EN DE

Integrated Solutions Technology, Inc (6927) Fair Value & Analysis

Technology · TW · Market cap 2.7B TWD

IS Integrated Solutions Technology, Inc 6927 · TWO
Price79.30 TWD
Fair Value18.22 TWD
Upside-77.0%
Quality52/100
Watch Integrated Solutions Technology, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -6.9% net margin
generates free cash flow
Trails peers (2/11)
Narrow moat 12/100
Evidence: Low Range 14.69 TWD – 21.75 TWD Share as image

Fair value as of: Jul 21, 2026

From 7 valuation models · updated 20 days ago

Share price +6.3% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (21.75 TWD). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

80.80 TWD 33.85 TWD Fair Value 18.22 TWD Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 21, 2026.

How to read this chart

8‑month range 33.85 TWD – 80.80 TWD · fair‑value band 14.69 TWD – 21.75 TWD · the 79.30 TWD price screens above the 18.22 TWD fair value. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Integrated Solutions Technology, Inc (6927) currently trades at 79.30 TWD, while our model-based Fair Value estimate is 18.22 TWD, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Integrated Solutions Technology, Inc generated revenue of 552M TWD at a net margin of -6.9%. Revenue declined 25.3% year over year. It earns a return on equity of -7.4%. The balance sheet holds a net cash position of 247M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 14.69 TWD (bear case) to 21.75 TWD (bull case); at 79.30 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 141% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -77%, 6927 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 16.72 TWD 21.04 TWD 26.92 TWD 72
Rev-Margin DCF 15.39 TWD 20.09 TWD 25.44 TWD 67
NCAV (Graham) 6.37 TWD 8.53 TWD 12.74 TWD 50
All 7 models by family
DCF Models
FCF DCF 16.56 TWD 21.43 TWD 28.48 TWD 38
5Y Revenue Exit 15.39 TWD 20.03 TWD 25.87 TWD 39
10Y Revenue Exit 15.50 TWD 19.76 TWD 25.31 TWD 36
Multiples
EV/Revenue 15.14 TWD 18.67 TWD 22.20 TWD 43
Asset-Based
NCAV (Graham) 6.37 TWD 8.53 TWD 12.74 TWD 50
Growth DCF
Growth DCF 16.72 TWD 21.04 TWD 26.92 TWD 72
Rev-Margin DCF 15.39 TWD 20.09 TWD 25.44 TWD 67

Widest divergence: Growth DCF (20.09 TWD) versus Asset-Based (8.53 TWD). Highest evidence: Growth DCF (72).

Notify me when 6927 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 552M TWD
Revenue growth (YoY) -25.3%
Net margin -6.9%
Return on equity -7.4%
Free cash flow 34.7M TWD FY2025
Operating margin -9.3%
More key figures
EPS (TTM) -1.00 TWD
Net cash 247M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 55 · Market factors (momentum, volatility) 80

Profitability 22
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Integrated Solutions Technology, Inc. supplies driver IC components for the flat panel display industry in Taiwan. It offers EPD/ESL driver IC, STN/TN single chip driver IC, STN/TN SEG/COM driver IC, PMOLED driver IC, and multi-color ePaper driver products. The company was founded in 1999 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Integrated Solutions Technology, Inc reported revenue of 552M TWD in FY2025 versus 431M TWD in FY2021, a compound +6.4%/yr. Reported net income was −37.9M TWD in FY2025.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
552M TWD
Latest YoY
+3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.0%
Revenue +6.4%/yr
FY21 431M TWD
FY22 684M TWD
FY23 455M TWD
FY24 535M TWD
FY25 552M TWD
Net income
FY21 27.7M TWD
FY22 144M TWD
FY23 6.4M TWD
FY24 10.9M TWD
FY25 −37.9M TWD

6927 screens 77% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Integrated Solutions Technology, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6927

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -9% · Bottom 25%
Revenue growth -25% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 2.5× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare Integrated Solutions Technology, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Integrated Solutions Technology, Inc (6927) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 18.22 TWD versus a price of 79.30 TWD, about −77% (overvalued).
What is the fair value of 6927?
Our model-based fair value for Integrated Solutions Technology, Inc is 18.22 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 79.30 TWD.
What is the quality score of 6927?
Integrated Solutions Technology, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Integrated Solutions Technology, Inc (6927)?
Integrated Solutions Technology, Inc reported trailing-twelve-month revenue of about 552M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6927?
The net profit margin of Integrated Solutions Technology, Inc is about -6.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Integrated Solutions Technology, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.