Up Young Cornerstone Corp. (6728) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Up Young Cornerstone Corp. stock TWD 122, price TWD 101, upside +21.0%, quality 39 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 45.47 TWD – 168.95 TWD · fair‑value band 61.19 TWD – 245.02 TWD · the 101.00 TWD price screens below the 122.16 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Up Young Cornerstone in your weekly email
Every Wednesday you see whether Up Young Cornerstone is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Up Young Cornerstone Corp., together with its subsidiaries, engages in the sale of household appliances and air-conditioning equipment in Taiwan, Southeast Asia, and America.
Show moreShow less
It operates through Air Conditioning & Home Appliances Business Group, Commercial Laundry Business Group, and Other Department segments.
The company distributes home air conditioners, commercial laundry appliances, coin-push laundry machines and dryers, sanitary barrier washers, and automatic ironing machines, as well as home and kitchen electronics.
It also offers hydroelectric engineering services, including installation and maintenance of laundry machines and dryers; personal bedside TV services in national insurance patient rooms; and laundry services. In addition, the company operates online stores for its products.
Up Young Cornerstone Corp. was founded in 1979 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Up Young Cornerstone Corp. (6728) currently trades at 101.00 TWD, while our model-based Fair Value estimate is 122.16 TWD, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 382.96 TWD per share, and 12 of the 17 models we run sit above the 101.00 TWD price.
Bear case: the Economic Profit group reads lowest at 83.04 TWD, and 5 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 61.19 TWD (bear) to 245.02 TWD (bull), the price of 101.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Up Young Cornerstone Corp. reported revenue of 4.7B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +24.9%/yr. Reported net income was 294M TWD in FY2025, compounding +2.2%/yr from FY2021.
Key figures
Market cap 3.0B TWD (≈ $92.6M) Micro · P/E ratio 11.2 · P/S ratio 0.63 · EPS (TTM) 8.98 TWD · Dividend yield 6.4% · Net margin 5.7% · Return on equity 13.6% · Return on assets (EBIT) 17.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 5% fair-value upside, at 21%, 6728 screens cheaper than that median.
Fair Value models
Bear61.19 TWDFair Value 122.16 TWDBull245.02 TWD
Price 101.00 TWD · Upside +21.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.13 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+34.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.2%
Dividend (yield on the price)6.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 8%
Compare Up Young Cornerstone Corp. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 114 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+21.0% · Above median
Profitability
Return on equity (12 months)13.6% · Top 25%
Return on assets6.6% · Top 25%
Net margin (12 months)5.7% · Above median
Operating margin (12 months)8.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)−1.6% · Below median
Dividend yield (12 months)6.4% · Top 25%
Balance sheet
Debt / equity0.36× · Highest 25%
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Up Young Cornerstone Corp. Fair Value". https://www.fairvalue-calculator.com/stock/6728
Frequently asked questions
Is Up Young Cornerstone Corp. (6728) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 122.16 TWD versus a price of 101.00 TWD, about +21% upside (undervalued).
What is the fair value of 6728?
Our model-based fair value for Up Young Cornerstone Corp. is 122.16 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 101.00 TWD.
What is the quality score of 6728?
Up Young Cornerstone Corp. has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Up Young Cornerstone Corp. (6728)?
Our model-based price target is the fair value of 122.16 TWD (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 61.19 TWD, optimistic scenario 245.02 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Up Young Cornerstone Corp. stock forecast for 2026?
Our models put fair value at 122.16 TWD, about +21% upside versus a price of 101.00 TWD (undervalued). Cautious scenario 61.19 TWD, optimistic scenario 245.02 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Up Young Cornerstone Corp. (6728)?
Up Young Cornerstone Corp. reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Nov 9, 2026).
Does Up Young Cornerstone Corp. pay a dividend?
Up Young Cornerstone Corp. currently shows a dividend yield of 6.44% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Up Young Cornerstone Corp. (6728) and when is the ex-dividend date?
