EN DE

Xinhuanet Co (603888) Fair Value & Analysis

Communication Services · CN · Market cap 12.3B CNY

XC Xinhuanet Co 603888 · SHG
Price¥16.86
Fair Value¥10.73
Upside-36.4%
Quality76/100
Watch Xinhuanet Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.6% net margin
Low debt · generates free cash flow
0.81% dividend yield
Mixed vs. peers (7/14)
Moderate moat 50/100
Evidence: High Range ¥8.05 – ¥13.42 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

A strong business, but screening 36% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥13.42). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.90 ¥10.63 Fair Value ¥10.73 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥10.63 – ¥30.90 · fair‑value band ¥8.05 – ¥13.42 · the ¥16.86 price screens above the ¥10.73 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinhuanet Co (603888) currently trades at ¥16.86, while our model-based Fair Value estimate is ¥10.73, implying the stock looks roughly 36.4% overvalued today. The Quality Score stands at 76/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xinhuanet Co generated revenue of 2.3B CNY at a net margin of 14.6%. Revenue grew 6.5% year over year. It earns a return on equity of 9.0%. The balance sheet holds a net cash position of 2.4B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥8.05 (bear case) to ¥13.42 (bull case); at ¥16.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at -36%, 603888 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥11.97 ¥18.04 ¥27.91 80
Residual Income ¥4.74 ¥5.16 ¥6.73 76
Rev-Margin DCF ¥8.87 ¥12.35 ¥16.64 74
All 26 models by family
DCF Models
FCF DCF ¥11.93 ¥18.28 ¥28.69 38
Owner Earnings ¥10.20 ¥15.35 ¥23.80 31
5Y Revenue Exit ¥8.87 ¥12.32 ¥16.77 39
5Y EBITDA Exit ¥9.77 ¥14.09 ¥19.27 41
5Y P/E Exit ¥10.70 ¥15.94 ¥21.67 38
10Y Revenue Exit ¥9.70 ¥13.23 ¥18.16 36
10Y EBITDA Exit ¥10.44 ¥14.50 ¥20.17 37
10Y P/E Exit ¥11.05 ¥15.82 ¥22.10 35
Earnings-Based
Graham-Dodd ¥3.32 ¥13.14 ¥17.85 54
Lynch FV ¥3.25 ¥4.65 ¥6.04 50
PEG = 1.0 ¥3.25 ¥4.65 ¥6.04 46
EPV ¥5.82 ¥6.33 ¥6.77 59
Dividend Discount
Gordon GGM ¥1.45 ¥3.02 ¥4.78 70
DDM Multi-Stage ¥1.45 ¥2.54 ¥3.17 61
Multiples
P/E Multiple ¥8.05 ¥10.73 ¥13.42 63
P/S Multiple ¥6.22 ¥8.29 ¥10.37 58
P/B Multiple ¥6.22 ¥8.29 ¥10.37 55
EV/EBIT ¥8.97 ¥11.04 ¥13.10 53
EV/EBITDA ¥9.29 ¥11.46 ¥13.63 54
EV/Revenue ¥7.48 ¥9.49 ¥11.50 43
Asset-Based
NCAV (Graham) ¥2.79 ¥3.74 ¥5.58 50
Growth DCF
Growth DCF ¥11.97 ¥18.04 ¥27.91 80
Rev-Margin DCF ¥8.87 ¥12.35 ¥16.64 74
Economic Profit
Residual Income ¥4.74 ¥5.16 ¥6.73 76
ROIC Compounder ¥5.92 ¥6.94 ¥8.36 72
Growth Earnings
Growth-Adj P/E ¥5.92 ¥8.46 ¥10.99 68

Widest divergence: DCF Models (¥14.50) versus Dividend Discount (¥2.54). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +6.5%
Net margin 14.6%
Return on equity 9.0%
Free cash flow 507M CNY FY2025
P/E ratio 38.9
More key figures
Operating margin 13.7%
EPS (TTM) ¥0.4700
Dividend yield 0.8%
EPS growth (YoY) -21.6%
Net cash 2.4B CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 33

Profitability 42
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinhuanet Co., Ltd. operates a news information service portal in China. The company publishes news from local channels PC; foreign language websites; English, French, Spanish, Russian, Arabic, Japanese, Korean, German and Portuguese, Xinhuanet Client, and Xinhuanet International clients.

Full company description

Xinhuanet Co., Ltd. operates a news information service portal in China. The company publishes news from local channels PC; foreign language websites; English, French, Spanish, Russian, Arabic, Japanese, Korean, German and Portuguese, Xinhuanet Client, and Xinhuanet International clients. It also provides online advertising and information services; multimedia information services, big data intelligent analysis services, decision making, and large-scale forums and conferences; network technology services, such as website construction, content management, operation and maintenance, and technical services; digital content; investment management; and mobile internet services. The company was founded in 2000 and is headquartered in Beijing, China. Xinhuanet Co., Ltd. is a subsidiary of Xinhua News Agency.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinhuanet Co reported revenue of ¥2.2B in FY2025 versus ¥1.7B in FY2021, a compound +6.7%/yr. Reported net income was ¥329M in FY2025, compounding +11.8%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
+4.2%
Avg. growth/yr (3Y)
+4.8%
Avg. growth/yr (5Y)
+9.3%
Avg. growth/yr (14Y)
+16.0%
Revenue +6.7%/yr
FY21 ¥1.7B
FY22 ¥1.9B
FY23 ¥2.1B
FY24 ¥2.1B
FY25 ¥2.2B
Net income +11.8%/yr
FY21 ¥211M
FY22 ¥242M
FY23 ¥274M
FY24 ¥234M
FY25 ¥329M

603888 screens 36% overvalued. Compare with Alphabet Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinhuanet Co Fair Value". https://www.fairvalue-calculator.com/stock/603888

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 2% · Above median
Net margin (TTM) 15% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 38.9× · Pricier than 75% of peers
P/B 3.28× · Pricier than median
P/S (TTM) 5.48× · Pricier than 75% of peers
P/FCF 3.6× · Cheaper than median
EV/EBITDA 48.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 33 · sector 31
PAST 36 · sector 10
HEALTH 95 · sector 99
DIVIDEND 16 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare Xinhuanet Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinhuanet Co (603888) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥10.73 versus a price of ¥16.86, about −36% (overvalued).
What is the fair value of 603888?
Our model-based fair value for Xinhuanet Co is ¥10.73 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥16.86.
What is the quality score of 603888?
Xinhuanet Co has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinhuanet Co (603888)?
Xinhuanet Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603888?
The net profit margin of Xinhuanet Co is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Xinhuanet Co pay a dividend?
Xinhuanet Co currently shows a dividend yield of about 0.81% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinhuanet Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.