EN DE

Power Master II Holdings. Co., Ltd. (6839) Fair Value & Analysis

Technology · TW · Market cap 987M TWD

PM Power Master II Holdings. Co., Ltd. 6839 · TWO
Price12.05 TWD
Fair Value12.76 TWD
Upside+5.9%
Quality37/100
Watch Power Master II Holdings. Co., Ltd. for free, get notified when fair value or trend changes. Watch for free

Risks

!Weak Growth (revenue 5y −6.5 %/yr)
!Loss-making · -4.6% net margin
!Moderate debt · negative free cash flow
!Trails peers (3/11)
Weak Growth (revenue 5y −6.5 %/yr)
Loss-making · -4.6% net margin
Moderate debt · negative free cash flow
Trails peers (3/11)
Narrow moat 10/100
Evidence: Low Range 9.53 TWD – 19.05 TWD Share as image

Fair value as of: Aug 21, 2026

From 3 valuation models · updated 5 days ago

Share price −0.4% over the past month.

Below-average quality, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Power Master II Holdings. Co., Ltd. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (9.53 TWD to 19.05 TWD) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47.67 TWD 10.05 TWD Fair Value 12.76 TWD Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

58‑month range 10.05 TWD – 47.67 TWD · fair‑value band 9.53 TWD – 19.05 TWD · the 12.05 TWD price screens below the 12.76 TWD fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Power Master II Holdings. Co., Ltd. (6839) currently trades at 12.05 TWD, while our model-based Fair Value estimate is 12.76 TWD, implying the stock looks roughly 5.9% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Power Master II Holdings. Co., Ltd. generated revenue of 1.6B TWD at a net margin of -4.6%. Revenue declined 23.3% year over year. It earns a return on equity of -7.1%. Net debt stands at 2.5B TWD. Fundamentals as of Aug 21, 2026

Our scenario range runs from 9.53 TWD (bear case) to 19.05 TWD (bull case); at 12.05 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -6% fair-value upside, at 6%, 6839 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 1.57 TWD 1.69 TWD 1.87 TWD 70
DDM Multi-Stage 1.57 TWD 1.87 TWD 2.25 TWD 61
NCAV (Graham) 9.53 TWD 12.77 TWD 19.06 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 1.57 TWD 1.69 TWD 1.87 TWD 70
DDM Multi-Stage 1.57 TWD 1.87 TWD 2.25 TWD 61
Asset-Based
NCAV (Graham) 9.53 TWD 12.77 TWD 19.06 TWD 50

Widest divergence: Asset-Based (12.77 TWD) versus Dividend Discount (1.69 TWD). Highest evidence: Gordon GGM (70).

Notify me when 6839 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.66 TTM
Net margin -4.6% TTM
Return on equity -7.1% TTM
Return on assets -1.8% TTM
Operating margin -19.5% TTM
EPS (TTM) -0.9200 TWD
More key figures
Growth
Revenue (TTM) 1.6B TWD TTM
Revenue growth (YoY) -23.3% 3y avg -25.6%
Balance sheet & cash flow
Free cash flow −309M TWD FY2025
Net debt 2.5B TWD FY2025

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 35 · Market factors (momentum, volatility) 34

Profitability 6
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Power Master Energy Co.,Ltd. manufactures and sells machinery for power generation, transmission, and distribution in Taiwan and internationally. It also offers electrical testing equipment, as well as maintenance, and energy technology services.

Full company description

Power Master Energy Co.,Ltd. manufactures and sells machinery for power generation, transmission, and distribution in Taiwan and internationally. It also offers electrical testing equipment, as well as maintenance, and energy technology services. In addition, the company provides EPC contracting services for solar power systems; and power plant investment, operation and management, energy storage system, and green electricity trading services. The company was formerly known as Power Master II Holdings Co., Ltd. Power Master Energy Co.,Ltd. was founded in 1999 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Power Master II Holdings. Co., Ltd. reported revenue of 1.6B TWD in FY2025 versus 2.3B TWD in FY2021, a compound −8.0%/yr. Reported net income was −75.1M TWD in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.6B TWD
Latest YoY
−10.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −8.0%/yr
FY21 2.3B TWD
FY22 3.9B TWD
FY23 2.2B TWD
FY24 1.8B TWD
FY25 1.6B TWD
Net income
FY21 50.2M TWD
FY22 122M TWD
FY23 111M TWD
FY24 −267M TWD
FY25 −75.1M TWD

Watch 6839: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Power Master II Holdings. Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/6839

Peer Group

Solar · 118 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Below median
Fair Value upside +6% · Above median
Return on assets -2% · Below median
Net margin (TTM) -5% · Below median
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -23% · Below median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 1.01× · Higher than 75% of peers

Valuation Multiples vs Solar median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
EV/EBITDA 18.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE41 · sector 27
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH49 · sector 82
DIVIDEND31 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Solar stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
First Solar, Inc FSLR $217.85 $392.12 +80%
Nextpower Inc NXT $103.67 $69.61 -33%
Waaree Energies Limited WAAREEENER ₹2,678 ₹2,709 +1%
Tongwei Co 600438 ¥12.89 ¥12.13 -6%
Jinko Solar Co 688223 ¥4.52 ¥6.47 +43%
Enphase Energy, Inc ENPH $40.77 $24.15 -41%
CSI Solar Co 688472 ¥10.28 ¥6.76 -34%
Hengdian Group 002056 ¥21.53 ¥31.86 +48%
Premier Energies Limited PREMIERENE ₹1,017 ₹648.94 -36%
Trina Solar Co 688599 ¥12.77 ¥7.97 -38%

Compare Power Master II Holdings. Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Power Master II Holdings. Co., Ltd. (6839) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of 12.76 TWD versus a price of 12.05 TWD, about +6% (fairly valued).
What is the fair value of 6839?
Our model-based fair value for Power Master II Holdings. Co., Ltd. is 12.76 TWD (as of Aug 21, 2026), built from audited fundamentals. The current price: 12.05 TWD.
What is the quality score of 6839?
Power Master II Holdings. Co., Ltd. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Power Master II Holdings. Co., Ltd. (6839)?
Power Master II Holdings. Co., Ltd. reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 6839?
The net profit margin of Power Master II Holdings. Co., Ltd. is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Power Master II Holdings. Co., Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.