EN DE

Hisense Home Appliances Group (000921) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 38.4B CNY

HH Hisense Home Appliances Group 000921 · SHE
Price¥26.45
Fair Value¥48.03
Upside+81.6%
Quality55/100
Watch Hisense Home Appliances Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
4.44% dividend yield
Ranks above peers (13/15)
Moderate moat 50/100
Evidence: Medium Range ¥36.02 – ¥59.84 Share as image

Fair value as of: Jul 5, 2026

From 24 valuation models · updated 35 days ago

Fair value updated Jul 5, 2026, revised from ¥75.77 to ¥48.03 (−36.6%) since Jun 25, 2026. Share price +2.0% over the past month.

A solid business, screening 82% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥36.02). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥39.32 ¥8.91 Fair Value ¥48.03 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range ¥8.91 – ¥39.32 · fair‑value band ¥36.02 – ¥59.84 · the ¥26.45 price screens below the ¥48.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hisense Home Appliances Group (000921) currently trades at ¥26.45, while our model-based Fair Value estimate is ¥48.03, implying the stock looks roughly 81.6% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hisense Home Appliances Group generated revenue of 86.2B CNY at a net margin of 3.6%. Revenue declined 7.2% year over year. It earns a return on equity of 21.1%. The balance sheet holds a net cash position of 1.5B CNY. Fundamentals as of Jul 5, 2026

Our scenario range runs from ¥36.02 (bear case) to ¥59.84 (bull case); at ¥26.45, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at 82%, 000921 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥36.60 ¥62.37 ¥106.13 80
Residual Income ¥15.12 ¥19.96 ¥71.20 76
Rev-Margin DCF ¥32.91 ¥55.18 ¥84.02 74
All 24 models by family
DCF Models
FCF DCF ¥36.87 ¥64.99 ¥114.09 38
Owner Earnings ¥24.89 ¥43.22 ¥75.22 31
5Y Revenue Exit ¥32.91 ¥55.73 ¥86.69 39
5Y EBITDA Exit ¥36.84 ¥63.83 ¥97.71 41
5Y P/E Exit ¥37.32 ¥64.83 ¥96.33 38
10Y Revenue Exit ¥32.97 ¥55.14 ¥89.12 36
10Y EBITDA Exit ¥36.56 ¥61.09 ¥98.36 37
10Y P/E Exit ¥36.89 ¥61.82 ¥97.21 35
Earnings-Based
Graham-Dodd ¥15.65 ¥73.21 ¥100.62 54
Lynch FV ¥19.36 ¥27.66 ¥35.96 50
PEG = 1.0 ¥19.36 ¥27.66 ¥35.96 46
EPV ¥26.93 ¥31.00 ¥34.57 59
Multiples
P/E Multiple ¥37.97 ¥50.62 ¥63.28 63
P/S Multiple ¥29.34 ¥39.12 ¥48.90 58
P/B Multiple ¥29.34 ¥39.12 ¥48.90 55
EV/EBIT ¥45.33 ¥59.62 ¥73.90 53
EV/EBITDA ¥39.67 ¥52.07 ¥64.47 54
EV/Revenue ¥31.36 ¥43.74 ¥56.12 43
Asset-Based
NCAV (Graham) ¥6.31 ¥8.45 ¥12.61 50
Growth DCF
Growth DCF ¥36.60 ¥62.37 ¥106.13 80
Rev-Margin DCF ¥32.91 ¥55.18 ¥84.02 74
Economic Profit
Residual Income ¥15.12 ¥19.96 ¥71.20 76
ROIC Compounder ¥30.26 ¥39.52 ¥51.25 72
Growth Earnings
Growth-Adj P/E ¥31.52 ¥45.03 ¥58.54 68

Widest divergence: DCF Models (¥61.09) versus Asset-Based (¥8.45). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 86.2B CNY
Revenue growth (YoY) -7.2%
Net margin 3.6%
Return on equity 21.1%
Free cash flow 3.7B CNY FY2025
P/E ratio 12.3
More key figures
Operating margin 6.9%
EPS (TTM) ¥2.26
Dividend yield 4.4%
EPS growth (YoY) -8.5%
Net cash 1.5B CNY FY2024

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 59

Profitability 55
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hisense Home Appliances Group Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, marketing, and servicing of home appliances in the People's Republic of China and internationally. It operates through Air Conditioning Unit, Ice Cleaning Equipment, and Others segments.

Full company description

Hisense Home Appliances Group Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, marketing, and servicing of home appliances in the People's Republic of China and internationally. It operates through Air Conditioning Unit, Ice Cleaning Equipment, and Others segments. The company offers HVAC systems, refrigerators, residential air conditioners, central air conditioners, freezers, washing machines, kitchen appliances, molds, automotive air conditioning compressors, and automotive integrated thermal management systems, as well as comprehensive smart home solutions. It sells its products under the Hisense, Ronshen, Kelon, Hitachi, York, Gorenje, ASKO, and Sanden brands through its online store. In addition, the company engages in investing activities. The company was formerly known as Hisense Kelon Electrical Holdings Company Limited and changed its name to Hisense Home Appliances Group Co., Ltd. in October 2018. Hisense Home Appliances Group Co., Ltd. was founded in 1984 and is headquartered in Foshan, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hisense Home Appliances Group reported revenue of ¥87.9B in FY2025 versus ¥67.6B in FY2021, a compound +6.8%/yr. Reported net income was ¥3.2B in FY2025, compounding +34.5%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
87.9B CNY
Latest YoY
−5.2%
Avg. growth/yr (3Y)
+5.9%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (29Y)
+12.7%
Revenue +6.8%/yr
FY21 ¥67.6B
FY22 ¥74.1B
FY23 ¥85.6B
FY24 ¥92.7B
FY25 ¥87.9B
Net income +34.5%/yr
FY21 ¥973M
FY22 ¥1.4B
FY23 ¥2.8B
FY24 ¥3.3B
FY25 ¥3.2B

Watch 000921: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hisense Home Appliances Group Fair Value". https://www.fairvalue-calculator.com/stock/000921

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +82% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth -7% · Below median
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than median
P/B 2.20× · Pricier than median
P/S (TTM) 0.45× · Cheaper than median
P/FCF 1.5× · Cheaper than median
EV/EBITDA 6.4× · Cheaper than median
PEG 1.03× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 0
PAST 85 · sector 19
HEALTH 100 · sector 98
DIVIDEND 89 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%
Voltas Limited VOLTAS ₹1,350 ₹185.71 -86%

Compare Hisense Home Appliances Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hisense Home Appliances Group (000921) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of ¥48.03 versus a price of ¥26.45, about +82% (undervalued).
What is the fair value of 000921?
Our model-based fair value for Hisense Home Appliances Group is ¥48.03 (as of Jul 5, 2026), built from audited fundamentals. The current price is ¥26.45.
What is the quality score of 000921?
Hisense Home Appliances Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hisense Home Appliances Group (000921)?
Hisense Home Appliances Group reported trailing-twelve-month revenue of about 86.2B CNY (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 000921?
The net profit margin of Hisense Home Appliances Group is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Hisense Home Appliances Group pay a dividend?
Hisense Home Appliances Group currently shows a dividend yield of about 4.44% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hisense Home Appliances Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.