Fairvalue-Calculator Fairvalue-Calculator
EN DE

Proya Cosmetics Co (603605) Fair Value & Analysis

Consumer Defensive · CN · Market cap 26.2B CNY

Price¥60.45
Fair Value¥79.43
Upside+31.4%
Quality93/100
Evidence: High Range ¥59.57 – ¥139.33

Analysis

Proya Cosmetics Co (603605) currently trades at ¥60.45, while our model-based Fair Value estimate is ¥79.43 — implying the stock looks roughly 31.4% undervalued today. We read business quality at 93/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

About the company

Proya Cosmetics Co.,Ltd. researches, develops, produces, and sells cosmetics in China, Hong Kong, and internationally. The company offers skincare, make-up, body, and hair products under the PROYA, TIMAGE, Off&Relax, Hapsode, CORRECTORS, INSBAHA, Awaken Seeds, UZERO, and Anya brands. It sells its products through online platforms, such as Tmall, Douyin, JD.com, Kwai, and Pinduoduo, as well as Taobao, JD.com, and Vipshop; and specialty cosmetics stores, department stores, and beauty multi-brand stores. The company was formerly known as Proya (Huzhou) Cosmetics Co., Ltd. and changed its name to Proya Cosmetics Co., Ltd. Proya Cosmetics Co.,Ltd. was incorporated in 2006 and is headquartered in Hangzhou, China.

Open the full interactive analysis →

Similar stocks

The Procter & Gamble Company (PG) -45% L'Oréal S.A (LRLCF) -38% Unilever PLC (UNLYF) -22% Colgate-Palmolive Company (CPA) -29% Hindustan Unilever Limited (HINDUNILVR) -54% Reckitt Benckiser Group (RBGLY) +41%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.