EN DE

P.I.E. Industrial Berhad, an investment holding company, (7095) Fair Value & Analysis

Technology · MY · Market cap 545M MYR

PI P.I.E. Industrial Berhad, an investment holding company, 7095 · KLSE
Price1.63 MYR
Fair Value1.02 MYR
Upside-37.4%
Quality55/100
Watch P.I.E. Industrial Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.2% net margin
generates free cash flow
0.60% dividend yield
Trails peers (4/11)
Narrow moat 23/100
Evidence: High Range 0.8100 MYR – 1.25 MYR Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 21 days ago

Share price +10.1% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1.25 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.99 MYR 1.11 MYR Fair Value 1.02 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1.11 MYR – 6.99 MYR · fair‑value band 0.8100 MYR – 1.25 MYR · the 1.63 MYR price screens above the 1.02 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

P.I.E. Industrial Berhad, an investment holding company, (7095) currently trades at 1.63 MYR, while our model-based Fair Value estimate is 1.02 MYR, implying the stock looks roughly 37.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, P.I.E. Industrial Berhad, an investment holding company, generated revenue of 750M MYR at a net margin of 0.2%. Revenue declined 47.6% year over year. The balance sheet holds a net cash position of 74.6M MYR. Fundamentals as of Jul 20, 2026

Our scenario range runs from 0.8100 MYR (bear case) to 1.25 MYR (bull case); at 1.63 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 48% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -37%, 7095 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1.16 MYR 1.14 MYR 0.9500 MYR 76
Growth DCF 1.36 MYR 1.73 MYR 2.18 MYR 72
Gordon GGM 0.3900 MYR 0.7000 MYR 0.9600 MYR 70
All 26 models by family
DCF Models
FCF DCF 1.35 MYR 1.76 MYR 2.30 MYR 38
Owner Earnings 0.9100 MYR 1.15 MYR 1.45 MYR 31
5Y Revenue Exit 0.9900 MYR 1.23 MYR 1.53 MYR 39
5Y EBITDA Exit 1.39 MYR 1.97 MYR 2.63 MYR 41
5Y P/E Exit 1.22 MYR 1.67 MYR 2.11 MYR 38
10Y Revenue Exit 1.12 MYR 1.36 MYR 1.65 MYR 36
10Y EBITDA Exit 1.36 MYR 1.83 MYR 2.41 MYR 37
10Y P/E Exit 1.27 MYR 1.63 MYR 2.05 MYR 35
Earnings-Based
Graham-Dodd 0.4000 MYR 1.11 MYR 1.46 MYR 54
Lynch FV 0.2200 MYR 0.3200 MYR 0.4100 MYR 50
PEG = 1.0 0.2200 MYR 0.3200 MYR 0.4100 MYR 46
EPV 0.5100 MYR 0.5400 MYR 0.5600 MYR 59
Dividend Discount
Gordon GGM 0.3900 MYR 0.7000 MYR 0.9600 MYR 70
DDM Multi-Stage 0.3900 MYR 0.5800 MYR 0.7500 MYR 61
Multiples
P/E Multiple 0.9300 MYR 1.24 MYR 1.54 MYR 63
P/S Multiple 0.7500 MYR 1.00 MYR 1.25 MYR 58
P/B Multiple 0.7500 MYR 1.00 MYR 1.25 MYR 55
EV/EBIT 0.9400 MYR 1.14 MYR 1.35 MYR 53
EV/EBITDA 1.57 MYR 1.99 MYR 2.40 MYR 54
EV/Revenue 0.7600 MYR 0.9500 MYR 1.14 MYR 43
Asset-Based
NCAV (Graham) 0.8300 MYR 1.11 MYR 1.66 MYR 50
Growth DCF
Growth DCF 1.36 MYR 1.73 MYR 2.18 MYR 72
Rev-Margin DCF 0.9900 MYR 1.25 MYR 1.55 MYR 67
Economic Profit
Residual Income 1.16 MYR 1.14 MYR 0.9500 MYR 76
ROIC Compounder 0.5100 MYR 0.5400 MYR 0.5600 MYR 67
Growth Earnings
Growth-Adj P/E 0.7400 MYR 1.05 MYR 1.37 MYR 68

Widest divergence: DCF Models (1.63 MYR) versus Earnings-Based (0.3200 MYR). Highest evidence: Residual Income (76).

