Prosperity Dielectrics Co Ltd (6173) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Prosperity Dielectrics Co Ltd TWD 62.58, price TWD 303, upside -79.3%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Prosperity Dielectrics Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 27.85 TWD – 348.19 TWD · fair‑value band 44.34 TWD – 83.96 TWD · the 302.50 TWD price screens above the 62.58 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Prosperity Dielectrics Co in your weekly email
Every Wednesday you see whether Prosperity Dielectrics Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Prosperity Dielectrics Co., Ltd. manufactures, processes, and sells chip capacitors, chip resistors, dielectric ceramic powder, and magnetic components in Asia, the United States, and Europe.
Show more
Prosperity Dielectrics Co., Ltd. manufactures, processes, and sells chip capacitors, chip resistors, dielectric ceramic powder, and magnetic components in Asia, the United States, and Europe. The company offers multilayer ceramic capacitors, such as safety certified capacitor, high and medium voltage capacitor, high capacitance capacitor, anti-bend capacitor, automotive capacitor, stacked capacitors, anti-arcing high-voltage capacitor, and automotive MLCC; chip resistors, which include current sensing, wide terminal, automotive, high voltage, anti-surge, specialty, thin film, lead-free, and normal; and inductors that include air wound coil, wire-wound ceramic chip, common mode choke, high current molding power choke, shielded power, and unshielded power. It also offers ceramic dielectric powders, multilayer varistor, temperature sensor, and NTC thermistors. The company's products are used in automative, industrial, networking, power supply, and consumer electronics sectors. Prosperity Dielectrics Co., Ltd. was incorporated in 1990 and is based in Taoyuan City, Taiwan.
Stock analysis
Prosperity Dielectrics Co Ltd (6173) currently trades at 302.50 TWD, while our model-based Fair Value estimate is 62.58 TWD, implying the stock looks roughly 383.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 76.23 TWD per share, and 0 of the 26 models we run sit above the 302.50 TWD price.
Bear case: the Dividend Discount group reads lowest at 16.28 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 44.34 TWD (bear) to 83.96 TWD (bull), the price of 302.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Prosperity Dielectrics Co Ltd reported revenue of 4.1B TWD in FY2025 versus 6.0B TWD in FY2021, a compound −9.4%/yr. Reported net income was 558M TWD in FY2025, compounding −16.4%/yr from FY2021.
Key figures
Market cap 51.8B TWD (≈ $1.6B) · P/E ratio 93.4 · P/S ratio 12.8 · EPS (TTM) 3.24 TWD · Dividend yield 0.6% · Net margin 13.7% · Return on equity 8.1% · Return on assets (EBIT) 8.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 559% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −79%, 6173 screens richer than that median.
Fair Value models
Bear 44.34 TWDFair Value 62.58 TWDBull 83.96 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.37 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Start year 2020 (pandemic). Over 10 years: +5.4% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−6.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.6%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7% vs 16%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 17%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+45.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +43.0% a year for the price.
Compare Prosperity Dielectrics Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−79% · Bottom 25%
Profitability
Return on equity (TTM)8% · Above median
Return on assets5% · Top 25%
Net margin (TTM)16% · Top 25%
Operating margin (TTM)20% · Top 25%
Growth and dividend
Revenue growth8% · Above median
Dividend yield (TTM)0.6% · Bottom 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)93.4× · Priciest 25%
P/B5.75× · Priciest 25%
P/S (TTM)12.55× · Priciest 25%
P/FCF2.1× · Cheaper than median
EV/EBITDA48.0× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)39· sector 39
PAST (return on equity)32· sector 26
HEALTH (low debt)100· sector 95
DIVIDEND (yield)11· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Prosperity Dielectrics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6173
Frequently asked questions
Is Prosperity Dielectrics Co Ltd (6173) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 62.58 TWD versus a price of 302.50 TWD, about −79% upside (overvalued).
What is the fair value of 6173?
Our model-based fair value for Prosperity Dielectrics Co Ltd is 62.58 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 302.50 TWD.
What is the quality score of 6173?
Prosperity Dielectrics Co Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Prosperity Dielectrics Co Ltd (6173)?
Our model-based price target is the fair value of 62.58 TWD (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 44.34 TWD, optimistic scenario 83.96 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Prosperity Dielectrics Co Ltd stock forecast for 2026?
Our models put fair value at 62.58 TWD, about −79% upside versus a price of 302.50 TWD (overvalued). Cautious scenario 44.34 TWD, optimistic scenario 83.96 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Prosperity Dielectrics Co Ltd (6173)?
Prosperity Dielectrics Co Ltd reported trailing-twelve-month revenue of about 4.1B TWD (latest available figure, as of Sep 24, 2026).
Does Prosperity Dielectrics Co Ltd pay a dividend?
Prosperity Dielectrics Co Ltd currently shows a dividend yield of about 0.57% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Prosperity Dielectrics Co Ltd (6173)?
For today's price to be fair in a discounted-cash-flow model, Prosperity Dielectrics Co Ltd would have to grow free cash flow by +45.2 % per year for five years (discount rate 14.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6173 use?
