EN DE

China National Electric Apparatus Research Institute Co (688128) Fair Value & Analysis

Industrials · CN · Market cap 10.7B CNY

CN China National Electric Apparatus Research Institute Co 688128 · SHG
Price¥22.47
Fair Value¥26.54
Upside+18.1%
Quality71/100
Watch China National Electric Apparatus Research Institute Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.3% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Moderate moat 55/100
Evidence: Medium Range ¥20.45 – ¥32.63 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥27.05 to ¥26.54 (−1.9%) since Jun 24, 2026. Share price −1.6% over the past month.

A solid business, screening 18% undervalued on our models.

What matters now

  • Our model range runs from ¥20.45 (bear) to ¥32.63 (bull), base ¥26.54. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥47.27 ¥14.09 Fair Value ¥26.54 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥14.09 – ¥47.27 · fair‑value band ¥20.45 – ¥32.63 · the ¥22.47 price screens below the ¥26.54 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China National Electric Apparatus Research Institute Co (688128) currently trades at ¥22.47, while our model-based Fair Value estimate is ¥26.54, implying the stock looks roughly 18.1% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, China National Electric Apparatus Research Institute Co generated revenue of 4.8B CNY at a net margin of 11.3%. Revenue grew 4.2% year over year. It earns a return on equity of 15.6%. The balance sheet holds a net cash position of 884M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥20.45 (bear case) to ¥32.63 (bull case); at ¥22.47, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 18%, 688128 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥31.06 ¥50.24 ¥81.70 80
Residual Income ¥8.74 ¥11.35 ¥30.45 76
Rev-Margin DCF ¥20.90 ¥31.16 ¥43.99 74
All 26 models by family
DCF Models
FCF DCF ¥31.03 ¥51.26 ¥84.94 38
Owner Earnings ¥15.33 ¥24.26 ¥39.12 31
5Y Revenue Exit ¥20.90 ¥31.08 ¥44.25 39
5Y EBITDA Exit ¥23.35 ¥35.96 ¥51.14 41
5Y P/E Exit ¥24.85 ¥38.97 ¥54.51 38
10Y Revenue Exit ¥23.71 ¥34.31 ¥49.24 36
10Y EBITDA Exit ¥25.75 ¥37.83 ¥54.83 37
10Y P/E Exit ¥26.74 ¥39.99 ¥57.57 35
Earnings-Based
Graham-Dodd ¥8.95 ¥36.87 ¥50.23 54
Lynch FV ¥9.28 ¥13.26 ¥17.24 50
PEG = 1.0 ¥9.28 ¥13.26 ¥17.24 46
EPV ¥15.08 ¥17.10 ¥18.87 59
Dividend Discount
Gordon GGM ¥4.60 ¥9.57 ¥15.18 70
DDM Multi-Stage ¥4.60 ¥8.07 ¥10.04 61
Multiples
P/E Multiple ¥20.74 ¥27.65 ¥34.57 63
P/S Multiple ¥16.79 ¥22.39 ¥27.98 58
P/B Multiple ¥16.79 ¥22.39 ¥27.98 55
EV/EBIT ¥21.57 ¥27.79 ¥34.00 53
EV/EBITDA ¥21.19 ¥27.28 ¥33.37 54
EV/Revenue ¥16.23 ¥21.94 ¥27.64 43
Asset-Based
NCAV (Graham) ¥4.25 ¥5.69 ¥8.50 50
Growth DCF
Growth DCF ¥31.06 ¥50.24 ¥81.70 80
Rev-Margin DCF ¥20.90 ¥31.16 ¥43.99 74
Economic Profit
Residual Income ¥8.74 ¥11.35 ¥30.45 76
ROIC Compounder ¥16.49 ¥20.79 ¥26.18 72
Growth Earnings
Growth-Adj P/E ¥15.98 ¥22.84 ¥29.69 68

Widest divergence: DCF Models (¥35.96) versus Asset-Based (¥5.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.8B CNY
Revenue growth (YoY) +4.2%
Net margin 11.3%
Return on equity 15.6%
Free cash flow 921M CNY FY2025
P/E ratio 19.7
More key figures
Operating margin 12.8%
EPS (TTM) ¥1.34
EPS growth (YoY) +6.5%
Net cash 884M CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 71 · Market factors (momentum, volatility) 36

Profitability 59
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China National Electric Apparatus Research Institute Co., Ltd. provides solutions in the fields of quality and technology services, intelligent equipment, environmental-friendly coatings, and polyester resins in China and internationally.

Full company description

China National Electric Apparatus Research Institute Co., Ltd. provides solutions in the fields of quality and technology services, intelligent equipment, environmental-friendly coatings, and polyester resins in China and internationally. It operates through Complete Equipment; Electrical Equipment; Quality and Technical Service; and Environmental Protection Coatings and Resins segments. The company offers quality and technical services, including product testing and certification, management system certification, standard formulation and revision, metrology and calibration, proficiency testing, laboratory establishment, training, product inspection, factory audit, risk analysis, research and development support, and technical consultancy services in the areas of smart homes, intelligent vehicles, 5G communications, intelligent equipment, healthcare, consumer goods, and rail traffic; and extended services. It also provides intelligent home appliance factory one-stop solutions, generator excitation systems, automatic testing systems of new energy battery, power electronics equipment, AS/RS and logistics, and intelligent equipment for automobiles. In addition, the company offers polyester resins; and powder and liquid coatings. Further, it provides quality, home appliance industry, power electronics, cars and motorbikes, and green coatings of industrial products solutions; and technical services. The company was formerly known as Guangzhou Electric Apparatus of the First Ministry of Machine Industry of the PRC. China National Electric Apparatus Research Institute Co., Ltd. was founded in 1958 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China National Electric Apparatus Research Institute Co reported revenue of ¥4.8B in FY2025 versus ¥3.4B in FY2021, a compound +8.7%/yr. Reported net income was ¥533M in FY2025, compounding +14.0%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.8B CNY
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (9Y)
+13.0%
Revenue +8.7%/yr
FY21 ¥3.4B
FY22 ¥3.8B
FY23 ¥4.2B
FY24 ¥4.5B
FY25 ¥4.8B
Net income +14.0%/yr
FY21 ¥315M
FY22 ¥363M
FY23 ¥410M
FY24 ¥467M
FY25 ¥533M

Watch 688128: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China National Electric Apparatus Research Institute Co Fair Value". https://www.fairvalue-calculator.com/stock/688128

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +18% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 4% · Below median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 19.7× · Cheaper than 75% of peers
P/B 3.10× · Pricier than median
P/S (TTM) 2.21× · Pricier than median
P/FCF 1.7× · Cheaper than median
EV/EBITDA 13.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 0
FUTURE 21 · sector 57
PAST 62 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare China National Electric Apparatus Research Institute Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China National Electric Apparatus Research Institute Co (688128) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥26.54 versus a price of ¥22.47, about +18% (undervalued).
What is the fair value of 688128?
Our model-based fair value for China National Electric Apparatus Research Institute Co is ¥26.54 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥22.47.
What is the quality score of 688128?
China National Electric Apparatus Research Institute Co has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China National Electric Apparatus Research Institute Co (688128)?
China National Electric Apparatus Research Institute Co reported trailing-twelve-month revenue of about 4.8B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688128?
The net profit margin of China National Electric Apparatus Research Institute Co is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China National Electric Apparatus Research Institute Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.