EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Neousys Technology Inc. (6922) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Neousys Technology Inc. TWD 140, price TWD 212, upside -34.2%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · TW

NT Broad data Sep 24, 2026

Neousys Technology Inc.

6922 · TWO

Weak valuationQuality is weak on top of the rich price.

!Fair value 139.53 TWD · Overvalued (−34%)
!Quality 46/100
!Expensive Growth (revenue 3y +8.6 %/yr)
✓Solidly profitable · 13.4% net margin (TTM)
!Moderate debt · negative free cash flow
·2.28% dividend yield
!Mixed vs. peers (7/13)
✓Wide moat 68/100
Watch Neousys Technology Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

229.22 TWD 89.70 TWD Fair Value 139.53 TWD Feb 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

43‑month range 89.70 TWD – 229.22 TWD · fair‑value band 102.27 TWD – 176.79 TWD · the 212.00 TWD price screens above the 139.53 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Neousys Technology in your weekly email

Every Wednesday you see whether Neousys Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Neousys Technology Inc. designs, manufactures, and markets edge AI computing platforms and rugged embedded computers in Taiwan.

Show more

Neousys Technology Inc. designs, manufactures, and markets edge AI computing platforms and rugged embedded computers in Taiwan. The company offers industrial computers, including fanless industrial computer, expansion box pc, and ultra-compact industrial computers; in-vehicle computing products, such as E-mark/EN 50155, GMSL camera hub, and expansion cards; edge AI GPU computing products, consisting of NVIDIA jetson rugged computer, NVIDIA quadro RTX, and NVIDIA L4; and SEMIL extreme-rugged products comprising fanless GPU, built-in superCAP UPS, and IP67 rating computers. It also provides machine vision, including vision computer, real-time control I/O, expansion frame grabber card, and LED controllers; mobile surveillance products, such as surveillance system, ethernet switch, and PoE+ cards; industrial IoTs, consisting of ARM-based IoT gateway, X86-based IoT gateway, and 4G LTE modules; and industrial superCAP UPS products comprising expansion cards and standalone modules. The company was founded in 1999 and is headquartered in New Taipei City, Taiwan.

Stock analysis

Neousys Technology Inc. (6922) currently trades at 212.00 TWD, while our model-based Fair Value estimate is 139.53 TWD, implying the stock looks roughly 51.9% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 151.33 TWD per share, and 1 of the 16 models we run sit above the 212.00 TWD price.

Bear case: the Asset-Based group reads lowest at 25.84 TWD, and 15 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: 102.27 TWD (bear) to 176.79 TWD (bull), the price of 212.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Neousys Technology Inc. reported revenue of 1.6B TWD in FY2025 versus 977M TWD in FY2021, a compound +13.9%/yr. Reported net income was 187M TWD in FY2025, compounding +10.4%/yr from FY2021.

Key figures

Market cap 5.8B TWD (≈ $181M) · P/E ratio 22.5 · P/S ratio 2.56 · EPS (TTM) 9.41 TWD · Dividend yield 2.3% · Net margin 11.4% · Return on equity 26.1% · Return on assets (EBIT) 17.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 47% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −34%, 6922 screens richer than that median.

Fair Value models

Bear 102.27 TWD Fair Value 139.53 TWD Bull 176.79 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3.36 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 45.14 TWD 51.59 TWD 56.81 TWD 71
Residual Income 37.26 TWD 45.36 TWD 80.82 TWD 70
ROIC Compounder 47.85 TWD 61.86 TWD 79.04 TWD 69
All 16 models by family
Earnings-Based
Graham-Dodd 46.80 TWD 255.31 TWD 354.08 TWD 61
Lynch FV 70.91 TWD 101.31 TWD 131.70 TWD 58
PEG = 1.0 70.91 TWD 101.31 TWD 131.70 TWD 55
EPV 45.14 TWD 51.59 TWD 56.81 TWD 71
Dividend Discount
Gordon GGM 31.67 TWD 53.05 TWD 68.86 TWD 65
DDM Multi-Stage 31.67 TWD 50.32 TWD 57.07 TWD 65
Multiples
P/E Multiple 113.56 TWD 151.41 TWD 189.26 TWD 63
P/S Multiple 87.75 TWD 117.00 TWD 146.25 TWD 58
P/B Multiple 87.75 TWD 117.00 TWD 146.25 TWD 55
EV/EBIT 112.76 TWD 153.20 TWD 193.63 TWD 66
EV/EBITDA 103.24 TWD 140.50 TWD 177.76 TWD 67
EV/Revenue 78.03 TWD 115.14 TWD 152.24 TWD 53
Asset-Based
NCAV (Graham) 19.28 TWD 25.84 TWD 38.56 TWD 54
Economic Profit
Residual Income 37.26 TWD 45.36 TWD 80.82 TWD 70
ROIC Compounder 47.85 TWD 61.86 TWD 79.04 TWD 69
Growth Earnings
Growth-Adj P/E 105.93 TWD 151.33 TWD 196.73 TWD 65

Open the full fair value analysis →

Notify me when 6922 reaches fair value

Put 6922 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 67

Profitability 60
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 53
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.4%
Dividend (yield on the price)2.3%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 16%

6922 screens 52% overvalued. Compare with Dell Technologies Inc →

Compare Neousys Technology Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks

Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside −32% · Below median
Profitability
Return on equity (TTM) 26% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 18% · Top 25%
Growth and dividend
Revenue growth 49% · Top 25%
Dividend yield (TTM) 2.3% · Above median
Balance sheet
Debt / equity 0.54× · Highest 25%

