Suzhou Huazhijie Telecom Co (603400) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Suzhou Huazhijie Telecom Co ¥18.25, price ¥54.67, upside -66.6%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Suzhou Huazhijie Telecom Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
15‑month range ¥33.04 – ¥67.01 · fair‑value band ¥12.78 – ¥23.72 · the ¥54.67 price screens above the ¥18.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Suzhou Huazhijie Telecom Co in your weekly email
Every Wednesday you see whether Suzhou Huazhijie Telecom Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suzhou Huazhijie Telecom Co., Ltd. engages in the research, development, production, and sale of power tool parts and consumer electronics parts in China and internationally.
Show more
Suzhou Huazhijie Telecom Co., Ltd. engages in the research, development, production, and sale of power tool parts and consumer electronics parts in China and internationally. The company offers electronic modules/chargers, including brushless and brushed motor control modules, battery packs, and laser level control modules; brush and brushless integrated, AC speed, DC speed control, and ON/OFF switches; and brushless and car motors. It also provides precision mechanisms, such as AC connectors, battery clips, carbon brush holders, DC connectors, and tact switches; and automotive structural parts, electronic control modules, car interior parts, and charging guns. In addition, the company offers technical services comprising business consulting, technical support, production delivery, logistics and transportation, and after-sales services. Its products and components are used in household appliances, electric tools, garden tools, switches, personal care products, industrial controls, and other fields. Suzhou Huazhijie Telecom Co., Ltd. was founded in 1992 and is headquartered in Suzhou, China.
Stock analysis
Suzhou Huazhijie Telecom Co (603400) currently trades at ¥54.67, while our model-based Fair Value estimate is ¥18.25, implying the stock looks roughly 199.6% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥21.47 per share, and 0 of the 17 models we run sit above the ¥54.67 price.
Bear case: the Dividend Discount group reads lowest at ¥3.10, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥12.78 (bear) to ¥23.72 (bull), the price of ¥54.67 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Suzhou Huazhijie Telecom Co reported revenue of 1.4B CNY in FY2025 versus 1.2B CNY in FY2021, a compound +2.9%/yr. Reported net income was 124M CNY in FY2025, compounding +4.2%/yr from FY2021.
Key figures
Market cap 5.5B CNY (≈ $816M) · P/E ratio 170.8 · P/S ratio 15.2 · EPS (TTM) ¥0.3200 · Dividend yield 1.1% · Net margin 8.9% · Return on equity 7.0% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 65% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −67%, 603400 screens richer than that median.
Fair Value models
Bear ¥12.78Fair Value ¥18.25Bull ¥23.72
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−1.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.4%
Dividend (yield on the price)1.1%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 11%
Compare Suzhou Huazhijie Telecom Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 655 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside−67% · Below median
Profitability
Return on equity (TTM)7% · Above median
Return on assets4% · Above median
Net margin (TTM)6% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth−23% · Bottom 25%
Dividend yield (TTM)1.1% · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)170.8× · Priciest 25%
P/B4.51× · Pricier than median
P/S (TTM)3.97× · Pricier than median
EV/EBITDA36.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 38
PAST (return on equity)28· sector 26
HEALTH (low debt)0· sector 95
DIVIDEND (yield)22· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suzhou Huazhijie Telecom Co Fair Value". https://www.fairvalue-calculator.com/stock/603400
Frequently asked questions
Is Suzhou Huazhijie Telecom Co (603400) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥18.25 versus a price of ¥54.67, about −67% upside (overvalued).
What is the fair value of 603400?
Our model-based fair value for Suzhou Huazhijie Telecom Co is ¥18.25 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥54.67.
What is the quality score of 603400?
Suzhou Huazhijie Telecom Co has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Huazhijie Telecom Co (603400)?
Our model-based price target is the fair value of ¥18.25 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ¥12.78, optimistic scenario ¥23.72. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Huazhijie Telecom Co stock forecast for 2026?
Our models put fair value at ¥18.25, about −67% upside versus a price of ¥54.67 (overvalued). Cautious scenario ¥12.78, optimistic scenario ¥23.72. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Huazhijie Telecom Co (603400)?
