EN DE

FBG Holdings (7047) Fair Value & Analysis

Industrials · MY · Market cap 126M MYR

FH FBG Holdings 7047 · KLSE
Price0.1250 MYR
Fair Value0.1100 MYR
Upside-12.0%
Quality43/100
Watch FBG Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -0.7% net margin
Low debt · negative free cash flow
6.40% dividend yield
Ranks above peers (8/12)
Narrow moat 23/100
Evidence: High Range 0.0900 MYR – 0.1400 MYR Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 23 days ago

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • Our model range runs from 0.0900 MYR (bear) to 0.1400 MYR (bull), base 0.1100 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5112 MYR 0.1200 MYR Fair Value 0.1100 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.1200 MYR – 0.5112 MYR · fair‑value band 0.0900 MYR – 0.1400 MYR · the 0.1250 MYR price screens above the 0.1100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FBG Holdings (7047) currently trades at 0.1250 MYR, while our model-based Fair Value estimate is 0.1100 MYR, implying the stock looks roughly 12.0% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, FBG Holdings generated revenue of 530M MYR at a net margin of -0.7%. Revenue grew 28.4% year over year. It earns a return on equity of -0.7%. Net debt stands at 71.3M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.0900 MYR (bear case) to 0.1400 MYR (bull case); at 0.1250 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -12%, 7047 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2500 MYR 0.2200 MYR 0.1500 MYR 76
ROIC Compounder 0.0300 MYR 0.0400 MYR 0.0400 MYR 72
Growth-Adj P/E 0.0800 MYR 0.1200 MYR 0.1500 MYR 68
All 15 models by family
DCF Models
Owner Earnings 0.0700 MYR 0.1000 MYR 0.1400 MYR 31
Earnings-Based
Graham-Dodd 0.0500 MYR 0.1900 MYR 0.2600 MYR 54
Lynch FV 0.0500 MYR 0.0700 MYR 0.0900 MYR 50
PEG = 1.0 0.0500 MYR 0.0700 MYR 0.0900 MYR 46
EPV 0.0300 MYR 0.0400 MYR 0.0400 MYR 59
Multiples
P/E Multiple 0.1100 MYR 0.1400 MYR 0.1800 MYR 63
P/S Multiple 0.0900 MYR 0.1100 MYR 0.1400 MYR 58
P/B Multiple 0.0900 MYR 0.1100 MYR 0.1400 MYR 55
EV/EBIT 0.0900 MYR 0.1100 MYR 0.1300 MYR 53
EV/EBITDA 0.1200 MYR 0.1600 MYR 0.2000 MYR 54
EV/Revenue 0.0700 MYR 0.0900 MYR 0.1100 MYR 43
Asset-Based
NCAV (Graham) 0.2000 MYR 0.2600 MYR 0.3900 MYR 50
Economic Profit
Residual Income 0.2500 MYR 0.2200 MYR 0.1500 MYR 76
ROIC Compounder 0.0300 MYR 0.0400 MYR 0.0400 MYR 72
Growth Earnings
Growth-Adj P/E 0.0800 MYR 0.1200 MYR 0.1500 MYR 68

Widest divergence: Asset-Based (0.2600 MYR) versus Economic Profit (0.0400 MYR). Highest evidence: Residual Income (76).

Notify me when 7047 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 530M MYR
Revenue growth (YoY) +28.4%
Net margin -0.7%
Return on equity -0.7%
Free cash flow −77.5M MYR FY2025
Operating margin 0.3%
More key figures
Dividend yield 6.4%
EPS growth (YoY) -60.0%
Net debt 71.3M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 41 · Market factors (momentum, volatility) 30

Profitability 41
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FBG Holdings Berhad, an investment holding company, engages in the civil, infrastructure, and building construction works in Malaysia and Australia. The company operates through Construction, Property Development, Logging and Timber Trading, Logistics, Plantation, and Trading of Building Materials segments.

Full company description

FBG Holdings Berhad, an investment holding company, engages in the civil, infrastructure, and building construction works in Malaysia and Australia. The company operates through Construction, Property Development, Logging and Timber Trading, Logistics, Plantation, and Trading of Building Materials segments. The Construction segment engages in designing and building of infrastructure related construction. The Property Development segment is involved in development of apartment and other construction related businesses. The Logging and Trading of Timber segment engages in extraction and trading of timber. The Logistics segment is involved in leasing heavy machinery business. The Plantation segment engages in durian farming activities. The Trading of Building Materials segment offers construction materials for contractors and other parties. It also provides management services, event management, and management of medical operation. FBG Holdings Berhad was formerly known as Fajarbaru Builder Group Bhd. and changed its name to FBG Holdings Berhad in June 2025. FBG Holdings Berhad was founded in 1976 and is headquartered in Petaling Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FBG Holdings reported revenue of 488M MYR in FY2025 versus 153M MYR in FY2021, a compound +33.6%/yr. Reported net income was 7.0M MYR in FY2025, compounding −26.4%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
488M MYR
Latest YoY
−2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue +33.6%/yr
FY21 153M MYR
FY22 190M MYR
FY23 224M MYR
FY24 497M MYR
FY25 488M MYR
Net income −26.4%/yr
FY21 24.0M MYR
FY22 9.0M MYR
FY23 −14.4M MYR
FY24 54.0M MYR
FY25 7.0M MYR

7047 screens 12% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FBG Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7047

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −12% · Above median
Return on assets 3% · Above median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth 28% · Top 25%
Dividend yield (TTM) 6.4% · Top 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.06× · Cheaper than 75% of peers
EV/EBITDA 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 16
FUTURE 100 · sector 17
PAST 0 · sector 26
HEALTH 99 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare FBG Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FBG Holdings (7047) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.1100 MYR versus a price of 0.1250 MYR, about −12% (overvalued).
What is the fair value of 7047?
Our model-based fair value for FBG Holdings is 0.1100 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.1250 MYR.
What is the quality score of 7047?
FBG Holdings has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FBG Holdings (7047)?
FBG Holdings reported trailing-twelve-month revenue of about 530M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 7047?
The net profit margin of FBG Holdings is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does FBG Holdings pay a dividend?
FBG Holdings currently shows a dividend yield of about 5.93% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FBG Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.