EN DE

Msscorps Co (6830) Fair Value & Analysis

Technology · TW · Market cap 17.8B TWD

MC Msscorps Co 6830 · TW
Price398.00 TWD
Fair Value356.60 TWD
Upside-10.4%
Quality27/100
Watch Msscorps Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.9% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 19/100
Evidence: Medium Range 251.32 TWD – 461.90 TWD Share as image

Fair value as of: Jul 21, 2026

From 6 valuation models · updated 19 days ago

Fair value updated Jul 21, 2026, revised from 178.30 TWD to 356.60 TWD (+100.0%) since Jul 12, 2026. Share price −3.0% over the past month.

Below-average quality, and screening another 10% overvalued on our models.

What matters now

  • A fairly wide model range (251.32 TWD to 461.90 TWD) leaves room in how you read the outcome.
  • Our model range runs from 251.32 TWD (bear) to 461.90 TWD (bull), base 356.60 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 27/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

975.00 TWD 71.65 TWD Fair Value 356.60 TWD Jul 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 71.65 TWD – 975.00 TWD · fair‑value band 251.32 TWD – 461.90 TWD · the 398.00 TWD price screens above the 356.60 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Msscorps Co (6830) currently trades at 398.00 TWD, while our model-based Fair Value estimate is 356.60 TWD, implying the stock looks roughly 10.4% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Msscorps Co generated revenue of 2.3B TWD at a net margin of -0.9%. Revenue grew 24.5% year over year. It earns a return on equity of -0.6%. Net debt stands at 1.7B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 251.32 TWD (bear case) to 461.90 TWD (bull case); at 398.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 247% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -10%, 6830 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM 170.68 TWD 354.93 TWD 563.16 TWD 70
DDM Multi-Stage 170.68 TWD 299.34 TWD 372.59 TWD 61
EV/EBITDA 2,754 TWD 3,732 TWD 4,711 TWD 54
All 6 models by family
Dividend Discount
Gordon GGM 170.68 TWD 354.93 TWD 563.16 TWD 70
DDM Multi-Stage 170.68 TWD 299.34 TWD 372.59 TWD 61
Multiples
EV/EBIT 87.94 TWD 178.30 TWD 268.66 TWD 53
EV/EBITDA 2,754 TWD 3,732 TWD 4,711 TWD 54
EV/Revenue 77.90 TWD 156.18 TWD 43
Asset-Based
NCAV (Graham) 545.87 TWD 731.42 TWD 1,092 TWD 50

Widest divergence: Asset-Based (731.42 TWD) versus Multiples (178.30 TWD). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 2.3B TWD
Revenue growth (YoY) +24.5%
Net margin -0.9%
Return on equity -0.6%
Free cash flow −439M TWD FY2025
Operating margin -1.5%
More key figures
EPS (TTM) -0.7200 TWD
EPS growth (YoY) +122%
Net debt 1.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 32 · Market factors (momentum, volatility) 55

Profitability 13
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Msscorps Co., Ltd., together with its subsidiaries, provides electronic material analysis and testing services in Asia, the United States, and internationally.

Full company description

Msscorps Co., Ltd., together with its subsidiaries, provides electronic material analysis and testing services in Asia, the United States, and internationally. The company offers (USA) materials analysis services, including TEM/EDS, DB FIB/EDS, and SEM/EDS; and (TW) materials analysis services, such as TEM/EDS, SEM/EDS, DB FIB/EDS, 3D Laser confocal profile, AFM, FTIR, XPS, SIMS, CP, CEF, Plasma FIB, and Liquid TEM. It also provides IC circuit repair; TLP, THz-TDR, thermal EMMI, nano prober system, EMMI/InGaAs, and OBIRCH; and 2D 3D X-ray, 3D OM, SAT, laser decap, and delayer. In addition, the company is involved in manufacturing of electronic component; wholesale and retail of electronic materials; international trade activities; and provision of product design services. The company was incorporated in 2005 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Msscorps Co reported revenue of 2.2B TWD in FY2025 versus 1.5B TWD in FY2021, a compound +10.3%/yr. Reported net income was −36.7M TWD in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.2B TWD
Latest YoY
+10.8%
Avg. growth/yr (3Y)
+8.1%
Avg. growth/yr (5Y)
+14.4%
Avg. growth/yr (7Y)
+17.8%
Revenue +10.3%/yr
FY21 1.5B TWD
FY22 1.7B TWD
FY23 1.9B TWD
FY24 2.0B TWD
FY25 2.2B TWD
Net income
FY21 252M TWD
FY22 288M TWD
FY23 261M TWD
FY24 65.0M TWD
FY25 −36.7M TWD

6830 screens 10% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Msscorps Co Fair Value". https://www.fairvalue-calculator.com/stock/6830

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −10% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 25% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.24× · Cheaper than 75% of peers
EV/EBITDA 1.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 0
FUTURE 100 · sector 58
PAST 0 · sector 30
HEALTH 78 · sector 96
DIVIDEND 0 · sector 16

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Msscorps Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Msscorps Co (6830) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 356.60 TWD versus a price of 398.00 TWD, about −10% (overvalued).
What is the fair value of 6830?
Our model-based fair value for Msscorps Co is 356.60 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 398.00 TWD.
What is the quality score of 6830?
Msscorps Co has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Msscorps Co (6830)?
Msscorps Co reported trailing-twelve-month revenue of about 2.3B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6830?
The net profit margin of Msscorps Co is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Msscorps Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.