EN DE

Nanjing King-Friend Biochemical Pharmaceutical Co (603707) Fair Value & Analysis

Healthcare · CN · Market cap 12.2B CNY

NK Nanjing King-Friend Biochemical Pharmaceutical Co 603707 · SHG
Price¥8.10
Fair Value¥6.12
Upside-24.4%
Quality64/100
Watch Nanjing King-Friend Biochemical Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
1.29% dividend yield
Ranks above peers (9/14)
Moderate moat 46/100
Evidence: High Range ¥4.59 – ¥7.65 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥7.11 to ¥6.12 (−13.9%) since Jun 24, 2026. Share price +10.1% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.65). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.62 ¥6.84 Fair Value ¥6.12 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥6.84 – ¥33.62 · fair‑value band ¥4.59 – ¥7.65 · the ¥8.10 price screens above the ¥6.12 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nanjing King-Friend Biochemical Pharmaceutical Co (603707) currently trades at ¥8.10, while our model-based Fair Value estimate is ¥6.12, implying the stock looks roughly 24.4% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nanjing King-Friend Biochemical Pharmaceutical Co generated revenue of 4.0B CNY at a net margin of 14.5%. Revenue grew 4.9% year over year. It earns a return on equity of 8.6%. Net debt stands at 49.9M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥4.59 (bear case) to ¥7.65 (bull case); at ¥8.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -24%, 603707 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.92 ¥9.99 ¥17.05 80
Residual Income ¥3.61 ¥3.90 ¥4.78 76
Rev-Margin DCF ¥4.71 ¥7.47 ¥11.14 74
All 26 models by family
DCF Models
FCF DCF ¥5.99 ¥10.52 ¥18.68 38
Owner Earnings ¥3.03 ¥4.96 ¥8.42 31
5Y Revenue Exit ¥4.71 ¥7.53 ¥11.39 39
5Y EBITDA Exit ¥5.89 ¥10.03 ¥15.31 41
5Y P/E Exit ¥6.26 ¥10.82 ¥16.14 38
10Y Revenue Exit ¥4.98 ¥7.84 ¥12.30 36
10Y EBITDA Exit ¥5.88 ¥9.70 ¥15.66 37
10Y P/E Exit ¥6.13 ¥10.28 ¥16.37 35
Earnings-Based
Graham-Dodd ¥2.45 ¥12.32 ¥17.02 54
Lynch FV ¥3.34 ¥4.77 ¥6.20 50
PEG = 1.0 ¥3.34 ¥4.77 ¥6.20 46
EPV ¥3.30 ¥3.71 ¥4.07 59
Dividend Discount
Gordon GGM ¥1.24 ¥2.58 ¥4.09 70
DDM Multi-Stage ¥1.24 ¥2.18 ¥2.71 61
Multiples
P/E Multiple ¥5.94 ¥7.92 ¥9.90 63
P/S Multiple ¥4.59 ¥6.12 ¥7.65 58
P/B Multiple ¥4.59 ¥6.12 ¥7.65 55
EV/EBIT ¥5.44 ¥6.97 ¥8.50 53
EV/EBITDA ¥6.21 ¥8.00 ¥9.78 54
EV/Revenue ¥4.13 ¥5.53 ¥6.93 43
Asset-Based
NCAV (Graham) ¥2.14 ¥2.86 ¥4.27 50
Growth DCF
Growth DCF ¥5.92 ¥9.99 ¥17.05 80
Rev-Margin DCF ¥4.71 ¥7.47 ¥11.14 74
Economic Profit
Residual Income ¥3.61 ¥3.90 ¥4.78 76
ROIC Compounder ¥3.30 ¥3.71 ¥4.07 72
Growth Earnings
Growth-Adj P/E ¥5.21 ¥7.44 ¥9.68 68

Widest divergence: DCF Models (¥9.70) versus Dividend Discount (¥2.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.0B CNY
Revenue growth (YoY) +4.9%
Net margin 14.5%
Return on equity 8.6%
Free cash flow 623M CNY FY2025
P/E ratio 20.9
More key figures
Operating margin 10.4%
EPS (TTM) ¥0.3600
Dividend yield 1.3%
Net debt 49.9M CNY FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 35

Profitability 39
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nanjing King-Friend Biochemical Pharmaceutical Co.,Ltd. engages in the research and development, production, and sale of drugs and APIs in China.