Up Young Cornerstone Corp. pays a dividend of 6.50 TWD per share a year, a dividend yield of 6.4%. The last ex-dividend date was Aug 4, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 72.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Up Young Cornerstone Corp. (6728)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Up Young Cornerstone Corp. it is 122.16 TWD per share (as of Nov 9, 2026), against a price of 101.00 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Up Young Cornerstone Corp. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6728 trades below its calculated fair value: price 101.00 TWD, fair value 122.16 TWD, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6728?
No. The price is what the market pays today (101.00 TWD); the fair value is what the company's own numbers justify (122.16 TWD). For Up Young Cornerstone Corp. the two are 21.16 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Up Young Cornerstone Corp. worth?
The market values Up Young Cornerstone Corp. at about 3.0B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 101.00 TWD; our models calculate a fair value of 122.16 TWD per share.
What do the bullish and bearish scenarios say about 6728?
Our models span a range for Up Young Cornerstone Corp.: cautious scenario 61.19 TWD, base 122.16 TWD, optimistic 245.02 TWD per share (as of Nov 9, 2026, price 101.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6728?
Up Young Cornerstone Corp. trades at a price-to-earnings ratio of 11.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 122.16 TWD is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 11.6. Other multiples: P/B 1.5, P/S 0.6, EV/EBITDA 8.5.
How solid is the balance sheet of Up Young Cornerstone Corp. (6728)?
Balance-sheet figures for Up Young Cornerstone Corp. (as of Nov 9, 2026): return on equity 13.6%, debt of 0.36 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 6728 from its 52-week high?
Up Young Cornerstone Corp. trades at 101.00 TWD, about 25% below its 52-week high of 135.45 TWD and 1% above the low of 100.18 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 122.16 TWD is for.
Which stocks are comparable to Up Young Cornerstone Corp.?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Up Young Cornerstone Corp. stock attractive at the current price?
The data as of Nov 9, 2026: price 101.00 TWD, calculated fair value 122.16 TWD (+21%), Quality Score 39/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6728 calculated?
We run Up Young Cornerstone Corp. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 122.16 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Up Young Cornerstone Corp. currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Up Young Cornerstone Corp. (6728)?
The closing price on Nov 6, 2026 was 101.00 TWD. Our model-based fair value is 122.16 TWD, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Up Young Cornerstone Corp. right now?
The model range is unusually wide (61.19 TWD to 245.02 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of Up Young Cornerstone Corp.
How large is the market capitalisation of Up Young Cornerstone Corp. (6728)?
The market capitalisation of Up Young Cornerstone Corp. is 3.0B TWD (≈ $92.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Up Young Cornerstone Corp. (6728)?
The price-to-sales ratio of Up Young Cornerstone Corp. is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Up Young Cornerstone Corp. (6728)?
Earnings per share at Up Young Cornerstone Corp. are 8.98 TWD (price ÷ EPS = P/E 11.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Up Young Cornerstone Corp. (6728)?
The dividend yield of Up Young Cornerstone Corp. is 6.4% (payout 72.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Up Young Cornerstone Corp. (6728)?
The net margin of Up Young Cornerstone Corp. is 5.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Up Young Cornerstone Corp. (6728)?
The return on equity (ROE) of Up Young Cornerstone Corp. is 13.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Up Young Cornerstone Corp. (6728)?
On an EBIT basis the return on assets of Up Young Cornerstone Corp. is 17.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Up Young Cornerstone Corp. (6728)?
The operating margin of Up Young Cornerstone Corp. is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Up Young Cornerstone Corp. (6728)?
Revenue at Up Young Cornerstone Corp. is growing −1.6% versus a year earlier (3y avg +24.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Up Young Cornerstone Corp. (6728)?
Earnings per share at Up Young Cornerstone Corp. are growing +1.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Up Young Cornerstone Corp. (6728) generate?
The free cash flow of Up Young Cornerstone Corp. is −334M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Up Young Cornerstone Corp. (6728) carry?
The net debt of Up Young Cornerstone Corp. is 1.2B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Up Young Cornerstone Corp. in the live analysis
One click puts Up Young Cornerstone Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026