Ate Energy International Co Ltd (6179) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Ate Energy International Co Ltd TWD 26.21, price TWD 36.50, upside -28.2%, quality 14 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.
How to read this chart
60‑month range 19.35 TWD – 41.45 TWD · fair‑value band 15.14 TWD – 34.87 TWD · the 36.50 TWD price screens above the 26.21 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.
Follow Ate Energy International Co in your weekly email
Every Wednesday you see whether Ate Energy International Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ATE Energy International Co., Ltd. provides engineering, construction, and equipment maintenance services. It operates through the Construction, Electricity, and Others segments.
Show more
ATE Energy International Co., Ltd. provides engineering, construction, and equipment maintenance services. It operates through the Construction, Electricity, and Others segments. The company offers marine engineering services, comprising seawater cooling systems, deep seawater engineering, ocean thermal energy conversion, desalination systems, offshore wind power cabling engineering, and maintenance services. It also engages in battery energy storage systems, environmental sustainability, waste-to-energy conversion, clean coal cogeneration, solar power, wind power, and hydropower generation businesses. In addition, the company offers medical products. Further, it provides transportation and infrastructure services, as well as is involved in the research, development, manufacturing, and trading of computer software, hardware, and peripheral equipment; and in the manufacturing and selling of data storage and processing equipment and electronic components. The company was formerly known as Accusys Storage Ltd. and changed its name to ATE Energy International Co., Ltd. in September 2013. ATE Energy International Co., Ltd. was incorporated in 1995 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Ate Energy International Co Ltd (6179) currently trades at 36.50 TWD, while our model-based Fair Value estimate is 26.21 TWD, 28.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 64.80 TWD per share, and 6 of the 17 models we run sit above the 36.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 8.32 TWD, and 11 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: 15.14 TWD (bear) to 34.87 TWD (bull), the price of 36.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 14/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Ate Energy International Co Ltd reported revenue of 4.1B TWD in FY2025 versus 3.1B TWD in FY2021, a compound +7.9%/yr. Reported net income was 6.2M TWD in FY2025, compounding −54.5%/yr from FY2021.
Key figures
Market cap 6.5B TWD (≈ $204M) · P/E ratio 59.8 · P/S ratio 0.09 · EPS (TTM) 0.6100 TWD · Dividend yield 1.4% · Net margin 0.1% · Return on equity 3.1% · Return on assets (EBIT) 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −28%, 6179 screens cheaper than that median.
Fair Value models
Bear 15.14 TWDFair Value 26.21 TWDBull 34.87 TWD
Price 36.50 TWD · Upside -28.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0838 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.8%
Dividend (yield on the price)1.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 4%
Compare Ate Energy International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 799 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score14 · Bottom 25%
Fair Value upside−28.2% · Below median
Profitability
Return on equity (TTM)3.1% · Below median
Return on assets10.4% · Top 25%
Net margin (TTM)9.1% · Top 25%
Operating margin (TTM)11.5% · Top 25%
Growth and dividend
Revenue growth141.2% · Top 25%
Dividend yield (TTM)1.4% · Below median
Balance sheet
Debt / equity0.58× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)59.8× · Priciest 25%
P/B2.54× · Pricier than median
P/S (TTM)4.57× · Priciest 25%
EV/EBITDA58.7× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 28
FUTURE (revenue growth)100· sector 20
PAST (return on equity)12· sector 30
HEALTH (low debt)71· sector 94
DIVIDEND (yield)27· sector 42
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ate Energy International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6179
Frequently asked questions
Is Ate Energy International Co Ltd (6179) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of 26.21 TWD versus a price of 36.50 TWD, about −28% upside (overvalued).
What is the fair value of 6179?
Our model-based fair value for Ate Energy International Co Ltd is 26.21 TWD (as of Oct 4, 2026), built from audited fundamentals. The current price: 36.50 TWD.
What is the quality score of 6179?
Ate Energy International Co Ltd has a Quality Score of 14/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ate Energy International Co Ltd (6179)?
Our model-based price target is the fair value of 26.21 TWD (as of Oct 4, 2026) from 17 valuation models. Cautious scenario 15.14 TWD, optimistic scenario 34.87 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Ate Energy International Co Ltd stock forecast for 2026?
Our models put fair value at 26.21 TWD, about −28% upside versus a price of 36.50 TWD (overvalued). Cautious scenario 15.14 TWD, optimistic scenario 34.87 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Ate Energy International Co Ltd (6179)?