Suzhou Huazhijie Telecom Co reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Sep 24, 2026).
Does Suzhou Huazhijie Telecom Co pay a dividend?
Suzhou Huazhijie Telecom Co currently shows a dividend yield of about 1.12% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Suzhou Huazhijie Telecom Co (603400)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Huazhijie Telecom Co it is ¥18.25 per share (as of Sep 24, 2026), against a price of ¥54.67. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Suzhou Huazhijie Telecom Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 603400 trades above its calculated fair value: price ¥54.67, fair value ¥18.25, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603400?
No. The price is what the market pays today (¥54.67); the fair value is what the company's own numbers justify (¥18.25). For Suzhou Huazhijie Telecom Co the two are ¥36.42 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Huazhijie Telecom Co worth?
The market values Suzhou Huazhijie Telecom Co at about 5.5B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥54.67; our models calculate a fair value of ¥18.25 per share.
What do the bullish and bearish scenarios say about 603400?
Our models span a range for Suzhou Huazhijie Telecom Co: cautious scenario ¥12.78, base ¥18.25, optimistic ¥23.72 per share (as of Sep 24, 2026, price ¥54.67). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603400?
Suzhou Huazhijie Telecom Co trades at a price-to-earnings ratio of 170.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥18.25 is built from several models across several years. Other multiples: P/B 4.5, P/S 4.0, EV/EBITDA 36.1.
How solid is the balance sheet of Suzhou Huazhijie Telecom Co (603400)?
Balance-sheet figures for Suzhou Huazhijie Telecom Co (as of Sep 24, 2026): return on equity 7.0%. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 603400 from its 52-week high?
Suzhou Huazhijie Telecom Co trades at ¥54.67, about 18% below its 52-week high of ¥67.01 and 65% above the low of ¥33.04 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥18.25 is for.
Which stocks are comparable to Suzhou Huazhijie Telecom Co?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Huazhijie Telecom Co stock attractive at the current price?
The data as of Sep 24, 2026: price ¥54.67, calculated fair value ¥18.25 (−67%), Quality Score 31/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603400 calculated?
We run Suzhou Huazhijie Telecom Co through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥18.25, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Suzhou Huazhijie Telecom Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Huazhijie Telecom Co (603400)?
The closing price on Sep 22, 2026 was ¥54.67. Our model-based fair value is ¥18.25, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Huazhijie Telecom Co right now?
The price sits above even our optimistic bull case (¥23.72). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (¥12.78 to ¥23.72) leaves room in how you read the outcome.
Key figures of Suzhou Huazhijie Telecom Co
How large is the market capitalisation of Suzhou Huazhijie Telecom Co (603400)?
The market capitalisation of Suzhou Huazhijie Telecom Co is 5.5B CNY (≈ $816M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Huazhijie Telecom Co (603400)?
The price-to-sales ratio of Suzhou Huazhijie Telecom Co is 15.2 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Huazhijie Telecom Co (603400)?
Earnings per share at Suzhou Huazhijie Telecom Co are ¥0.3200 (price ÷ EPS = P/E 170.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Huazhijie Telecom Co (603400)?
The dividend yield of Suzhou Huazhijie Telecom Co is 1.1% (payout 192%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Huazhijie Telecom Co (603400)?
The net margin of Suzhou Huazhijie Telecom Co is 8.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Huazhijie Telecom Co (603400)?
The return on equity (ROE) of Suzhou Huazhijie Telecom Co is 7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Huazhijie Telecom Co (603400)?
On an EBIT basis the return on assets of Suzhou Huazhijie Telecom Co is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Huazhijie Telecom Co (603400)?
The operating margin of Suzhou Huazhijie Telecom Co is 7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Huazhijie Telecom Co (603400)?
Revenue at Suzhou Huazhijie Telecom Co is growing −23.2% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Huazhijie Telecom Co (603400)?
Earnings per share at Suzhou Huazhijie Telecom Co are growing −86.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Suzhou Huazhijie Telecom Co (603400) generate?
The free cash flow of Suzhou Huazhijie Telecom Co is −32.1M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Suzhou Huazhijie Telecom Co in the live analysis
One click puts Suzhou Huazhijie Telecom Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
