Kerjaya Prospek Property Bhd (7077) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kerjaya Prospek Property Bhd stock MYR 0.52, price MYR 0.24, upside +117.1%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.2400 MYR – 0.8221 MYR · fair‑value band 0.2635 MYR – 0.9436 MYR · the 0.2400 MYR price screens below the 0.5211 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Kerjaya Prospek Property Bhd in your weekly email
Every Wednesday you see whether Kerjaya Prospek Property Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kerjaya Prospek Property Berhad engages in property development and construction businesses in Malaysia. The company operates through Property Development, Hospitality, and Retail and leasing segments. It develops residential and commercial properties.
Show moreShow less
The company is also involved in hotel, food and beverage, and recreation operation; distribution of electricity; leasing of properties; and general trading.
In addition, it offers project management consultant and early education services, as well as provides venue for amusement and recreation activities. The company was incorporated in 1994 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Kerjaya Prospek Property Bhd (7077) currently trades at 0.2400 MYR, while our model-based Fair Value estimate is 0.5211 MYR, implying the stock looks roughly 54% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.8700 MYR per share, and 13 of the 15 models we run sit above the 0.2400 MYR price.
Bear case: the Multiples group reads lowest at 0.2600 MYR, and 2 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2635 MYR (bear) to 0.9436 MYR (bull), the price of 0.2400 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kerjaya Prospek Property Bhd reported revenue of 185M MYR in FY2026 versus 271M MYR in FY2022, a compound −9.1%/yr. Reported net income was 11.3M MYR in FY2026, compounding −37.3%/yr from FY2022.
Key figures
Market cap 198M MYR (≈ $48.9M) Micro · P/E ratio 24.0 · P/S ratio 1.47 · EPS (TTM) 0.0100 MYR · Dividend yield 8.1% · Net margin 6.1% · Return on equity 2.4% · Return on assets (EBIT) 6.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 117%, 7077 screens cheaper than that median.
Fair Value models
Bear0.2635 MYRFair Value 0.5211 MYRBull0.9436 MYR
Price 0.2400 MYR · Upside +117.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (0.0061 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income0.4400 MYR0.4500 MYR0.4700 MYR76
FCF DCF0.5200 MYR1.14 MYR2.69 MYR73
Growth DCF0.4900 MYR1.25 MYR2.41 MYR73
All 16 models by family
DCF Models
FCF DCF0.5200 MYR1.14 MYR2.69 MYR73
5Y Revenue Exit0.1300 MYR0.4100 MYR0.7900 MYR67
5Y EBITDA Exit0.3400 MYR0.8700 MYR1.58 MYR71
10Y Revenue Exit0.2400 MYR0.5700 MYR1.08 MYR63
10Y EBITDA Exit0.3900 MYR0.9100 MYR1.78 MYR64
Dividend Discount
Gordon GGM0.1700 MYR0.3400 MYR0.5000 MYR67
DDM Multi-Stage0.1700 MYR0.2900 MYR0.3600 MYR67
Multiples
P/S Multiple0.1700 MYR0.2300 MYR0.2900 MYR58
P/B Multiple0.2200 MYR0.2900 MYR0.3700 MYR55
EV/EBIT0.0600 MYR0.2200 MYR0.3700 MYR60
EV/EBITDA0.2000 MYR0.3900 MYR0.5800 MYR64
EV/Revenuen/an/a0.0800 MYR50
Asset-Based
NCAV (Graham)0.3300 MYR0.4500 MYR0.6700 MYR54
Growth DCF
Growth DCF0.4900 MYR1.25 MYR2.41 MYR73
Rev-Margin DCF0.1300 MYR0.4100 MYR0.8000 MYR67
Economic Profit
Residual Income0.4400 MYR0.4500 MYR0.4700 MYR76
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.4%
Start year 2021 (pandemic). Over 10 years: +26.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−32.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.3%
Dividend (yield on the price)8.1%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31% → 12%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −0.2% a year for the price.
Compare Kerjaya Prospek Property Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Above median
Fair Value upside+117.1% · Above median
Profitability
Return on equity (12 months)2.4% · Below median
Return on assets0.9% · Below median
Net margin (12 months)6.1% · Below median
Operating margin (12 months)9.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.2% · Above median
Dividend yield (12 months)8.1% · Top 25%
Balance sheet
Debt / equity0.81× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)24.0× · Priciest 25%
P/B0.36× · Cheapest 25%
P/S (12 months)1.04× · Cheaper than median
Price / free cash flow (fiscal year)4.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kerjaya Prospek Property Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7077
Frequently asked questions
Is Kerjaya Prospek Property Bhd (7077) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 0.5211 MYR versus a price of 0.2400 MYR, about +117% upside (undervalued).
What is the fair value of 7077?
Our model-based fair value for Kerjaya Prospek Property Bhd is 0.5211 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 0.2400 MYR.
What is the quality score of 7077?
Kerjaya Prospek Property Bhd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kerjaya Prospek Property Bhd (7077)?
Our model-based price target is the fair value of 0.5211 MYR (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 0.2635 MYR, optimistic scenario 0.9436 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kerjaya Prospek Property Bhd stock forecast for 2026?
Our models put fair value at 0.5211 MYR, about +117% upside versus a price of 0.2400 MYR (undervalued). Cautious scenario 0.2635 MYR, optimistic scenario 0.9436 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kerjaya Prospek Property Bhd (7077)?
