shopping malls, supermarkets, stations, airports, overpasses and other public transportation facilities, residential areas, commercial complexes, hotels, office buildings, industrial parks, factories, warehousing and logistics centers, and factories, restaurants, libraries, etc. The company was founded in 1978 and is based in Shaoxing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Meilun Elevator Co reported revenue of ¥678M in FY2025 versus ¥1.1B in FY2021, a compound −10.6%/yr. Reported net income was ¥32.3M in FY2025, compounding −7.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
678M CNY
Latest YoY
−16.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Revenue −10.6%/yr
FY21 ¥1.1B
FY22 ¥1.0B
FY23 ¥955M
FY24 ¥812M
FY25 ¥678M
Net income −7.4%/yr
FY21 ¥43.9M
FY22 ¥46.6M
FY23 ¥81.8M
FY24 ¥134M
FY25 ¥32.3M
Character of growth · EPS growth decomposed (2013-2024) −3.7 % p.a.
Revenue per share −1.7 pp

of which total revenue +1.3 pp · buybacks/dilution −3.0 pp

EBIT margin −2.3 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

603321 screens 74% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Meilun Elevator Co Fair Value". https://www.fairvalue-calculator.com/stock/603321

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -7% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 57.5× · Pricier than 75% of peers
P/B 1.53× · Cheaper than median
P/S (TTM) 3.31× · Pricier than median
EV/EBITDA 33.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 9 · sector 28
HEALTH 0 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Zhejiang Meilun Elevator Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Meilun Elevator Co (603321) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥1.65 versus a price of ¥6.31, about −74% (overvalued).
What is the fair value of 603321?
Our model-based fair value for Zhejiang Meilun Elevator Co is ¥1.65 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥6.31.
What is the quality score of 603321?
Zhejiang Meilun Elevator Co has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Meilun Elevator Co (603321)?
Zhejiang Meilun Elevator Co reported trailing-twelve-month revenue of about 668M CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603321?
The net profit margin of Zhejiang Meilun Elevator Co is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Meilun Elevator Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.