King Slide Works Co Ltd (2059) fair value: what the stock is really worth
We calculate from audited financials what King Slide Works Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch King Slide Works Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range 318.04 TWD – 14,510 TWD · fair‑value band 3,099 TWD – 8,615 TWD · the 12,800 TWD price screens above the 4,427 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
King Slide Works Co., Ltd., together with its subsidiaries, designs, manufactures, and sells rail kits for computer and network communications equipment, furniture wooden kitchen accessories, slides, and molds in Taiwan, the United States, China, and internationally.
Show more
King Slide Works Co., Ltd., together with its subsidiaries, designs, manufactures, and sells rail kits for computer and network communications equipment, furniture wooden kitchen accessories, slides, and molds in Taiwan, the United States, China, and internationally. The company offers ultra-thin server slide rail kits, electronic device rail kits, and cable management arm for cloud computing data centers, as well as engages in the international investment activities. It also provides kitchen/furniture solutions, including metal and wood drawer systems, inner drawers and pull out systems, undermount slides, ball bearing slides, epoxy coating drawer slides, and hinges for home furniture, kitchen cabinets and work space; and consumer electronics services. In addition, the company is involved in trading and wholesale of rail kits, slides, and accessories; sale of communication equipment and related products; import and export of goods and technologies; and manufacture and sale of mechanical rail kits, servers, handheld wireless phones, electronic products, internet-related products, peripheral components, and data centers with rail kits. Its products are used in computer and network communications equipment, furniture wooden kitchen accessories, slides and molds, home appliances, motorhomes and RVs, office equipment, medical storage, and other applications. King Slide Works Co., Ltd. was incorporated in 1986 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
King Slide Works Co Ltd (2059) currently trades at 12,800 TWD, while our model-based Fair Value estimate is 4,427 TWD, implying the stock looks roughly 189.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2,704 TWD per share, and 0 of the 26 models we run sit above the 12,800 TWD price.
Bear case: the Dividend Discount group reads lowest at 553.92 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,099 TWD (bear) to 8,615 TWD (bull), the price of 12,800 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
King Slide Works Co Ltd reported revenue of 17.5B TWD in FY2025 versus 6.3B TWD in FY2021, a compound +28.9%/yr. Reported net income was 9.8B TWD in FY2025, compounding +47.6%/yr from FY2021.
Key figures
Market cap 1.2T TWD (≈ $38.5B) · P/E ratio 55.9 · P/S ratio 31.4 · EPS (TTM) 100.60 TWD · Dividend yield 0.4% · Net margin 56.2% · Return on equity 39.1% · Return on assets (EBIT) 23.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
For context, the median of 10 Consumer Cyclical peers we cover trades at 52% fair-value upside, at −65%, 2059 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (197.04 TWD to 3,823 TWD). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 3,099 TWDFair Value 4,427 TWDBull 8,615 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (35.87 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+72.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.5%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+52.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+51.6%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.45% vs 19%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.32% → 69%
2025 sits 144% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+43.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+35.4%
Yearly sales growth analysts expect, extended to five years.
Compare King Slide Works Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "King Slide Works Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2059
Frequently asked questions
Is King Slide Works Co Ltd (2059) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 4,427 TWD versus a price of 12,800 TWD, about −65% upside (overvalued).
What is the fair value of 2059?
Our model-based fair value for King Slide Works Co Ltd is 4,427 TWD (as of Sep 18, 2026), built from audited fundamentals. The current price: 12,800 TWD.
What is the quality score of 2059?
King Slide Works Co Ltd has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for King Slide Works Co Ltd (2059)?
Our model-based price target is the fair value of 4,427 TWD (as of Sep 18, 2026) from 26 valuation models. Cautious scenario 3,099 TWD, optimistic scenario 8,615 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the King Slide Works Co Ltd stock forecast for 2026?
Our models put fair value at 4,427 TWD, about −65% upside versus a price of 12,800 TWD (overvalued). Cautious scenario 3,099 TWD, optimistic scenario 8,615 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of King Slide Works Co Ltd (2059)?
King Slide Works Co Ltd reported trailing-twelve-month revenue of about 19.0B TWD (latest available figure, as of Sep 18, 2026).
Does King Slide Works Co Ltd pay a dividend?
King Slide Works Co Ltd currently shows a dividend yield of about 0.40% relative to its recent price (as of Sep 18, 2026).
What growth is priced into King Slide Works Co Ltd (2059)?
For today's price to be fair in a discounted-cash-flow model, King Slide Works Co Ltd would have to grow free cash flow by +43.2 % per year for five years (discount rate 9.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +29.5 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 2059 use?