Notify me when 7095 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 750M MYR
Revenue growth (YoY) -47.6%
Net margin 0.2%
Return on equity 0.0%
Free cash flow 43.2M MYR FY2025
Operating margin -4.1%
More key figures
Dividend yield 0.6%
EPS growth (YoY) -49.2%
Net cash 74.6M MYR FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 58 · Market factors (momentum, volatility) 29

Profitability 35
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

P.I.E. Industrial Berhad, an investment holding company, engages in the manufacturing of industrial products in Malaysia, other Asia Pacific countries, Canada, the United States of America, Europe, and internationally. It operates through Manufacturing of Industrial Products and Trading of Electronic Materials segments.

Full company description

P.I.E. Industrial Berhad, an investment holding company, engages in the manufacturing of industrial products in Malaysia, other Asia Pacific countries, Canada, the United States of America, Europe, and internationally. It operates through Manufacturing of Industrial Products and Trading of Electronic Materials segments. The company offers cables and wires for electronic devices; cable molding compounds and PCB assemblies; cables and wire harnesses for computer, communication, consumer electronic industry, and cable assemblies; and peripheral products of computers, telecommunication, consumer electronics, and cable assembly products. It is also involved in the contract electronics manufacturing, cable assemblies, and printed circuit board assemblies; manufacture of fixed and handheld barcode readers and its related subassembly; and manufacture and distribution of cable assembly and wire harness, and plastic parts for electrical appliances. The company was incorporated in 1997 and is based in Seberang Perai, Malaysia. P.I.E. Industrial Berhad operates as a subsidiary of Pan Global Holding Co. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

P.I.E. Industrial Berhad, an investment holding company, reported revenue of 879M MYR in FY2025 versus 1.0B MYR in FY2021, a compound −3.8%/yr. Reported net income was 22.6M MYR in FY2025, compounding −21.8%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
879M MYR
Latest YoY
−9.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue −3.8%/yr
FY21 1.0B MYR
FY22 1.2B MYR
FY23 1.2B MYR
FY24 975M MYR
FY25 879M MYR
Net income −21.8%/yr
FY21 60.3M MYR
FY22 70.0M MYR
FY23 73.6M MYR
FY24 53.1M MYR
FY25 22.6M MYR
Character of growth · EPS growth decomposed (2014-2025) +2.1 % p.a.
Revenue per share +6.1 pp

of which total revenue +6.1 pp · buybacks/dilution +0.0 pp

EBIT margin −5.8 pp
Tax rate +1.1 pp
Residual (interest, one-offs) +0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

7095 screens 37% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "P.I.E. Industrial Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7095

Peer Group

Electronic Components · 625 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −37% · Above median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -48% · Bottom 25%
Dividend yield (TTM) 0.6% · Below median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 3.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 32
PAST 0 · sector 24
HEALTH 0 · sector 95
DIVIDEND 12 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare P.I.E. Industrial Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is P.I.E. Industrial Berhad, an investment holding company, (7095) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1.02 MYR versus a price of 1.63 MYR, about −37% (overvalued).
What is the fair value of 7095?
Our model-based fair value for P.I.E. Industrial Berhad, an investment holding company, is 1.02 MYR (as of Jul 20, 2026), built from audited fundamentals. The current price is 1.63 MYR.
What is the quality score of 7095?
P.I.E. Industrial Berhad, an investment holding company, has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of P.I.E. Industrial Berhad, an investment holding company, (7095)?
P.I.E. Industrial Berhad, an investment holding company, reported trailing-twelve-month revenue of about 750M MYR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 7095?
The net profit margin of P.I.E. Industrial Berhad, an investment holding company, is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does P.I.E. Industrial Berhad, an investment holding company, pay a dividend?
P.I.E. Industrial Berhad, an investment holding company, currently shows a dividend yield of about 0.60% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track P.I.E. Industrial Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.