Full company description

Nanjing King-Friend Biochemical Pharmaceutical Co.,Ltd. engages in the research and development, production, and sale of drugs and APIs in China. It also provides heparin sodium, enoxaparin sodium, dalteparin sodium, nadroparin calcium, atracurium besylate, cisatracurium, calcium folinate, doxorubicin, milrinone, bleomycin, carboplatin, cytarabine, topotecan hydrochloride, phenylephrine hydrochloride, ganirelix acetate, furosemide, glycopyrrolate, neostigmine methylsulfate, succinylcholine chloride, reganosin, isoflurane blue, clofarabine, haloperidol decanoate, busulfan, gemcitabine hydrochloride, dexmedetomidine hydrochloride, nelarabine, rocuronium bromide, zoledronic acid, bupivacaine hydrochloride, plerixafor, eptifibatide, fondaparinux sodium, docetaxel, fluorouracil, palonosetron hydrochloride, oxaliplatin, fulvestrant, and adalimumab injections. The company offers bortezomib, bendamustine hydrochloride, mycophenolate mofetil, vancomycin hydrochloride, daptomycin, decitabine, voriconazole, tigecycline, melphalan hydrochloride, actinomycin, micafungin, azacitidine, pantoprazole sodium, mitomycin, pemetrexed disodium, thiotepa, and dacarbazine for injections. Its injection products cover anticoagulation, anti-tumor, cardiovascular disease, as well as surgical anesthesia, anti-bacterial infection, and angiography. The company was founded in 2000 and is headquartered in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nanjing King-Friend Biochemical Pharmaceutical Co reported revenue of ¥4.0B in FY2025 versus ¥3.7B in FY2021, a compound +2.0%/yr. Reported net income was ¥582M in FY2025, compounding −13.9%/yr from FY2021.

Growth Quality 77/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.0B CNY
Latest YoY
+1.7%
Avg. growth/yr (3Y)
+2.4%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (12Y)
+18.9%
Revenue +2.0%/yr
FY21 ¥3.7B
FY22 ¥3.7B
FY23 ¥3.9B
FY24 ¥3.9B
FY25 ¥4.0B
Net income −13.9%/yr
FY21 ¥1.1B
FY22 ¥1.1B
FY23 −¥189M
FY24 ¥826M
FY25 ¥582M

603707 screens 24% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nanjing King-Friend Biochemical Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/603707

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −24% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 20.9× · Cheaper than median
P/B 1.76× · Pricier than median
P/S (TTM) 3.02× · Pricier than median
P/FCF 2.9× · Pricier than median
EV/EBITDA 11.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 7
FUTURE 25 · sector 20
PAST 35 · sector 23
HEALTH 100 · sector 97
DIVIDEND 26 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Nanjing King-Friend Biochemical Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nanjing King-Friend Biochemical Pharmaceutical Co (603707) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥6.12 versus a price of ¥8.10, about −24% (overvalued).
What is the fair value of 603707?
Our model-based fair value for Nanjing King-Friend Biochemical Pharmaceutical Co is ¥6.12 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥8.10.
What is the quality score of 603707?
Nanjing King-Friend Biochemical Pharmaceutical Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nanjing King-Friend Biochemical Pharmaceutical Co (603707)?
Nanjing King-Friend Biochemical Pharmaceutical Co reported trailing-twelve-month revenue of about 4.0B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603707?
The net profit margin of Nanjing King-Friend Biochemical Pharmaceutical Co is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.
Does Nanjing King-Friend Biochemical Pharmaceutical Co pay a dividend?
Nanjing King-Friend Biochemical Pharmaceutical Co currently shows a dividend yield of about 1.29% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nanjing King-Friend Biochemical Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.