Fair Value Calculator Fair Value Calculator
EN DE

6822 (6822) Fair Value & Analysis

Consumer Cyclical · Market cap HK$277M

6 6822 6822 · HK
PriceHK$0.3800
Fair ValueHK$0.5400
Upside+42.1%
Quality55/100
Watch 6822 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$0.4000 – HK$0.6900

Fair value as of: Jul 2, 2026

From 9 valuation models · updated today

Share price −3.8% over the past month.

Price vs Fair Value (12 months)

HK$0.4600 HK$0.3650 Fair Value HK$0.5400 Jun 2025 Jul 2026

12‑month range HK$0.3650 – HK$0.4600 · fair‑value band HK$0.4000 – HK$0.6900 · the HK$0.3800 price screens below the HK$0.5400 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6822 (6822) currently trades at HK$0.3800, while our model-based Fair Value estimate is HK$0.5400 — implying the stock looks roughly 42.1% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 6822 generated revenue of HK$465M at a net margin of -23.4%. Revenue declined 57.1% year over year. It earns a return on equity of -20.9%. The balance sheet holds a net cash position of HK$38.6M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$465M
Revenue growth (YoY) -57.1%
Net margin -23.4%
Return on equity -20.9%
Free cash flow HK$26.2M FY2025
Operating margin -26.6%
More key figures
EPS (TTM) HK$-0.0600
EPS growth (YoY) -54.7%
Net cash HK$38.6M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6822 reported revenue of HK$465M in FY2025 versus HK$1.3B in FY2021, a compound −22.7%/yr. Reported net income was −HK$109M in FY2025.

Revenue −22.7%/yr
FY21 HK$1.3B
FY22 HK$926M
FY23 HK$691M
FY24 HK$834M
FY25 HK$465M
Net income
FY21 HK$94.9M
FY22 HK$23.2M
FY23 −HK$14.8M
FY24 HK$21.8M
FY25 −HK$109M

Is 6822 fairly valued? → Check now

Similar stocks

6 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥81.69 ¥128.24 +57%
0300 0300 HK$82.60 HK$113.26 +37%
Haier Smart Home Co QIHCF $2.42 $4.20 +74%
Gree Electric Appliances, Inc 000651 ¥38.20 ¥86.03 +125%
6690 6690 HK$20.32 HK$47.00 +131%
Guangdong Songfa Ceramics Co 603268 ¥142.09 ¥52.95 -63%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6822 (6822) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.5400 versus a price of HK$0.3800 — about +42% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6822?
Our model-based fair value for 6822 is HK$0.5400 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3800.
What is the quality score of 6822?
6822 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6822 (6822)?
6822 reported trailing-twelve-month revenue of about HK$465M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6822?
The net profit margin of 6822 is about -23.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.