EN DE

Lang Inc (6165) Fair Value & Analysis

Technology · TW · Market cap 3.6B TWD

LI Lang Inc 6165 · TW
Price50.90 TWD
Fair Value71.22 TWD
Upside+39.9%
Quality46/100
Watch Lang Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · negative free cash flow
10.06% dividend yield
Ranks above peers (11/13)
Moderate moat 59/100
Evidence: High Range 53.41 TWD – 190.61 TWD Share as image

Fair value as of: Jul 23, 2026

From 16 valuation models · updated 18 days ago

Share price +1.6% over the past month.

Below-average quality, screening 40% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (53.41 TWD). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (53.41 TWD to 190.61 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

62.70 TWD 23.30 TWD Fair Value 71.22 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 23.30 TWD – 62.70 TWD · fair‑value band 53.41 TWD – 190.61 TWD · the 50.90 TWD price screens below the 71.22 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lang Inc (6165) currently trades at 50.90 TWD, while our model-based Fair Value estimate is 71.22 TWD, implying the stock looks roughly 39.9% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lang Inc generated revenue of 3.3B TWD at a net margin of 9.4%. Revenue grew 6.5% year over year. It earns a return on equity of 23.0%. Net debt stands at 183M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 53.41 TWD (bear case) to 190.61 TWD (bull case); at 50.90 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 40%, 6165 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 27.23 TWD 37.65 TWD 179.45 TWD 76
ROIC Compounder 54.69 TWD 85.95 TWD 105.24 TWD 72
Gordon GGM 5.47 TWD 10.90 TWD 16.51 TWD 70
All 16 models by family
Earnings-Based
Graham-Dodd 28.49 TWD 198.67 TWD 278.80 TWD 54
Lynch FV 102.64 TWD 146.62 TWD 190.61 TWD 50
PEG = 1.0 102.64 TWD 146.62 TWD 190.61 TWD 46
EPV 41.12 TWD 47.13 TWD 52.32 TWD 59
Dividend Discount
Gordon GGM 5.47 TWD 10.90 TWD 16.51 TWD 70
DDM Multi-Stage 5.47 TWD 9.42 TWD 11.51 TWD 61
Multiples
P/E Multiple 62.84 TWD 83.79 TWD 104.73 TWD 63
P/S Multiple 53.41 TWD 71.22 TWD 89.02 TWD 58
P/B Multiple 47.68 TWD 63.57 TWD 79.47 TWD 55
EV/EBIT 67.95 TWD 89.58 TWD 111.21 TWD 53
EV/EBITDA 57.69 TWD 75.90 TWD 94.11 TWD 54
EV/Revenue 46.80 TWD 65.54 TWD 84.29 TWD 43
Asset-Based
NCAV (Graham) 10.60 TWD 14.20 TWD 21.19 TWD 50
Economic Profit
Residual Income 27.23 TWD 37.65 TWD 179.45 TWD 76
ROIC Compounder 54.69 TWD 85.95 TWD 105.24 TWD 72
Growth Earnings
Growth-Adj P/E 132.26 TWD 188.94 TWD 245.62 TWD 68

Widest divergence: Growth Earnings (188.94 TWD) versus Dividend Discount (9.42 TWD). Highest evidence: Residual Income (76).

Notify me when 6165 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.3B TWD
Revenue growth (YoY) +6.5%
Net margin 9.4%
Return on equity 23.0%
Free cash flow −424M TWD FY2025
P/E ratio 13.7
More key figures
Operating margin 11.7%
EPS (TTM) 3.59 TWD
Dividend yield 10.3%
EPS growth (YoY) +2.5%
Net debt 183M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 55

Profitability 60
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lang Inc. manufactures and sells electronic products, communication connectors, and cable components Taiwan and China. The company operates through Live Streaming Platform, and Electronics Business and other segments. It offers sockets, connecting wires, and remote-control products.

Full company description

Lang Inc. manufactures and sells electronic products, communication connectors, and cable components Taiwan and China. The company operates through Live Streaming Platform, and Electronics Business and other segments. It offers sockets, connecting wires, and remote-control products. The company also provides connectors, power cords, signal cables, and computer cables; e-commerce services, as well as medical equipment rental business. In addition, it is involved in cultural and creative, telecommunications equipment, and automobile industries. The company was formerly known as Jye Tai Precision Industrial Co., Ltd. and changed its name to Lang Inc. in December 2020. Lang Inc. was incorporated in 1973 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lang Inc reported revenue of 3.2B TWD in FY2025 versus 2.7B TWD in FY2021, a compound +4.3%/yr. Reported net income was 308M TWD in FY2025, compounding +22.1%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.2B TWD
Latest YoY
+13.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.6%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Revenue +4.3%/yr
FY21 2.7B TWD
FY22 3.0B TWD
FY23 2.7B TWD
FY24 2.8B TWD
FY25 3.2B TWD
Net income +22.1%/yr
FY21 139M TWD
FY22 33.2M TWD
FY23 15.2M TWD
FY24 79.4M TWD
FY25 308M TWD

Watch 6165: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lang Inc Fair Value". https://www.fairvalue-calculator.com/stock/6165

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +40% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 10.1% · Top 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 13.6× · Cheaper than 75% of peers
P/B 2.31× · Cheaper than median
P/S (TTM) 1.10× · Cheaper than median
EV/EBITDA 8.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 87 · sector 0
FUTURE 33 · sector 32
PAST 92 · sector 24
HEALTH 75 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Lang Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lang Inc (6165) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 71.22 TWD versus a price of 50.90 TWD, about +40% (undervalued).
What is the fair value of 6165?
Our model-based fair value for Lang Inc is 71.22 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 50.90 TWD.
What is the quality score of 6165?
Lang Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lang Inc (6165)?
Lang Inc reported trailing-twelve-month revenue of about 3.3B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6165?
The net profit margin of Lang Inc is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does Lang Inc pay a dividend?
Lang Inc currently shows a dividend yield of about 10.33% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lang Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.