EN DE

Apaq Technology Co (6449) Fair Value & Analysis

Technology · TW · Market cap 23.3B TWD

AT Apaq Technology Co 6449 · TW
Price225.50 TWD
Fair Value136.88 TWD
Upside-39.3%
Quality57/100
Watch Apaq Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.9% net margin
Low debt · generates free cash flow
1.56% dividend yield
Ranks above peers (10/14)
Moderate moat 60/100
Evidence: High Range 73.32 TWD – 171.10 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −29.5% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (171.10 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (73.32 TWD to 171.10 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

463.00 TWD 38.15 TWD Fair Value 136.88 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 38.15 TWD – 463.00 TWD · fair‑value band 73.32 TWD – 171.10 TWD · the 225.50 TWD price screens above the 136.88 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Apaq Technology Co (6449) currently trades at 225.50 TWD, while our model-based Fair Value estimate is 136.88 TWD, implying the stock looks roughly 39.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Apaq Technology Co generated revenue of 4.7B TWD at a net margin of 14.9%. Revenue grew 24.7% year over year. It earns a return on equity of 13.6%. Net debt stands at 753M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 73.32 TWD (bear case) to 171.10 TWD (bull case); at 225.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 123% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -39%, 6449 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 32.70 TWD 44.32 TWD 64.84 TWD 80
Residual Income 50.23 TWD 60.57 TWD 121.27 TWD 76
Rev-Margin DCF 80.99 TWD 144.52 TWD 230.29 TWD 74
All 26 models by family
DCF Models
FCF DCF 32.96 TWD 46.11 TWD 70.30 TWD 38
Owner Earnings 45.93 TWD 71.19 TWD 117.68 TWD 31
5Y Revenue Exit 80.99 TWD 148.27 TWD 245.06 TWD 39
5Y EBITDA Exit 99.63 TWD 188.30 TWD 305.66 TWD 41
5Y P/E Exit 89.78 TWD 167.15 TWD 260.44 TWD 38
10Y Revenue Exit 62.26 TWD 121.52 TWD 222.72 TWD 36
10Y EBITDA Exit 77.83 TWD 151.57 TWD 275.54 TWD 37
10Y P/E Exit 71.19 TWD 135.70 TWD 236.13 TWD 35
Earnings-Based
Graham-Dodd 46.54 TWD 247.20 TWD 342.33 TWD 54
Lynch FV 68.13 TWD 97.32 TWD 126.52 TWD 50
PEG = 1.0 68.13 TWD 97.32 TWD 126.52 TWD 46
EPV 85.34 TWD 96.42 TWD 106.11 TWD 59
Dividend Discount
Gordon GGM 31.99 TWD 66.51 TWD 105.51 TWD 70
DDM Multi-Stage 31.99 TWD 56.08 TWD 69.80 TWD 61
Multiples
P/E Multiple 102.66 TWD 136.88 TWD 171.10 TWD 63
P/S Multiple 87.26 TWD 116.35 TWD 145.44 TWD 58
P/B Multiple 87.26 TWD 116.35 TWD 145.44 TWD 55
EV/EBIT 142.25 TWD 183.38 TWD 224.50 TWD 53
EV/EBITDA 136.73 TWD 176.01 TWD 215.29 TWD 54
EV/Revenue 102.04 TWD 137.68 TWD 173.32 TWD 43
Asset-Based
NCAV (Graham) 26.40 TWD 35.38 TWD 52.81 TWD 50
Growth DCF
Growth DCF 32.70 TWD 44.32 TWD 64.84 TWD 80
Rev-Margin DCF 80.99 TWD 144.52 TWD 230.29 TWD 74
Economic Profit
Residual Income 50.23 TWD 60.57 TWD 121.27 TWD 76
ROIC Compounder 96.36 TWD 125.82 TWD 165.07 TWD 72
Growth Earnings
Growth-Adj P/E 98.28 TWD 140.40 TWD 182.51 TWD 68

Widest divergence: Growth Earnings (140.40 TWD) versus Asset-Based (35.38 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.7B TWD
Revenue growth (YoY) +24.7%
Net margin 14.9%
Return on equity 13.6%
Free cash flow 93.7M TWD FY2025
P/E ratio 58.1
More key figures
Operating margin 19.2%
EPS (TTM) 7.24 TWD
Dividend yield 1.6%
EPS growth (YoY) +35.9%
Net debt 753M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 59

Profitability 46
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Apaq Technology Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of electronic components in Taiwan, Asia, and internationally.

Full company description

Apaq Technology Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of electronic components in Taiwan, Asia, and internationally. It offers conductive polymer aluminum electrolytic and solid capacitors; conductive polymer hybrid aluminum electrolytic capacitors; chip-type capacitors; wafer capacitors; and organic semiconductor solid-state capacitors. Apaq Technology Co., Ltd. was founded in 2005 and is headquartered in Miaoli, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Apaq Technology Co reported revenue of 4.5B TWD in FY2025 versus 2.8B TWD in FY2021, a compound +12.2%/yr. Reported net income was 622M TWD in FY2025, compounding +19.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.5B TWD
Latest YoY
+28.0%
Avg. growth/yr (3Y)
+21.6%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (14Y)
+11.1%
Revenue +12.2%/yr
FY21 2.8B TWD
FY22 2.5B TWD
FY23 2.9B TWD
FY24 3.5B TWD
FY25 4.5B TWD
Net income +19.4%/yr
FY21 306M TWD
FY22 338M TWD
FY23 328M TWD
FY24 534M TWD
FY25 622M TWD

6449 screens 39% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Apaq Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6449

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −39% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 1.6% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 35.4× · Cheaper than median
P/B 4.86× · Pricier than 75% of peers
P/S (TTM) 4.96× · Pricier than 75% of peers
P/FCF 7.7× · Pricier than median
EV/EBITDA 18.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 54 · sector 24
HEALTH 100 · sector 95
DIVIDEND 31 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Apaq Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Apaq Technology Co (6449) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 136.88 TWD versus a price of 225.50 TWD, about −39% (overvalued).
What is the fair value of 6449?
Our model-based fair value for Apaq Technology Co is 136.88 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 225.50 TWD.
What is the quality score of 6449?
Apaq Technology Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Apaq Technology Co (6449)?
Apaq Technology Co reported trailing-twelve-month revenue of about 4.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6449?
The net profit margin of Apaq Technology Co is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does Apaq Technology Co pay a dividend?
Apaq Technology Co currently shows a dividend yield of about 1.56% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Apaq Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.