EN DE

Dongzhu Ecological Environment Protection Co (603359) Fair Value & Analysis

Industrials · CN · Market cap 1.0B CNY

DE Dongzhu Ecological Environment Protection Co 603359 · SHG
Price¥2.31
Fair Value¥0.7500
Upside-67.5%
Quality51/100
Watch Dongzhu Ecological Environment Protection Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 6/100
Evidence: Medium Range ¥0.6900 – ¥1.08 Share as image

Fair value as of: Aug 11, 2026

From 9 valuation models · updated today

Share price −2.9% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.08). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.88 ¥1.98 Fair Value ¥0.7500 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 11, 2026.

How to read this chart

60‑month range ¥1.98 – ¥15.88 · fair‑value band ¥0.6900 – ¥1.08 · the ¥2.31 price screens above the ¥0.7500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dongzhu Ecological Environment Protection Co (603359) currently trades at ¥2.31, while our model-based Fair Value estimate is ¥0.7500, implying the stock looks roughly 67.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at 213M CNY. Revenue declined 66.9% year over year. It earns a return on equity of -52.5%. Net debt stands at 183M CNY. Fundamentals as of Aug 11, 2026

Our scenario range runs from ¥0.6900 (bear case) to ¥1.08 (bull case); at ¥2.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -68%, 603359 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.28 ¥4.16 ¥5.52 80
Rev-Margin DCF ¥1.89 ¥2.29 ¥2.77 74
Gordon GGM ¥0.6900 ¥0.7500 ¥0.8300 70
All 9 models by family
DCF Models
FCF DCF ¥3.19 ¥4.11 ¥5.67 38
5Y Revenue Exit ¥1.89 ¥2.28 ¥2.84 39
10Y Revenue Exit ¥2.43 ¥2.75 ¥3.06 36
Dividend Discount
Gordon GGM ¥0.6900 ¥0.7500 ¥0.8300 70
DDM Multi-Stage ¥0.6900 ¥0.8200 ¥0.9900 61
Multiples
EV/Revenue ¥0.9400 ¥1.28 ¥1.63 43
Asset-Based
NCAV (Graham) ¥1.59 ¥2.13 ¥3.18 50
Growth DCF
Growth DCF ¥3.28 ¥4.16 ¥5.52 80
Rev-Margin DCF ¥1.89 ¥2.29 ¥2.77 74

Widest divergence: DCF Models (¥2.75) versus Dividend Discount (¥0.7500). Highest evidence: Growth DCF (80).

Notify me when 603359 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 213M CNY
Revenue growth (YoY) -66.9%
Return on equity -52.5%
Free cash flow 168M CNY FY2025
Operating margin -18.4%
EPS (TTM) ¥-2.45
More key figures
EPS growth (YoY) -99.2%
Net debt 183M CNY FY2025

Figures from reported company fundamentals · as of Aug 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 52 · Market factors (momentum, volatility) 17

Profitability 0
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dongzhu Ecological Environment Protection Co., Ltd. operates as an ecological restoration and governance service provider in China.

Full company description

Dongzhu Ecological Environment Protection Co., Ltd. operates as an ecological restoration and governance service provider in China. The company engages in the integrating investment and operation, planning consulting, design and development, and ecological environment governance comprising ecological wetland protection, water environment governance, forest parks, and mine restoration activities. Dongzhu Ecological Environment Protection Co., Ltd. was founded in 2001 and is headquartered in Wuxi, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dongzhu Ecological Environment Protection Co reported revenue of ¥284M in FY2025 versus ¥2.7B in FY2021, a compound −43.1%/yr. Reported net income was −¥1.1B in FY2025.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
284M CNY
Latest YoY
−24.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−38.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.4%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue −43.1%/yr
FY21 ¥2.7B
FY22 ¥1.2B
FY23 ¥829M
FY24 ¥376M
FY25 ¥284M
Net income
FY21 ¥481M
FY22 ¥34.7M
FY23 −¥315M
FY24 −¥630M
FY25 −¥1.1B

603359 screens 68% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dongzhu Ecological Environment Protection Co Fair Value". https://www.fairvalue-calculator.com/stock/603359

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −68% · Bottom 25%
Return on assets -11% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -18% · Bottom 25%
Revenue growth -67% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.83× · Pricier than median
P/FCF 1.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 0 · sector 26
HEALTH 97 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 11, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Dongzhu Ecological Environment Protection Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dongzhu Ecological Environment Protection Co (603359) overvalued or undervalued?
As of Aug 11, 2026, our model estimates a fair value of ¥0.7500 versus a price of ¥2.31, about −68% (overvalued).
What is the fair value of 603359?
Our model-based fair value for Dongzhu Ecological Environment Protection Co is ¥0.7500 (as of Aug 11, 2026), built from audited fundamentals. The current price is ¥2.31.
What is the quality score of 603359?
Dongzhu Ecological Environment Protection Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dongzhu Ecological Environment Protection Co (603359)?
Dongzhu Ecological Environment Protection Co reported trailing-twelve-month revenue of about 213M CNY (latest available figure, as of Aug 11, 2026).
What is the net profit margin of 603359?
The net profit margin of Dongzhu Ecological Environment Protection Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dongzhu Ecological Environment Protection Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.