EN DE

Suzhou Etron Technologies Co (603380) Fair Value & Analysis

Technology · CN · Market cap 5.7B CNY

SE Suzhou Etron Technologies Co 603380 · SHG
Price¥33.29
Fair Value¥27.70
Upside-16.8%
Quality74/100
Watch Suzhou Etron Technologies Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
1.70% dividend yield
Ranks above peers (10/14)
Moderate moat 52/100
Evidence: High Range ¥20.77 – ¥34.62 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price −29.6% over the past month.

A solid business, but screening 17% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • Our model range runs from ¥20.77 (bear) to ¥34.62 (bull), base ¥27.70. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 74/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥51.92 ¥14.81 Fair Value ¥27.70 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥14.81 – ¥51.92 · fair‑value band ¥20.77 – ¥34.62 · the ¥33.29 price screens above the ¥27.70 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Etron Technologies Co (603380) currently trades at ¥33.29, while our model-based Fair Value estimate is ¥27.70, implying the stock looks roughly 16.8% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Suzhou Etron Technologies Co generated revenue of 2.3B CNY at a net margin of 9.3%. Revenue declined 3.5% year over year. It earns a return on equity of 13.3%. The balance sheet holds a net cash position of 236M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥20.77 (bear case) to ¥34.62 (bull case); at ¥33.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 45% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -17%, 603380 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥23.13 ¥39.87 ¥67.99 80
Residual Income ¥9.53 ¥11.42 ¥20.55 76
Rev-Margin DCF ¥19.02 ¥31.74 ¥48.96 74
All 26 models by family
DCF Models
FCF DCF ¥23.58 ¥42.76 ¥76.91 38
Owner Earnings ¥21.46 ¥38.79 ¥69.53 31
5Y Revenue Exit ¥19.02 ¥32.11 ¥50.19 39
5Y EBITDA Exit ¥23.12 ¥40.94 ¥63.94 41
5Y P/E Exit ¥22.14 ¥38.82 ¥58.52 38
10Y Revenue Exit ¥19.86 ¥32.93 ¥53.75 36
10Y EBITDA Exit ¥23.08 ¥39.42 ¥65.48 37
10Y P/E Exit ¥22.43 ¥37.86 ¥60.85 35
Earnings-Based
Graham-Dodd ¥9.42 ¥50.26 ¥69.63 54
Lynch FV ¥13.87 ¥19.82 ¥25.76 50
PEG = 1.0 ¥13.87 ¥19.82 ¥25.76 46
EPV ¥15.33 ¥17.43 ¥19.25 59
Dividend Discount
Gordon GGM ¥8.89 ¥17.71 ¥26.82 70
DDM Multi-Stage ¥8.89 ¥15.31 ¥18.70 61
Multiples
P/E Multiple ¥20.77 ¥27.70 ¥34.62 63
P/S Multiple ¥17.66 ¥23.54 ¥29.43 58
P/B Multiple ¥17.66 ¥23.54 ¥29.43 55
EV/EBIT ¥23.98 ¥31.30 ¥38.61 53
EV/EBITDA ¥24.36 ¥31.80 ¥39.24 54
EV/Revenue ¥16.83 ¥23.17 ¥29.51 43
Asset-Based
NCAV (Graham) ¥4.95 ¥6.64 ¥9.91 50
Growth DCF
Growth DCF ¥23.13 ¥39.87 ¥67.99 80
Rev-Margin DCF ¥19.02 ¥31.74 ¥48.96 74
Economic Profit
Residual Income ¥9.53 ¥11.42 ¥20.55 76
ROIC Compounder ¥17.34 ¥22.94 ¥30.36 72
Growth Earnings
Growth-Adj P/E ¥19.96 ¥28.52 ¥37.07 68

Widest divergence: DCF Models (¥38.79) versus Asset-Based (¥6.64). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) -3.5%
Net margin 9.3%
Return on equity 13.3%
Free cash flow 267M CNY FY2025
P/E ratio 27.3
More key figures
Operating margin 9.5%
EPS (TTM) ¥1.31
Dividend yield 1.7%
EPS growth (YoY) -26.9%
Net cash 236M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 49

Profitability 58
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suzhou Etron Technologies Co.,Ltd. provides electronics manufacturing services for industrial control, medical, automotive, communications, new energy, and high-end consumer products.

Full company description

Suzhou Etron Technologies Co.,Ltd. provides electronics manufacturing services for industrial control, medical, automotive, communications, new energy, and high-end consumer products. The company offers industrial products, such as power supplies, motor drives, smart meters, and other measuring instruments for service systems, wind power generation, and intelligent instrument industries; telecommunication products comprising wireless filter and DDCS for use in antenna buildings, data centers, and enterprise networks; and health care products consisting of assembled PCBA of medical devices for analysis, diagnosis, and treatment applications. It also provides automotive products; and consumer products in cleaning machines, electronical tools, sanitary ware, and others. The company was founded in 2001 and is headquartered in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Etron Technologies Co reported revenue of ¥2.3B in FY2025 versus ¥1.8B in FY2021, a compound +6.9%/yr. Reported net income was ¥222M in FY2025, compounding −0.6%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
+5.9%
Avg. growth/yr (3Y)
+5.1%
Avg. growth/yr (5Y)
+12.2%
Avg. growth/yr (13Y)
+22.9%
Revenue +6.9%/yr
FY21 ¥1.8B
FY22 ¥2.0B
FY23 ¥1.9B
FY24 ¥2.2B
FY25 ¥2.3B
Net income −0.6%/yr
FY21 ¥227M
FY22 ¥179M
FY23 ¥133M
FY24 ¥184M
FY25 ¥222M

603380 screens 17% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Etron Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/603380

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −17% · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth -4% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 27.3× · Cheaper than median
P/B 3.62× · Pricier than median
P/S (TTM) 2.53× · Pricier than median
P/FCF 3.2× · Pricier than median
EV/EBITDA 16.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 0
FUTURE 0 · sector 32
PAST 53 · sector 24
HEALTH 98 · sector 95
DIVIDEND 34 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Suzhou Etron Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suzhou Etron Technologies Co (603380) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥27.70 versus a price of ¥33.29, about −17% (overvalued).
What is the fair value of 603380?
Our model-based fair value for Suzhou Etron Technologies Co is ¥27.70 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥33.29.
What is the quality score of 603380?
Suzhou Etron Technologies Co has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Etron Technologies Co (603380)?
Suzhou Etron Technologies Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603380?
The net profit margin of Suzhou Etron Technologies Co is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Suzhou Etron Technologies Co pay a dividend?
Suzhou Etron Technologies Co currently shows a dividend yield of about 1.70% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suzhou Etron Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.