EN DE

Keystone Microtech Corporation (6683) Fair Value & Analysis

Technology · TW · Market cap 33.5B TWD

KM Keystone Microtech Corporation 6683 · TWO
Price1,120 TWD
Fair Value304.13 TWD
Upside-72.9%
Quality73/100
Watch Keystone Microtech Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.7% net margin
generates free cash flow
0.67% dividend yield
Mixed vs. peers (7/13)
Wide moat 76/100
Evidence: High Range 228.10 TWD – 380.16 TWD Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −32.7% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (380.16 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,565 TWD 138.04 TWD Fair Value 304.13 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 138.04 TWD – 2,565 TWD · fair‑value band 228.10 TWD – 380.16 TWD · the 1,120 TWD price screens above the 304.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Keystone Microtech Corporation (6683) currently trades at 1,120 TWD, while our model-based Fair Value estimate is 304.13 TWD, implying the stock looks roughly 72.9% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Keystone Microtech Corporation generated revenue of 2.3B TWD at a net margin of 20.7%. Revenue grew 46.3% year over year. It earns a return on equity of 17.5%. The balance sheet holds a net cash position of 1.3B TWD. Fundamentals as of Jul 19, 2026

Our scenario range runs from 228.10 TWD (bear case) to 380.16 TWD (bull case); at 1,120 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 252% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -73%, 6683 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 100.77 TWD 126.50 TWD 281.53 TWD 76
Growth DCF 338.31 TWD 627.23 TWD 1,164 TWD 72
Gordon GGM 91.26 TWD 189.74 TWD 301.00 TWD 70
All 26 models by family
DCF Models
FCF DCF 350.12 TWD 569.49 TWD 1,169 TWD 38
Owner Earnings 305.36 TWD 607.15 TWD 1,223 TWD 31
5Y Revenue Exit 239.16 TWD 381.10 TWD 620.05 TWD 39
5Y EBITDA Exit 289.49 TWD 492.25 TWD 815.01 TWD 41
5Y P/E Exit 296.40 TWD 528.64 TWD 819.47 TWD 38
10Y Revenue Exit 266.30 TWD 438.70 TWD 665.87 TWD 36
10Y EBITDA Exit 306.79 TWD 530.53 TWD 918.60 TWD 37
10Y P/E Exit 311.61 TWD 543.13 TWD 922.80 TWD 35
Earnings-Based
Graham-Dodd 103.40 TWD 683.95 TWD 957.63 TWD 54
Lynch FV 199.58 TWD 285.12 TWD 370.66 TWD 50
PEG = 1.0 199.58 TWD 285.12 TWD 370.66 TWD 46
EPV 206.56 TWD 232.09 TWD 254.43 TWD 59
Dividend Discount
Gordon GGM 91.26 TWD 189.74 TWD 301.00 TWD 70
DDM Multi-Stage 91.26 TWD 159.99 TWD 199.14 TWD 61
Multiples
P/E Multiple 228.10 TWD 304.13 TWD 380.16 TWD 63
P/S Multiple 145.33 TWD 193.78 TWD 242.22 TWD 58
P/B Multiple 193.88 TWD 258.51 TWD 323.14 TWD 55
EV/EBIT 313.88 TWD 400.71 TWD 487.55 TWD 53
EV/EBITDA 271.47 TWD 344.17 TWD 416.87 TWD 54
EV/Revenue 189.00 TWD 247.14 TWD 305.27 TWD 43
Asset-Based
NCAV (Graham) 49.24 TWD 65.99 TWD 98.49 TWD 50
Growth DCF
Growth DCF 338.31 TWD 627.23 TWD 1,164 TWD 72
Rev-Margin DCF 239.16 TWD 390.01 TWD 609.75 TWD 67
Economic Profit
Residual Income 100.77 TWD 126.50 TWD 281.53 TWD 76
ROIC Compounder 236.40 TWD 306.84 TWD 400.26 TWD 67
Growth Earnings
Growth-Adj P/E 272.77 TWD 389.67 TWD 506.57 TWD 68

Widest divergence: DCF Models (528.64 TWD) versus Asset-Based (65.99 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.3B TWD
Revenue growth (YoY) +46.3%
Net margin 20.7%
Return on equity 17.5%
Free cash flow 537M TWD FY2025
P/E ratio 106.4
More key figures
Operating margin 27.3%
EPS (TTM) 15.13 TWD
EPS growth (YoY) +61.7%
Net cash 1.3B TWD FY2023

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 74 · Market factors (momentum, volatility) 52

Profitability 62
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Keystone Microtech Corporation operates in the semiconductor industry in Taiwan and internationally. The company offers load board and burn-in boards. It also offers probe cards. In addition, the company provides technical services comprising of signal integrity and power integrity simulation and thermal simulation.

Full company description

Keystone Microtech Corporation operates in the semiconductor industry in Taiwan and internationally. The company offers load board and burn-in boards. It also offers probe cards. In addition, the company provides technical services comprising of signal integrity and power integrity simulation and thermal simulation. Keystone Microtech Corporation was founded in 2006 and is based in Zhubei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Keystone Microtech Corporation reported revenue of 2.1B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +9.6%/yr. Reported net income was 419M TWD in FY2025, compounding −0.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.1B TWD
Latest YoY
+23.0%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+11.7%
Avg. growth/yr (8Y)
+18.4%
Revenue +9.6%/yr
FY21 1.5B TWD
FY22 1.5B TWD
FY23 1.4B TWD
FY24 1.7B TWD
FY25 2.1B TWD
Net income −0.0%/yr
FY21 420M TWD
FY22 406M TWD
FY23 354M TWD
FY24 480M TWD
FY25 419M TWD

6683 screens 73% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Keystone Microtech Corporation Fair Value". https://www.fairvalue-calculator.com/stock/6683

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −73% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 80.0× · Pricier than median
P/B 12.34× · Pricier than 75% of peers
P/S (TTM) 14.27× · Pricier than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 47.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 70 · sector 30
HEALTH 0 · sector 96
DIVIDEND 13 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Keystone Microtech Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Keystone Microtech Corporation (6683) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 304.13 TWD versus a price of 1,120 TWD, about −73% (overvalued).
What is the fair value of 6683?
Our model-based fair value for Keystone Microtech Corporation is 304.13 TWD (as of Jul 19, 2026), built from audited fundamentals. The current price is 1,120 TWD.
What is the quality score of 6683?
Keystone Microtech Corporation has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Keystone Microtech Corporation (6683)?
Keystone Microtech Corporation reported trailing-twelve-month revenue of about 2.3B TWD (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 6683?
The net profit margin of Keystone Microtech Corporation is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Keystone Microtech Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.