EN DE

Up Young Cornerstone Corp (6728) Fair Value & Analysis

Technology · TW · Market cap 3.3B TWD

UY Up Young Cornerstone Corp 6728 · TWO
Price105.50 TWD
Fair Value272.05 TWD
Upside+157.9%
Quality38/100
Watch Up Young Cornerstone Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.7% net margin
Low debt · negative free cash flow
5.99% dividend yield
Ranks above peers (9/13)
Narrow moat 44/100
Evidence: High Range 98.00 TWD – 342.00 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price −4.1% over the past month.

Below-average quality, screening 158% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (98.00 TWD to 342.00 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

179.61 TWD 43.38 TWD Fair Value 272.05 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 43.38 TWD – 179.61 TWD · fair‑value band 98.00 TWD – 342.00 TWD · the 105.50 TWD price screens below the 272.05 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Up Young Cornerstone Corp (6728) currently trades at 105.50 TWD, while our model-based Fair Value estimate is 272.05 TWD, implying the stock looks roughly 157.9% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Up Young Cornerstone Corp generated revenue of 4.8B TWD at a net margin of 5.7%. Revenue grew 8.3% year over year. It earns a return on equity of 14.7%. Net debt stands at 1.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 98.00 TWD (bear case) to 342.00 TWD (bull case); at 105.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at 158%, 6728 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 65.22 TWD 78.96 TWD 144.57 TWD 76
ROIC Compounder 106.09 TWD 151.53 TWD 189.63 TWD 72
Gordon GGM 70.24 TWD 139.95 TWD 211.93 TWD 70
All 17 models by family
DCF Models
Owner Earnings 166.79 TWD 386.67 TWD 831.31 TWD 31
Earnings-Based
Graham-Dodd 66.45 TWD 463.39 TWD 650.30 TWD 54
Lynch FV 190.70 TWD 272.43 TWD 354.16 TWD 50
PEG = 1.0 190.70 TWD 272.43 TWD 354.16 TWD 46
EPV 85.91 TWD 101.68 TWD 115.29 TWD 59
Dividend Discount
Gordon GGM 70.24 TWD 139.95 TWD 211.93 TWD 70
DDM Multi-Stage 70.24 TWD 120.95 TWD 147.73 TWD 61
Multiples
P/E Multiple 146.57 TWD 195.43 TWD 244.29 TWD 63
P/S Multiple 124.59 TWD 166.12 TWD 207.65 TWD 58
P/B Multiple 124.59 TWD 166.12 TWD 207.65 TWD 55
EV/EBIT 160.90 TWD 219.20 TWD 277.51 TWD 53
EV/EBITDA 157.63 TWD 214.85 TWD 272.06 TWD 54
EV/Revenue 103.90 TWD 154.42 TWD 204.95 TWD 43
Asset-Based
NCAV (Graham) 33.35 TWD 44.69 TWD 66.70 TWD 50
Economic Profit
Residual Income 65.22 TWD 78.96 TWD 144.57 TWD 76
ROIC Compounder 106.09 TWD 151.53 TWD 189.63 TWD 72
Growth Earnings
Growth-Adj P/E 233.98 TWD 334.26 TWD 434.53 TWD 68

Widest divergence: DCF Models (386.67 TWD) versus Asset-Based (44.69 TWD). Highest evidence: Residual Income (76).

Notify me when 6728 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.8B TWD
Revenue growth (YoY) +8.3%
Net margin 5.7%
Return on equity 14.7%
Free cash flow −334M TWD FY2025
P/E ratio 11.4
More key figures
Operating margin 6.8%
EPS (TTM) 9.61 TWD
Dividend yield 6.0%
EPS growth (YoY) -27.0%
Net debt 1.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 39 · Market factors (momentum, volatility) 34

Profitability 57
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Up Young Cornerstone Corp., together with its subsidiaries, engages in the sale of household appliances and air-conditioning equipment in Taiwan, Southeast Asia, and America. It operates through Air Conditioning & Home Appliances Business Group, Commercial Laundry Business Group, and Other Department segments.

Full company description

Up Young Cornerstone Corp., together with its subsidiaries, engages in the sale of household appliances and air-conditioning equipment in Taiwan, Southeast Asia, and America. It operates through Air Conditioning & Home Appliances Business Group, Commercial Laundry Business Group, and Other Department segments. The company distributes home air conditioners, commercial laundry appliances, coin-push laundry machines and dryers, sanitary barrier washers, and automatic ironing machines, as well as home and kitchen electronics. It also offers hydroelectric engineering services, including installation and maintenance of laundry machines and dryers; personal bedside TV services in national insurance patient rooms; and laundry services. In addition, the company operates online stores for its products. Up Young Cornerstone Corp. was founded in 1979 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Up Young Cornerstone Corp reported revenue of 4.7B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +24.9%/yr. Reported net income was 294M TWD in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
4.7B TWD
Latest YoY
+34.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.3%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.2%
Revenue +24.9%/yr
FY21 1.9B TWD
FY22 2.4B TWD
FY23 2.7B TWD
FY24 3.5B TWD
FY25 4.7B TWD
Net income +2.2%/yr
FY21 270M TWD
FY22 313M TWD
FY23 236M TWD
FY24 304M TWD
FY25 294M TWD

Watch 6728: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Up Young Cornerstone Corp Fair Value". https://www.fairvalue-calculator.com/stock/6728

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +158% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 6% · Top 25%
Operating margin (TTM) 7% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.36× · Higher than 75% of peers

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than 75% of peers
P/B 1.64× · Pricier than median
P/S (TTM) 0.69× · Pricier than median
EV/EBITDA 8.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 42 · sector 13
PAST 59 · sector 10
HEALTH 82 · sector 97
DIVIDEND 100 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Up Young Cornerstone Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Up Young Cornerstone Corp (6728) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 272.05 TWD versus a price of 105.50 TWD, about +158% (undervalued).
What is the fair value of 6728?
Our model-based fair value for Up Young Cornerstone Corp is 272.05 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 105.50 TWD.
What is the quality score of 6728?
Up Young Cornerstone Corp has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Up Young Cornerstone Corp (6728)?
Up Young Cornerstone Corp reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6728?
The net profit margin of Up Young Cornerstone Corp is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does Up Young Cornerstone Corp pay a dividend?
Up Young Cornerstone Corp currently shows a dividend yield of about 5.91% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Up Young Cornerstone Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.