Our models discount King Slide Works Co Ltd at 9.4 %: a base by market capitalisation (large), damped by beta 0.86, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For King Slide Works Co Ltd that is +43.2 % per year a year over ten years, using the same discount rate (9.4 %) and the same formula as our fair value.
How much growth has King Slide Works Co Ltd (2059) delivered so far?
Over the past 5 years revenue at King Slide Works Co Ltd grew +29.5 % a year. The price currently implies +43.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of King Slide Works Co Ltd (2059) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into King Slide Works Co Ltd (+43.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of King Slide Works Co Ltd (2059)?
The free-cash-flow yield on the price is 0.84 %: that much free cash flow King Slide Works Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of King Slide Works Co Ltd (2059)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For King Slide Works Co Ltd it is 4,427 TWD per share (as of Sep 18, 2026), against a price of 12,800 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is King Slide Works Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 2059 trades above its calculated fair value: price 12,800 TWD, fair value 4,427 TWD, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2059?
No. The price is what the market pays today (12,800 TWD); the fair value is what the company's own numbers justify (4,427 TWD). For King Slide Works Co Ltd the two are 8,373 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is King Slide Works Co Ltd worth?
The market values King Slide Works Co Ltd at about 1.2T TWD (market capitalisation, as of Sep 18, 2026). Per share that is 12,800 TWD; our models calculate a fair value of 4,427 TWD per share.
What do the bullish and bearish scenarios say about 2059?
Our models span a range for King Slide Works Co Ltd: cautious scenario 3,099 TWD, base 4,427 TWD, optimistic 8,615 TWD per share (as of Sep 18, 2026, price 12,800 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2059?
King Slide Works Co Ltd trades at a price-to-earnings ratio of 55.9 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,427 TWD is built from several models across several years. Other multiples: PEG 5.6, P/B 28.1, P/S 41.4, EV/EBITDA 57.1.
What is the PEG ratio of 2059?
The PEG ratio of King Slide Works Co Ltd is 5.56 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of King Slide Works Co Ltd (2059)?
Balance-sheet figures for King Slide Works Co Ltd (as of Sep 18, 2026): return on equity 39.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
Which stocks are comparable to King Slide Works Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, Guangdong Songfa Ceramics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is King Slide Works Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price 12,800 TWD, calculated fair value 4,427 TWD (−65%), Quality Score 80/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2059 calculated?
We run King Slide Works Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,427 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. King Slide Works Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of King Slide Works Co Ltd (2059)?
The closing price on Sep 21, 2026 was 12,800 TWD. Our model-based fair value is 4,427 TWD, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with King Slide Works Co Ltd right now?
A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (8,615 TWD). The favourable scenario is already priced in. The model range is unusually wide (3,099 TWD to 8,615 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of King Slide Works Co Ltd (2059) come from?
Earnings per share at King Slide Works Co Ltd grew +15.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +10.8 %, EBIT margin +4.1 %, tax rate −0.3 %, residual (interest, one-offs) +0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of King Slide Works Co Ltd
How large is the market capitalisation of King Slide Works Co Ltd (2059)?
The market capitalisation of King Slide Works Co Ltd is 1.2T TWD (≈ $38.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of King Slide Works Co Ltd (2059)?
The price-to-sales ratio of King Slide Works Co Ltd is 31.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of King Slide Works Co Ltd (2059)?
Earnings per share at King Slide Works Co Ltd are 100.60 TWD (price ÷ EPS = P/E 55.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of King Slide Works Co Ltd (2059)?
The dividend yield of King Slide Works Co Ltd is 0.4% (payout 50.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of King Slide Works Co Ltd (2059)?
The net margin of King Slide Works Co Ltd is 56.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of King Slide Works Co Ltd (2059)?
The return on equity (ROE) of King Slide Works Co Ltd is 39.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of King Slide Works Co Ltd (2059)?
On an EBIT basis the return on assets of King Slide Works Co Ltd is 23.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of King Slide Works Co Ltd (2059)?
The operating margin of King Slide Works Co Ltd is 67.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at King Slide Works Co Ltd (2059)?
Revenue at King Slide Works Co Ltd is growing +37.8% versus a year earlier (3y avg +30.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at King Slide Works Co Ltd (2059)?
Earnings per share at King Slide Works Co Ltd are growing +38.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does King Slide Works Co Ltd (2059) hold?
King Slide Works Co Ltd holds more cash than debt, 20.8B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch King Slide Works Co Ltd in the live analysis
One click puts King Slide Works Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
