Runner Xiamen Corp (603408) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Runner Xiamen Corp stock ¥10.56, price ¥11.86, that is 11.0% below the price, quality 53 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥8.21 – ¥15.03 · fair‑value band ¥7.02 – ¥13.27 · the ¥11.86 price screens above the ¥10.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Runner Xiamen in your weekly email
Every Wednesday you see whether Runner Xiamen is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Runner (Xiamen) Corp. engages in the research and development, design, production, and sale of kitchen and bathroom products, livable air, health care, water purification products, and other products in China and internationally.
Show moreShow less
The company offers showers, faucets, and water inlet and outlet products. It also offers air treatment, home appliance, pipe installation, and other household products. In addition, the company provides sanitary ware, air vents, and automotive appliances.
Further, the company offers engineering design, construction, installation, and services. Runner (Xiamen) Corp. was founded in 1990 and is headquartered in Xiamen, China.
Stock analysis
Runner Xiamen Corp (603408) currently trades at ¥11.86, while our model-based Fair Value estimate is ¥10.56, 11% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥18.35 per share, and 8 of the 16 models we run sit above the ¥11.86 price.
Bear case: the Asset-Based group reads lowest at ¥2.86, and 8 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥7.02 (bear) to ¥13.27 (bull), the price of ¥11.86 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Runner Xiamen Corp reported revenue of 5.1B CNY in FY2025 versus 4.7B CNY in FY2021, a compound +2.1%/yr. Reported net income was 441M CNY in FY2025, compounding +4.0%/yr from FY2021.
Key figures
Market cap 5.3B CNY (≈ $795M) Small · P/E ratio 13.2 · P/S ratio 0.97 · EPS (TTM) ¥0.9000 · Dividend yield 5.4% · Net margin 7.4% · Return on equity 12.1% · Return on assets (EBIT) 10.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 3% fair-value upside, at −11%, 603408 screens richer than that median.
Fair Value models
Bear¥7.02Fair Value ¥10.56Bull¥13.27
Price ¥11.86 · Downside -11.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2230 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.2%
Dividend (yield on the price)5.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.2% vs 1.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 10%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Pollution & Treatment Controls · 86 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Runner Xiamen Corp (603408) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥10.56 versus a price of ¥11.86, about 11% lower (overvalued).
What is the fair value of 603408?
Our model-based fair value for Runner Xiamen Corp is ¥10.56 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥11.86.
What is the quality score of 603408?
Runner Xiamen Corp has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Runner Xiamen Corp (603408)?
Our model-based price target is the fair value of ¥10.56 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario ¥7.02, optimistic scenario ¥13.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Runner Xiamen Corp stock forecast for 2026?
Our models put fair value at ¥10.56, about 11% lower versus a price of ¥11.86 (overvalued). Cautious scenario ¥7.02, optimistic scenario ¥13.27. The calculation is refreshed regularly with new filings.
What is the revenue of Runner Xiamen Corp (603408)?
Runner Xiamen Corp reported trailing-twelve-month revenue of about 5.6B CNY (latest available figure, as of Nov 5, 2026).
Does Runner Xiamen Corp pay a dividend?
Runner Xiamen Corp currently shows a dividend yield of 5.40% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Runner Xiamen Corp (603408) and when is the ex-dividend date?
Runner Xiamen Corp pays a dividend of ¥0.64 per share a year, a dividend yield of 5.4%. The last ex-dividend date was Jun 3, 2026. A dividend has been paid every year since at least 2020. The payout ratio is 71.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Runner Xiamen Corp (603408)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Runner Xiamen Corp it is ¥10.56 per share (as of Nov 5, 2026), against a price of ¥11.86. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Runner Xiamen Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 603408 trades above its calculated fair value: price ¥11.86, fair value ¥10.56, a gap of about −11% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603408?
No. The price is what the market pays today (¥11.86); the fair value is what the company's own numbers justify (¥10.56). For Runner Xiamen Corp the two are ¥1.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Runner Xiamen Corp worth?
The market values Runner Xiamen Corp at about 5.3B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥11.86; our models calculate a fair value of ¥10.56 per share.
What do the bullish and bearish scenarios say about 603408?
Our models span a range for Runner Xiamen Corp: cautious scenario ¥7.02, base ¥10.56, optimistic ¥13.27 per share (as of Nov 5, 2026, price ¥11.86). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603408?
Runner Xiamen Corp trades at a price-to-earnings ratio of 13.2 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.56 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 13.6. Other multiples: P/B 1.6, P/S 1.0, EV/EBITDA 7.5.
How solid is the balance sheet of Runner Xiamen Corp (603408)?
Balance-sheet figures for Runner Xiamen Corp (as of Nov 5, 2026): return on equity 12.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 603408 from its 52-week high?
Runner Xiamen Corp trades at ¥11.86, about 14% below its 52-week high of ¥13.85 and 23% above the low of ¥9.65 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.56 is for.
Which stocks are comparable to Runner Xiamen Corp?
From the same area (Industrials) we also value Veralto Corporation, Zurn Elkay Water Solutions Corporation, Fujian Longking Co, Munters Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Runner Xiamen Corp stock attractive at the current price?
The data as of Nov 5, 2026: price ¥11.86, calculated fair value ¥10.56 (−11%), Quality Score 53/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603408 calculated?
We run Runner Xiamen Corp through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥10.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Runner Xiamen Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Runner Xiamen Corp (603408)?
The closing price on Nov 9, 2026 was ¥11.86. Our model-based fair value is ¥10.56, about 11% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Runner Xiamen Corp right now?
A fairly wide model range (¥7.02 to ¥13.27) leaves room in how you read the outcome. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Runner Xiamen Corp
How large is the market capitalisation of Runner Xiamen Corp (603408)?
The market capitalisation of Runner Xiamen Corp is 5.3B CNY (≈ $795M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Runner Xiamen Corp (603408)?
The price-to-sales ratio of Runner Xiamen Corp is 0.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Runner Xiamen Corp (603408)?
Earnings per share at Runner Xiamen Corp are ¥0.9000 (price ÷ EPS = P/E 13.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Runner Xiamen Corp (603408)?
The dividend yield of Runner Xiamen Corp is 5.4% (payout 71.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Runner Xiamen Corp (603408)?
The net margin of Runner Xiamen Corp is 7.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Runner Xiamen Corp (603408)?
The return on equity (ROE) of Runner Xiamen Corp is 12.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Runner Xiamen Corp (603408)?
On an EBIT basis the return on assets of Runner Xiamen Corp is 10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Runner Xiamen Corp (603408)?
The operating margin of Runner Xiamen Corp is 7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Runner Xiamen Corp (603408)?
Revenue at Runner Xiamen Corp is growing +22.9% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Runner Xiamen Corp (603408)?
Earnings per share at Runner Xiamen Corp are growing −3.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Runner Xiamen Corp (603408) generate?
The free cash flow of Runner Xiamen Corp is −127M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Runner Xiamen Corp (603408) hold?
Runner Xiamen Corp holds more cash than debt, 488M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Runner Xiamen Corp in the live analysis
One click puts Runner Xiamen Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026