Kerjaya Prospek Property Bhd reported trailing-twelve-month revenue of about 191M MYR (latest available figure, as of Nov 5, 2026).
Does Kerjaya Prospek Property Bhd pay a dividend?
Kerjaya Prospek Property Bhd currently shows a dividend yield of 8.10% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Kerjaya Prospek Property Bhd (7077)?
Kerjaya Prospek Property Bhd has a dividend yield of 8.1%.
What growth is priced into Kerjaya Prospek Property Bhd (7077)?
For today's price to be fair in a discounted-cash-flow model, Kerjaya Prospek Property Bhd would have to grow free cash flow by +1.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -9.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 7077 use?
Our models discount Kerjaya Prospek Property Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.34, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kerjaya Prospek Property Bhd that is +1.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Kerjaya Prospek Property Bhd (7077) delivered so far?
Over the past 5 years revenue at Kerjaya Prospek Property Bhd grew -9.4 % a year. The price currently implies free-cash-flow growth of +1.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kerjaya Prospek Property Bhd (7077) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Kerjaya Prospek Property Bhd (+1.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kerjaya Prospek Property Bhd (7077)?
The free-cash-flow yield on the price is 22.53 %: that much free cash flow Kerjaya Prospek Property Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kerjaya Prospek Property Bhd (7077)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kerjaya Prospek Property Bhd it is 0.5211 MYR per share (as of Nov 5, 2026), against a price of 0.2400 MYR. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Kerjaya Prospek Property Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 7077 trades below its calculated fair value: price 0.2400 MYR, fair value 0.5211 MYR, a gap of about +117% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7077?
No. The price is what the market pays today (0.2400 MYR); the fair value is what the company's own numbers justify (0.5211 MYR). For Kerjaya Prospek Property Bhd the two are 0.2811 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kerjaya Prospek Property Bhd worth?
The market values Kerjaya Prospek Property Bhd at about 198M MYR (market capitalisation, as of Nov 5, 2026). Per share that is 0.2400 MYR; our models calculate a fair value of 0.5211 MYR per share.
What do the bullish and bearish scenarios say about 7077?
Our models span a range for Kerjaya Prospek Property Bhd: cautious scenario 0.2635 MYR, base 0.5211 MYR, optimistic 0.9436 MYR per share (as of Nov 5, 2026, price 0.2400 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7077?
Kerjaya Prospek Property Bhd trades at a price-to-earnings ratio of 24.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5211 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 1.0, EV/EBITDA 12.3.
How solid is the balance sheet of Kerjaya Prospek Property Bhd (7077)?
Balance-sheet figures for Kerjaya Prospek Property Bhd (as of Nov 5, 2026): return on equity 2.4%, debt of 0.81 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 7077 from its 52-week high?
Kerjaya Prospek Property Bhd trades at 0.2400 MYR, about 34% below its 52-week high of 0.3650 MYR and at the low of 0.2400 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5211 MYR is for.
Which stocks are comparable to Kerjaya Prospek Property Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kerjaya Prospek Property Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 0.2400 MYR, calculated fair value 0.5211 MYR (+117%), Quality Score 49/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7077 calculated?
We run Kerjaya Prospek Property Bhd through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.5211 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kerjaya Prospek Property Bhd currently trades 54% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kerjaya Prospek Property Bhd (7077)?
The closing price on Nov 6, 2026 was 0.2400 MYR. Our model-based fair value is 0.5211 MYR, about +117% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kerjaya Prospek Property Bhd right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2635 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.2635 MYR to 0.9436 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Kerjaya Prospek Property Bhd
How large is the market capitalisation of Kerjaya Prospek Property Bhd (7077)?
The market capitalisation of Kerjaya Prospek Property Bhd is 198M MYR (≈ $48.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kerjaya Prospek Property Bhd (7077)?
The price-to-sales ratio of Kerjaya Prospek Property Bhd is 1.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kerjaya Prospek Property Bhd (7077)?
Earnings per share at Kerjaya Prospek Property Bhd are 0.0100 MYR (price ÷ EPS = P/E 24.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kerjaya Prospek Property Bhd (7077)?
The dividend yield of Kerjaya Prospek Property Bhd is 8.1% (payout 194%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kerjaya Prospek Property Bhd (7077)?
The net margin of Kerjaya Prospek Property Bhd is 6.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kerjaya Prospek Property Bhd (7077)?
The return on equity (ROE) of Kerjaya Prospek Property Bhd is 2.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kerjaya Prospek Property Bhd (7077)?
On an EBIT basis the return on assets of Kerjaya Prospek Property Bhd is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kerjaya Prospek Property Bhd (7077)?
The operating margin of Kerjaya Prospek Property Bhd is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kerjaya Prospek Property Bhd (7077)?
Revenue at Kerjaya Prospek Property Bhd is growing +16.2% versus a year earlier (3y avg −20.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kerjaya Prospek Property Bhd (7077)?
Earnings per share at Kerjaya Prospek Property Bhd are growing −47.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kerjaya Prospek Property Bhd (7077) carry?
The net debt of Kerjaya Prospek Property Bhd is 320M MYR (fiscal year 2026, ≈ 7.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kerjaya Prospek Property Bhd in the live analysis
One click puts Kerjaya Prospek Property Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026