Ate Energy International Co Ltd reported trailing-twelve-month revenue of about 6.0B TWD (latest available figure, as of Oct 4, 2026).
Does Ate Energy International Co Ltd pay a dividend?
Ate Energy International Co Ltd currently shows a dividend yield of about 1.37% relative to its recent price (as of Oct 4, 2026).
What is the intrinsic value of Ate Energy International Co Ltd (6179)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ate Energy International Co Ltd it is 26.21 TWD per share (as of Oct 4, 2026), against a price of 36.50 TWD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Ate Energy International Co Ltd stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 6179 trades above its calculated fair value: price 36.50 TWD, fair value 26.21 TWD, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6179?
No. The price is what the market pays today (36.50 TWD); the fair value is what the company's own numbers justify (26.21 TWD). For Ate Energy International Co Ltd the two are 10.29 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Ate Energy International Co Ltd worth?
The market values Ate Energy International Co Ltd at about 6.5B TWD (market capitalisation, as of Oct 4, 2026). Per share that is 36.50 TWD; our models calculate a fair value of 26.21 TWD per share.
What do the bullish and bearish scenarios say about 6179?
Our models span a range for Ate Energy International Co Ltd: cautious scenario 15.14 TWD, base 26.21 TWD, optimistic 34.87 TWD per share (as of Oct 4, 2026, price 36.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6179?
Ate Energy International Co Ltd trades at a price-to-earnings ratio of 59.8 (as of Oct 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 26.21 TWD is built from several models across several years. Other multiples: P/B 2.5, P/S 4.6, EV/EBITDA 58.7.
How solid is the balance sheet of Ate Energy International Co Ltd (6179)?
Balance-sheet figures for Ate Energy International Co Ltd (as of Oct 4, 2026): return on equity 3.1%, debt of 0.58 per unit of equity. They feed the Quality Score of 14/100, which measures business quality independently of the share price.
How far is 6179 from its 52-week high?
Ate Energy International Co Ltd trades at 36.50 TWD, about 12% below its 52-week high of 41.45 TWD and 60% above the low of 22.80 TWD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 26.21 TWD is for.
Which stocks are comparable to Ate Energy International Co Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ate Energy International Co Ltd stock attractive at the current price?
The data as of Oct 4, 2026: price 36.50 TWD, calculated fair value 26.21 TWD (−28%), Quality Score 14/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6179 calculated?
We run Ate Energy International Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 26.21 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Ate Energy International Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ate Energy International Co Ltd (6179)?
The closing price on Oct 2, 2026 was 36.50 TWD. Our model-based fair value is 26.21 TWD, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ate Energy International Co Ltd right now?
The price sits above even our optimistic bull case (34.87 TWD). The favourable scenario is already priced in. Weak quality (14/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (15.14 TWD to 34.87 TWD) leaves room in how you read the outcome.
Key figures of Ate Energy International Co Ltd
How large is the market capitalisation of Ate Energy International Co Ltd (6179)?
The market capitalisation of Ate Energy International Co Ltd is 6.5B TWD (≈ $204M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ate Energy International Co Ltd (6179)?
The price-to-sales ratio of Ate Energy International Co Ltd is 0.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ate Energy International Co Ltd (6179)?
Earnings per share at Ate Energy International Co Ltd are 0.6100 TWD (price ÷ EPS = P/E 59.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ate Energy International Co Ltd (6179)?
The dividend yield of Ate Energy International Co Ltd is 1.4% (payout 82.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ate Energy International Co Ltd (6179)?
The net margin of Ate Energy International Co Ltd is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ate Energy International Co Ltd (6179)?
The return on equity (ROE) of Ate Energy International Co Ltd is 3.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ate Energy International Co Ltd (6179)?
On an EBIT basis the return on assets of Ate Energy International Co Ltd is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ate Energy International Co Ltd (6179)?
The operating margin of Ate Energy International Co Ltd is 11.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ate Energy International Co Ltd (6179)?
Revenue at Ate Energy International Co Ltd is growing +141% versus a year earlier (3y avg +16.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ate Energy International Co Ltd (6179)?
Earnings per share at Ate Energy International Co Ltd are growing +85.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ate Energy International Co Ltd (6179) generate?
The free cash flow of Ate Energy International Co Ltd is −1.7B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ate Energy International Co Ltd (6179) carry?
The net debt of Ate Energy International Co Ltd is 5.4B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ate Energy International Co Ltd in the live analysis
One click puts Ate Energy International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
