EN DE

Hainan Jinpan Smart Technology Co (688676) Fair Value & Analysis

Industrials · CN · Market cap 37.0B CNY

HJ Hainan Jinpan Smart Technology Co 688676 · SHG
Price¥69.33
Fair Value¥24.40
Upside-64.8%
Quality43/100
Watch Hainan Jinpan Smart Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
0.84% dividend yield
Trails peers (5/14)
Moderate moat 48/100
Evidence: High Range ¥15.11 – ¥35.12 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥24.43 to ¥24.40 (−0.1%) since Jun 24, 2026. Share price −10.4% over the past month.

Below-average quality, and screening another 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥35.12). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥15.11 to ¥35.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥105.49 ¥13.31 Fair Value ¥24.40 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥13.31 – ¥105.49 · fair‑value band ¥15.11 – ¥35.12 · the ¥69.33 price screens above the ¥24.40 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hainan Jinpan Smart Technology Co (688676) currently trades at ¥69.33, while our model-based Fair Value estimate is ¥24.40, implying the stock looks roughly 64.8% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hainan Jinpan Smart Technology Co generated revenue of 7.5B CNY at a net margin of 8.9%. Revenue grew 13.4% year over year. It earns a return on equity of 13.3%. Net debt stands at 711M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥15.11 (bear case) to ¥35.12 (bull case); at ¥69.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 125% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -65%, 688676 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.47 ¥13.85 ¥23.80 80
Residual Income ¥10.72 ¥12.92 ¥27.16 76
Rev-Margin DCF ¥12.48 ¥23.57 ¥38.89 74
All 26 models by family
DCF Models
FCF DCF ¥7.62 ¥13.41 ¥26.55 38
Owner Earnings ¥16.93 ¥32.80 ¥62.83 31
5Y Revenue Exit ¥12.48 ¥24.19 ¥41.09 39
5Y EBITDA Exit ¥15.92 ¥31.72 ¥52.84 41
5Y P/E Exit ¥17.98 ¥36.25 ¥58.59 38
10Y Revenue Exit ¥10.40 ¥21.21 ¥39.84 36
10Y EBITDA Exit ¥13.23 ¥26.93 ¥50.30 37
10Y P/E Exit ¥14.63 ¥30.37 ¥55.41 35
Earnings-Based
Graham-Dodd ¥9.76 ¥55.24 ¥76.76 54
Lynch FV ¥15.50 ¥22.15 ¥28.79 50
PEG = 1.0 ¥15.50 ¥22.15 ¥28.79 46
EPV ¥13.61 ¥15.69 ¥17.52 59
Dividend Discount
Gordon GGM ¥5.47 ¥11.38 ¥18.05 70
DDM Multi-Stage ¥5.47 ¥9.59 ¥11.94 61
Multiples
P/E Multiple ¥22.61 ¥30.14 ¥37.68 63
P/S Multiple ¥18.30 ¥24.40 ¥30.50 58
P/B Multiple ¥18.30 ¥24.40 ¥30.50 55
EV/EBIT ¥19.75 ¥25.97 ¥32.19 53
EV/EBITDA ¥20.57 ¥27.06 ¥33.56 54
EV/Revenue ¥14.41 ¥20.12 ¥25.83 43
Asset-Based
NCAV (Graham) ¥5.69 ¥7.62 ¥11.38 50
Growth DCF
Growth DCF ¥7.47 ¥13.85 ¥23.80 80
Rev-Margin DCF ¥12.48 ¥23.57 ¥38.89 74
Economic Profit
Residual Income ¥10.72 ¥12.92 ¥27.16 76
ROIC Compounder ¥15.02 ¥21.24 ¥27.35 72
Growth Earnings
Growth-Adj P/E ¥23.14 ¥33.05 ¥42.97 68

Widest divergence: Growth Earnings (¥33.05) versus Asset-Based (¥7.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 7.5B CNY
Revenue growth (YoY) +13.4%
Net margin 8.9%
Return on equity 13.3%
Free cash flow 214M CNY FY2025
P/E ratio 55.5
More key figures
Operating margin 10.4%
EPS (TTM) ¥1.45
Dividend yield 0.8%
EPS growth (YoY) +4.2%
Net debt 711M CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 55

Profitability 41
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hainan Jinpan Smart Technology Co., Ltd. engages in the research and development, production, sale, and servicing of power transmission and distribution, and control equipment products in China.

Full company description

Hainan Jinpan Smart Technology Co., Ltd. engages in the research and development, production, sale, and servicing of power transmission and distribution, and control equipment products in China. The company offers dry-type transformers and reactors; medium and low voltage switchgears; power electronics equipment comprising integrated photovoltaic inverter grid-connected devices, integrated intelligent photovoltaic box-type transformers, integrated energy storage, and high voltage static dynamic reactive power compensation devices; and box-type substations. It also provides digital overall solutions, such as digital factory consulting and planning, dry-time digital factory overall solution, digital factory solutions, manufacturing execution systems, modern factory logistics transportation technologies, smart charging systems, and 5G cloud AGV products; intelligent warehousing and logistics systems; and electrochemical energy storage systems and high voltage cascade direct-mounted energy storage systems, low voltage energy storage systems, integrated energy storage, energy management systems, and battery management systems. In addition, the company is involved in electricity supply; equity investments; leasing and business clothes; and installation of EPC activities. Its products are used in new energy sources, such as wind energy, photovoltaic, energy storage, and hydrogen energy; new infrastructure comprising data centers and charging piles; electrical supporting equipment for industrial enterprises; traditional power generation, transmission, and distribution; and energy conservation and environmental protection, etc. The company also exports its products. The company was founded in 1997 and is based in Haikou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hainan Jinpan Smart Technology Co reported revenue of ¥7.3B in FY2025 versus ¥3.3B in FY2021, a compound +21.8%/yr. Reported net income was ¥660M in FY2025, compounding +29.5%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
7.3B CNY
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+15.3%
Avg. growth/yr (5Y)
+24.6%
Avg. growth/yr (8Y)
+17.4%
Revenue +21.8%/yr
FY21 ¥3.3B
FY22 ¥4.7B
FY23 ¥6.7B
FY24 ¥6.9B
FY25 ¥7.3B
Net income +29.5%/yr
FY21 ¥235M
FY22 ¥283M
FY23 ¥505M
FY24 ¥574M
FY25 ¥660M

688676 screens 65% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hainan Jinpan Smart Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/688676

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −65% · Below median
Return on equity (TTM) 13% · Above median
Return on assets 4% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 13% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 55.5× · Pricier than median
P/B 7.08× · Pricier than 75% of peers
P/S (TTM) 4.95× · Pricier than 75% of peers
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 36.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 67 · sector 57
PAST 53 · sector 26
HEALTH 78 · sector 97
DIVIDEND 17 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Hainan Jinpan Smart Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hainan Jinpan Smart Technology Co (688676) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥24.40 versus a price of ¥69.33, about −65% (overvalued).
What is the fair value of 688676?
Our model-based fair value for Hainan Jinpan Smart Technology Co is ¥24.40 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥69.33.
What is the quality score of 688676?
Hainan Jinpan Smart Technology Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hainan Jinpan Smart Technology Co (688676)?
Hainan Jinpan Smart Technology Co reported trailing-twelve-month revenue of about 7.5B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688676?
The net profit margin of Hainan Jinpan Smart Technology Co is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Hainan Jinpan Smart Technology Co pay a dividend?
Hainan Jinpan Smart Technology Co currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hainan Jinpan Smart Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.