EN DE

OPT Machine Vision Tech Co (688686) Fair Value & Analysis

Technology · CN · Market cap 14.2B CNY

OM OPT Machine Vision Tech Co 688686 · SHG
Price¥116.21
Fair Value¥26.13
Upside-77.5%
Quality70/100
Watch OPT Machine Vision Tech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.2% net margin
generates free cash flow
0.47% dividend yield
Mixed vs. peers (6/13)
Moderate moat 51/100
Evidence: Medium Range ¥18.99 – ¥32.18 Share as image

Fair value as of: Aug 12, 2026

From 26 valuation models · updated today

Share price −23.2% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥32.18). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥311.57 ¥42.90 Fair Value ¥26.13 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 12, 2026.

How to read this chart

60‑month range ¥42.90 – ¥311.57 · fair‑value band ¥18.99 – ¥32.18 · the ¥116.21 price screens above the ¥26.13 fair value. Dashed = 300-day average. As of Aug 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OPT Machine Vision Tech Co (688686) currently trades at ¥116.21, while our model-based Fair Value estimate is ¥26.13, implying the stock looks roughly 77.5% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, OPT Machine Vision Tech Co generated revenue of 1.4B CNY at a net margin of 14.2%. Revenue grew 33.5% year over year. It earns a return on equity of 6.6%. The balance sheet holds a net cash position of 236M CNY. Fundamentals as of Aug 12, 2026

Our scenario range runs from ¥18.99 (bear case) to ¥32.18 (bull case); at ¥116.21, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -78%, 688686 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥4.14 to ¥68.75). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥19.79 ¥20.33 ¥20.51 76
Growth DCF ¥15.93 ¥29.37 ¥54.51 72
Gordon GGM ¥2.36 ¥4.90 ¥7.78 70
All 26 models by family
DCF Models
FCF DCF ¥16.52 ¥26.66 ¥54.75 38
Owner Earnings ¥25.94 ¥54.69 ¥113.98 31
5Y Revenue Exit ¥17.34 ¥31.27 ¥56.39 39
5Y EBITDA Exit ¥19.11 ¥35.14 ¥62.16 41
5Y P/E Exit ¥22.13 ¥44.23 ¥72.50 38
10Y Revenue Exit ¥16.47 ¥32.10 ¥53.16 36
10Y EBITDA Exit ¥18.29 ¥35.36 ¥66.16 37
10Y P/E Exit ¥20.40 ¥40.94 ¥75.99 35
Earnings-Based
Graham-Dodd ¥10.20 ¥68.75 ¥96.34 54
Lynch FV ¥20.15 ¥28.78 ¥37.42 50
PEG = 1.0 ¥20.15 ¥28.78 ¥37.42 46
EPV ¥16.19 ¥18.48 ¥20.48 59
Dividend Discount
Gordon GGM ¥2.36 ¥4.90 ¥7.78 70
DDM Multi-Stage ¥2.36 ¥4.14 ¥5.15 61
Multiples
P/E Multiple ¥22.50 ¥30.00 ¥37.50 63
P/S Multiple ¥19.12 ¥25.50 ¥31.87 58
P/B Multiple ¥19.12 ¥25.50 ¥31.87 55
EV/EBIT ¥24.08 ¥31.29 ¥38.50 53
EV/EBITDA ¥20.61 ¥26.66 ¥32.71 54
EV/Revenue ¥17.03 ¥23.28 ¥29.53 43
Asset-Based
NCAV (Graham) ¥12.60 ¥16.89 ¥25.21 50
Growth DCF
Growth DCF ¥15.93 ¥29.37 ¥54.51 72
Rev-Margin DCF ¥17.34 ¥32.15 ¥53.97 67
Economic Profit
Residual Income ¥19.79 ¥20.33 ¥20.51 76
ROIC Compounder ¥16.19 ¥18.48 ¥20.48 67
Growth Earnings
Growth-Adj P/E ¥27.34 ¥39.06 ¥50.77 68

Widest divergence: Growth Earnings (¥39.06) versus Dividend Discount (¥4.14). Highest evidence: Residual Income (76).