Our models discount Prosperity Dielectrics Co Ltd at 14.3 %: a base by market capitalisation (small), damped by beta 1.93, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Prosperity Dielectrics Co Ltd that is +45.2 % per year a year over ten years, using the same discount rate (14.3 %) and the same formula as our fair value.
How much growth has Prosperity Dielectrics Co Ltd (6173) delivered so far?
Over the past 5 years revenue at Prosperity Dielectrics Co Ltd grew -4.9 % a year. The price currently implies +45.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Prosperity Dielectrics Co Ltd (6173) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Prosperity Dielectrics Co Ltd (+45.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Prosperity Dielectrics Co Ltd (6173)?
The free-cash-flow yield on the price is 1.48 %: that much free cash flow Prosperity Dielectrics Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Prosperity Dielectrics Co Ltd (6173)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Prosperity Dielectrics Co Ltd it is 62.58 TWD per share (as of Sep 24, 2026), against a price of 302.50 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Prosperity Dielectrics Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6173 trades above its calculated fair value: price 302.50 TWD, fair value 62.58 TWD, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6173?
No. The price is what the market pays today (302.50 TWD); the fair value is what the company's own numbers justify (62.58 TWD). For Prosperity Dielectrics Co Ltd the two are 239.92 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Prosperity Dielectrics Co Ltd worth?
The market values Prosperity Dielectrics Co Ltd at about 51.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 302.50 TWD; our models calculate a fair value of 62.58 TWD per share.
What do the bullish and bearish scenarios say about 6173?
Our models span a range for Prosperity Dielectrics Co Ltd: cautious scenario 44.34 TWD, base 62.58 TWD, optimistic 83.96 TWD per share (as of Sep 24, 2026, price 302.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6173?
Prosperity Dielectrics Co Ltd trades at a price-to-earnings ratio of 93.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 62.58 TWD is built from several models across several years. Other multiples: P/B 5.8, P/S 12.5, EV/EBITDA 48.0.
How solid is the balance sheet of Prosperity Dielectrics Co Ltd (6173)?
Balance-sheet figures for Prosperity Dielectrics Co Ltd (as of Sep 24, 2026): return on equity 8.1%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 6173 from its 52-week high?
Prosperity Dielectrics Co Ltd trades at 302.50 TWD, about 13% below its 52-week high of 348.19 TWD and 559% above the low of 45.90 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 62.58 TWD is for.
Which stocks are comparable to Prosperity Dielectrics Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Prosperity Dielectrics Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 302.50 TWD, calculated fair value 62.58 TWD (−79%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6173 calculated?
We run Prosperity Dielectrics Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 62.58 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Prosperity Dielectrics Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Prosperity Dielectrics Co Ltd (6173)?
The closing price on Sep 23, 2026 was 302.50 TWD. Our model-based fair value is 62.58 TWD, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Prosperity Dielectrics Co Ltd right now?
The price sits above even our optimistic bull case (83.96 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (44.34 TWD to 83.96 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Prosperity Dielectrics Co Ltd (6173) come from?
Earnings per share at Prosperity Dielectrics Co Ltd grew +30.3 % a year from 2013 to 2023. Broken into its drivers: revenue per share +9.3 %, EBIT margin +19.4 %, tax rate +1.8 %, residual (interest, one-offs) −2.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Prosperity Dielectrics Co Ltd
How large is the market capitalisation of Prosperity Dielectrics Co Ltd (6173)?
The market capitalisation of Prosperity Dielectrics Co Ltd is 51.8B TWD (≈ $1.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Prosperity Dielectrics Co Ltd (6173)?
The price-to-sales ratio of Prosperity Dielectrics Co Ltd is 12.8 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Prosperity Dielectrics Co Ltd (6173)?
Earnings per share at Prosperity Dielectrics Co Ltd are 3.24 TWD (price ÷ EPS = P/E 93.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Prosperity Dielectrics Co Ltd (6173)?
The dividend yield of Prosperity Dielectrics Co Ltd is 0.6% (payout 53.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Prosperity Dielectrics Co Ltd (6173)?
The net margin of Prosperity Dielectrics Co Ltd is 13.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Prosperity Dielectrics Co Ltd (6173)?
The return on equity (ROE) of Prosperity Dielectrics Co Ltd is 8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Prosperity Dielectrics Co Ltd (6173)?
On an EBIT basis the return on assets of Prosperity Dielectrics Co Ltd is 8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Prosperity Dielectrics Co Ltd (6173)?
The operating margin of Prosperity Dielectrics Co Ltd is 20.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Prosperity Dielectrics Co Ltd (6173)?
Revenue at Prosperity Dielectrics Co Ltd is growing +7.7% versus a year earlier (3y avg −0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Prosperity Dielectrics Co Ltd (6173)?
Earnings per share at Prosperity Dielectrics Co Ltd are growing +70.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Prosperity Dielectrics Co Ltd (6173) hold?
Prosperity Dielectrics Co Ltd holds more cash than debt, 327M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Prosperity Dielectrics Co Ltd in the live analysis
One click puts Prosperity Dielectrics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
