Integrated Solutions Technology, Inc. (6927) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Integrated Solutions Technology, Inc. stock TWD 17.13, price TWD 57.70, that is 70.3% below the price, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
11‑month range 33.85 TWD – 80.80 TWD · fair‑value band 14.07 TWD – 21.21 TWD · the 57.70 TWD price screens above the 17.13 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Integrated Solutions Technology in your weekly email
Every Wednesday you see whether Integrated Solutions Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Integrated Solutions Technology, Inc. supplies driver IC components for the flat panel display industry in Taiwan. It offers EPD/ESL driver IC, STN/TN single chip driver IC, STN/TN SEG/COM driver IC, PMOLED driver IC, and multi-color ePaper driver products.
Show moreShow less
The company was founded in 1999 and is based in Taipei City, Taiwan.
Stock analysis
Integrated Solutions Technology, Inc. (6927) currently trades at 57.70 TWD, while our model-based Fair Value estimate is 17.13 TWD, 70% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 18.24 TWD per share, and 0 of the 7 models we run sit above the 57.70 TWD price.
Bear case: the Asset-Based group reads lowest at 10.75 TWD, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 14.07 TWD (bear) to 21.21 TWD (bull), the price of 57.70 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Integrated Solutions Technology, Inc. reported revenue of 552M TWD in FY2025 versus 431M TWD in FY2021, a compound +6.4%/yr. Reported net income was −37.9M TWD in FY2025.
Key figures
Market cap 2.2B TWD (≈ $67.4M) Micro · P/E ratio 480.8 · P/S ratio 3.67 · EPS (TTM) 0.1200 TWD · Net margin 0.9% · Return on equity 0.9% · Return on assets (EBIT) 4.3% (5-year average) · Operating margin 4.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 70% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −70%, 6927 screens richer than that median.
Fair Value models
Bear14.07 TWDFair Value 17.13 TWDBull21.21 TWD
Price 57.70 TWD · Downside -70.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1029 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.0% (2020) → −5.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +34.6% a year for the price.
Compare Integrated Solutions Technology, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 0/12 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−65.0% · Below median
Profitability
Return on equity (12 months)0.9% · Bottom 25%
Return on assets−6.0% · Bottom 25%
Net margin (12 months)0.9% · Bottom 25%
Operating margin (12 months)4.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−17.9% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Integrated Solutions Technology, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6927
Frequently asked questions
Is Integrated Solutions Technology, Inc. (6927) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 17.13 TWD versus a price of 57.70 TWD, about 70% lower (overvalued).
What is the fair value of 6927?
Our model-based fair value for Integrated Solutions Technology, Inc. is 17.13 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 57.70 TWD.
What is the quality score of 6927?
Integrated Solutions Technology, Inc. has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Integrated Solutions Technology, Inc. (6927)?
Our model-based price target is the fair value of 17.13 TWD (as of Nov 9, 2026) from 7 valuation models. Cautious scenario 14.07 TWD, optimistic scenario 21.21 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Integrated Solutions Technology, Inc. stock forecast for 2026?
Our models put fair value at 17.13 TWD, about 70% lower versus a price of 57.70 TWD (overvalued). Cautious scenario 14.07 TWD, optimistic scenario 21.21 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Integrated Solutions Technology, Inc. (6927)?
Integrated Solutions Technology, Inc. reported trailing-twelve-month revenue of about 494M TWD (latest available figure, as of Nov 9, 2026).
What growth is priced into Integrated Solutions Technology, Inc. (6927)?
For today's price to be fair in a discounted-cash-flow model, Integrated Solutions Technology, Inc. would have to grow free cash flow by +36.8 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.0 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6927 use?
Our models discount Integrated Solutions Technology, Inc. at 13.1 %: a base by market capitalisation (micro), damped by beta 0.94, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Integrated Solutions Technology, Inc. that is +36.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Integrated Solutions Technology, Inc. (6927) delivered so far?