Notify me when 688686 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B CNY
Revenue growth (YoY) +33.5%
Net margin 14.2%
Return on equity 6.6%
Free cash flow 112M CNY FY2025
P/E ratio 79.3
More key figures
Operating margin 18.6%
EPS (TTM) ¥1.57
Dividend yield 0.4%
EPS growth (YoY) +9.8%
Net cash 236M CNY FY2024

Figures from reported company fundamentals · as of Aug 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 67 · Market factors (momentum, volatility) 42

Profitability 44
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OPT Machine Vision Tech Co., Ltd., together with its subsidiaries, engages in research, development, production, and sale of core machine vision software and hardware, and motion control products in Mainland China and internationally.

Full company description

OPT Machine Vision Tech Co., Ltd., together with its subsidiaries, engages in research, development, production, and sale of core machine vision software and hardware, and motion control products in Mainland China and internationally. The company offers machine vision systems, comprising machine vision software, SKD, and vision controllers; smart and industrial cameras; smart code readers; 3D cameras; and industrial lenses, consisting of line scan, fixed focal, telecentric, microscopic, liquid, and special lenses. It also provides standard and custom light sources; light source controllers; and measurement system products. In addition, the company offers 3D laser profilers and barcode readers; and after-sales services. Its products are used in semiconductors, display panels, 3C products, battery technology and renewable energy, laser processing, automotive, pharmaceutics, household chemicals, food and beverage, packaging and printing, tooling and machining, and plastic products applications. The company was formerly known as Guangdong Technology Private Enterprise and changed its name to OPT Machine Vision Tech Co., Ltd. in 2016. OPT Machine Vision Tech Co., Ltd. was founded in 2006 and is headquartered in Dongguan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OPT Machine Vision Tech Co reported revenue of ¥1.3B in FY2025 versus ¥875M in FY2021, a compound +9.7%/yr. Reported net income was ¥183M in FY2025, compounding −11.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
+39.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.6%
Revenue +9.7%/yr
FY21 ¥875M
FY22 ¥1.1B
FY23 ¥944M
FY24 ¥911M
FY25 ¥1.3B
Net income −11.8%/yr
FY21 ¥303M
FY22 ¥325M
FY23 ¥194M
FY24 ¥136M
FY25 ¥183M

688686 screens 78% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OPT Machine Vision Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/688686

Peer Group

Electronic Components · 631 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 34% · Top 25%
Dividend yield (TTM) 0.5% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 74.0× · Pricier than 75% of peers
P/B 4.61× · Pricier than 75% of peers
P/S (TTM) 10.45× · Pricier than 75% of peers
P/FCF 18.9× · Pricier than 75% of peers
EV/EBITDA 72.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 26 · sector 24
HEALTH 0 · sector 95
DIVIDEND 9 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare OPT Machine Vision Tech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OPT Machine Vision Tech Co (688686) overvalued or undervalued?
As of Aug 12, 2026, our model estimates a fair value of ¥26.13 versus a price of ¥116.21, about −78% (overvalued).
What is the fair value of 688686?
Our model-based fair value for OPT Machine Vision Tech Co is ¥26.13 (as of Aug 12, 2026), built from audited fundamentals. The current price is ¥116.21.
What is the quality score of 688686?
OPT Machine Vision Tech Co has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OPT Machine Vision Tech Co (688686)?
OPT Machine Vision Tech Co reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Aug 12, 2026).
What is the net profit margin of 688686?
The net profit margin of OPT Machine Vision Tech Co is about 14.2%, meaning it keeps roughly 14.2% of revenue as net income. Based on the latest reported figures.
Does OPT Machine Vision Tech Co pay a dividend?
OPT Machine Vision Tech Co currently shows a dividend yield of about 0.43% relative to its recent price (as of Aug 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OPT Machine Vision Tech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.