Valuation Multiplesvs Computer Hardware median · lower = cheaper

P/E (TTM) 22.5× · Cheaper than median
P/B 5.30× · Priciest 25%
P/S (TTM) 2.86× · Priciest 25%
EV/EBITDA 17.2× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 59
PAST (return on equity)100 · sector 26
HEALTH (low debt)73 · sector 97
DIVIDEND (yield)46 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $548.92 $195.72 −64%
Arista Networks, Inc ANET $203.47 $161.72 −21%
Western Digital Corporation WDC $473.69 $53.53 −89%
Wiwynn Corporation 6669 2,115 TWD 1,065 TWD −50%
Hangzhou Hikvision Digital Technology Co 002415 ¥33.18 ¥46.76 +41%
Quanta Computer Inc 2382 338.50 TWD 228.14 TWD −33%
Lenovo Group 0992 HK$36.92 HK$33.70 −9%
Dawning Information Industry Co 603019 ¥84.67 ¥35.54 −58%
Everpure, Inc P $110.89 $51.46 −54%
HP Inc HPQ $32.16 $51.90 +61%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Neousys Technology Inc. · Fair Value
139.53 TWD −52%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Neousys Technology Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6922

Frequently asked questions

Is Neousys Technology Inc. (6922) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 139.53 TWD versus a price of 212.00 TWD, about −34% upside (overvalued).
What is the fair value of 6922?
Our model-based fair value for Neousys Technology Inc. is 139.53 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 212.00 TWD.
What is the quality score of 6922?
Neousys Technology Inc. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Neousys Technology Inc. (6922)?
Our model-based price target is the fair value of 139.53 TWD (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 102.27 TWD, optimistic scenario 176.79 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Neousys Technology Inc. stock forecast for 2026?
Our models put fair value at 139.53 TWD, about −34% upside versus a price of 212.00 TWD (overvalued). Cautious scenario 102.27 TWD, optimistic scenario 176.79 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Neousys Technology Inc. (6922)?
Neousys Technology Inc. reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Sep 24, 2026).
Does Neousys Technology Inc. pay a dividend?
Neousys Technology Inc. currently shows a dividend yield of about 2.28% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Neousys Technology Inc. (6922)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Neousys Technology Inc. it is 139.53 TWD per share (as of Sep 24, 2026), against a price of 212.00 TWD. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Neousys Technology Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6922 trades above its calculated fair value: price 212.00 TWD, fair value 139.53 TWD, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6922?
No. The price is what the market pays today (212.00 TWD); the fair value is what the company's own numbers justify (139.53 TWD). For Neousys Technology Inc. the two are 72.47 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Neousys Technology Inc. worth?
The market values Neousys Technology Inc. at about 5.8B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 212.00 TWD; our models calculate a fair value of 139.53 TWD per share.
What do the bullish and bearish scenarios say about 6922?
Our models span a range for Neousys Technology Inc.: cautious scenario 102.27 TWD, base 139.53 TWD, optimistic 176.79 TWD per share (as of Sep 24, 2026, price 212.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6922?
Neousys Technology Inc. trades at a price-to-earnings ratio of 22.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 139.53 TWD is built from several models across several years. Other multiples: P/B 5.3, P/S 2.9, EV/EBITDA 17.2.
How solid is the balance sheet of Neousys Technology Inc. (6922)?
Balance-sheet figures for Neousys Technology Inc. (as of Sep 24, 2026): return on equity 26.1%, debt of 0.54 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 6922 from its 52-week high?
Neousys Technology Inc. trades at 212.00 TWD, at its 52-week high of 213.00 TWD and 47% above the low of 143.97 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 139.53 TWD is for.
Which stocks are comparable to Neousys Technology Inc.?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Wiwynn Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Neousys Technology Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price 212.00 TWD, calculated fair value 139.53 TWD (−34%), Quality Score 46/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6922 calculated?
We run Neousys Technology Inc. through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 139.53 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Neousys Technology Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Neousys Technology Inc. (6922)?
The closing price on Sep 24, 2026 was 212.00 TWD. Our model-based fair value is 139.53 TWD, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Neousys Technology Inc. right now?
The price sits above even our optimistic bull case (176.79 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Neousys Technology Inc.

How large is the market capitalisation of Neousys Technology Inc. (6922)?
The market capitalisation of Neousys Technology Inc. is 5.8B TWD (≈ $181M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Neousys Technology Inc. (6922)?
The price-to-sales ratio of Neousys Technology Inc. is 2.56 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Neousys Technology Inc. (6922)?
Earnings per share at Neousys Technology Inc. are 9.41 TWD (price ÷ EPS = P/E 22.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Neousys Technology Inc. (6922)?
The dividend yield of Neousys Technology Inc. is 2.3% (payout 51.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Neousys Technology Inc. (6922)?
The net margin of Neousys Technology Inc. is 11.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Neousys Technology Inc. (6922)?
The return on equity (ROE) of Neousys Technology Inc. is 26.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Neousys Technology Inc. (6922)?
On an EBIT basis the return on assets of Neousys Technology Inc. is 17.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Neousys Technology Inc. (6922)?
The operating margin of Neousys Technology Inc. is 18.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Neousys Technology Inc. (6922)?
Revenue at Neousys Technology Inc. is growing +48.8% versus a year earlier (3y avg +8.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Neousys Technology Inc. (6922)?
Earnings per share at Neousys Technology Inc. are growing +471% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Neousys Technology Inc. (6922) generate?
The free cash flow of Neousys Technology Inc. is −131M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Neousys Technology Inc. (6922) carry?
The net debt of Neousys Technology Inc. is 258M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Neousys Technology Inc. in the live analysis

One click puts Neousys Technology Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.