Over the past 5 years revenue at Integrated Solutions Technology, Inc. grew +12.0 % a year. The price currently implies free-cash-flow growth of +36.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Integrated Solutions Technology, Inc. (6927) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into Integrated Solutions Technology, Inc. (+36.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Integrated Solutions Technology, Inc. (6927)?
The free-cash-flow yield on the price is 1.57 %: that much free cash flow Integrated Solutions Technology, Inc. produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Integrated Solutions Technology, Inc. (6927)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Integrated Solutions Technology, Inc. it is 17.13 TWD per share (as of Nov 9, 2026), against a price of 57.70 TWD. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Integrated Solutions Technology, Inc. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6927 trades above its calculated fair value: price 57.70 TWD, fair value 17.13 TWD, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6927?
No. The price is what the market pays today (57.70 TWD); the fair value is what the company's own numbers justify (17.13 TWD). For Integrated Solutions Technology, Inc. the two are 40.57 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Integrated Solutions Technology, Inc. worth?
The market values Integrated Solutions Technology, Inc. at about 2.2B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 57.70 TWD; our models calculate a fair value of 17.13 TWD per share.
What do the bullish and bearish scenarios say about 6927?
Our models span a range for Integrated Solutions Technology, Inc.: cautious scenario 14.07 TWD, base 17.13 TWD, optimistic 21.21 TWD per share (as of Nov 9, 2026, price 57.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6927?
Integrated Solutions Technology, Inc. trades at a price-to-earnings ratio of 480.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 17.13 TWD is built from several models across several years. Other multiples: P/B 3.7, P/S 3.7.
How solid is the balance sheet of Integrated Solutions Technology, Inc. (6927)?
Balance-sheet figures for Integrated Solutions Technology, Inc. (as of Nov 9, 2026): return on equity 0.9%. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 6927 from its 52-week high?
Integrated Solutions Technology, Inc. trades at 57.70 TWD, about 29% below its 52-week high of 80.80 TWD and 70% above the low of 33.85 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 17.13 TWD is for.
Which stocks are comparable to Integrated Solutions Technology, Inc.?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Integrated Solutions Technology, Inc. stock attractive at the current price?
The data as of Nov 9, 2026: price 57.70 TWD, calculated fair value 17.13 TWD (−70%), Quality Score 51/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6927 calculated?
We run Integrated Solutions Technology, Inc. through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 17.13 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Integrated Solutions Technology, Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Integrated Solutions Technology, Inc. (6927)?
The closing price on Nov 9, 2026 was 57.70 TWD. Our model-based fair value is 17.13 TWD, about 70% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Integrated Solutions Technology, Inc. right now?
The price sits above even our optimistic bull case (21.21 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Integrated Solutions Technology, Inc.
How large is the market capitalisation of Integrated Solutions Technology, Inc. (6927)?
The market capitalisation of Integrated Solutions Technology, Inc. is 2.2B TWD (≈ $67.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Integrated Solutions Technology, Inc. (6927)?
The price-to-sales ratio of Integrated Solutions Technology, Inc. is 3.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Integrated Solutions Technology, Inc. (6927)?
Earnings per share at Integrated Solutions Technology, Inc. are 0.1200 TWD (price ÷ EPS = P/E 480.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Integrated Solutions Technology, Inc. (6927)?
The net margin of Integrated Solutions Technology, Inc. is 0.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Integrated Solutions Technology, Inc. (6927)?
The return on equity (ROE) of Integrated Solutions Technology, Inc. is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Integrated Solutions Technology, Inc. (6927)?
On an EBIT basis the return on assets of Integrated Solutions Technology, Inc. is 4.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Integrated Solutions Technology, Inc. (6927)?
The operating margin of Integrated Solutions Technology, Inc. is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Integrated Solutions Technology, Inc. (6927)?
Revenue at Integrated Solutions Technology, Inc. is growing −17.9% versus a year earlier (3y avg −6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Integrated Solutions Technology, Inc. (6927) hold?
Integrated Solutions Technology, Inc. holds more cash than debt, 247M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Integrated Solutions Technology, Inc. in the live analysis
One click puts Integrated Solutions Technology, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026