Axteria Group Bhd (7120) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Axteria Group Bhd stock MYR 0.14, price MYR 0.15, that is 3.4% below the price, quality 62 out of 100. Rating: fairly valued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.0800 MYR – 0.2850 MYR · fair‑value band 0.1100 MYR – 0.2200 MYR · the 0.1450 MYR price screens above the 0.1400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Axteria Group Bhd in your weekly email
Every Wednesday you see whether Axteria Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Axteria Group Berhad engages in the development and management of real estate projects in Malaysia. It operates through three segments: Property Development and Construction; Investment Holding; and Trading.
Show moreShow less
The company also secures and carries out construction contracts; and trades in building materials. In addition, it is involved in project management and construction related works; operates as a hotelier; and investing activities.
The company was formerly known as Acoustech Berhad and changed its name to Axteria Group Berhad in July 2021. The company was incorporated in 1999 and is based in Johor Bahru, Malaysia.
Stock analysis
Axteria Group Bhd (7120) currently trades at 0.1450 MYR, while our model-based Fair Value estimate is 0.1400 MYR, so the stock looks roughly fairly valued today (gap 3.6%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.2100 MYR per share, and 9 of the 14 models we run sit above the 0.1450 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1200 MYR, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1100 MYR (bear) to 0.2200 MYR (bull), the price of 0.1450 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Axteria Group Bhd reported revenue of 70.3M MYR in FY2025 versus 25.3M MYR in FY2021, a compound +29.0%/yr. Reported net income was 9.7M MYR in FY2025.
Key figures
Market cap 170M MYR (≈ $41.8M) Micro · P/E ratio 14.5 · P/S ratio 1.94 · EPS (TTM) 0.0100 MYR · Net margin 10.3% · Return on equity 5.9% · Return on assets (EBIT) −1.0% (5-year average) · Operating margin −5.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 71% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −3%, 7120 screens richer than that median.
Fair Value models
Bear0.1100 MYRFair Value 0.1400 MYRBull0.2200 MYR
Price 0.1450 MYR · Downside -3.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0086 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+46.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+60.4%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
’12
’13
’14
’15
’16
’18
’19
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−462.1% (2020) → 12.4% (2025)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +17.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−3.4% · Below median
Profitability
Return on equity (12 months)5.9% · Above median
Return on assets4.4% · Above median
Net margin (12 months)10.3% · Above median
Operating margin (12 months)−5.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)44.0% · Top 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Axteria Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7120
Frequently asked questions
Is Axteria Group Bhd (7120) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.1400 MYR versus a price of 0.1450 MYR, about 3% lower (fairly valued).
What is the fair value of 7120?
Our model-based fair value for Axteria Group Bhd is 0.1400 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.1450 MYR.
What is the quality score of 7120?
Axteria Group Bhd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Axteria Group Bhd (7120)?
Our model-based price target is the fair value of 0.1400 MYR (as of Nov 7, 2026) from 14 valuation models. Cautious scenario 0.1100 MYR, optimistic scenario 0.2200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Axteria Group Bhd stock forecast for 2026?
Our models put fair value at 0.1400 MYR, about 3% lower versus a price of 0.1450 MYR (fairly valued). Cautious scenario 0.1100 MYR, optimistic scenario 0.2200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Axteria Group Bhd (7120)?
Axteria Group Bhd reported trailing-twelve-month revenue of about 87.5M MYR (latest available figure, as of Nov 7, 2026).
What growth is priced into Axteria Group Bhd (7120)?
For today's price to be fair in a discounted-cash-flow model, Axteria Group Bhd would have to grow free cash flow by +19.5 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +68.4 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 7120 use?
Our models discount Axteria Group Bhd at 12.2 %: a base by market capitalisation (nano), damped by beta 1.42, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Axteria Group Bhd that is +19.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Axteria Group Bhd (7120) delivered so far?
Over the past 5 years revenue at Axteria Group Bhd grew +68.4 % a year. The price currently implies free-cash-flow growth of +19.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Axteria Group Bhd (7120) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Axteria Group Bhd (+19.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Axteria Group Bhd (7120)?
The free-cash-flow yield on the price is 3.84 %: that much free cash flow Axteria Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Axteria Group Bhd (7120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Axteria Group Bhd it is 0.1400 MYR per share (as of Nov 7, 2026), against a price of 0.1450 MYR. It is the blended result of 14 valuation models in 5 families (DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Axteria Group Bhd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 7120 trades above its calculated fair value: price 0.1450 MYR, fair value 0.1400 MYR, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7120?
No. The price is what the market pays today (0.1450 MYR); the fair value is what the company's own numbers justify (0.1400 MYR). For Axteria Group Bhd the two are 0.0050 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Axteria Group Bhd worth?
The market values Axteria Group Bhd at about 170M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.1450 MYR; our models calculate a fair value of 0.1400 MYR per share.
What do the bullish and bearish scenarios say about 7120?
Our models span a range for Axteria Group Bhd: cautious scenario 0.1100 MYR, base 0.1400 MYR, optimistic 0.2200 MYR per share (as of Nov 7, 2026, price 0.1450 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7120?
Axteria Group Bhd trades at a price-to-earnings ratio of 14.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1400 MYR is built from several models across several years. Other multiples: P/B 1.1, P/S 1.9, EV/EBITDA 22.2.
How solid is the balance sheet of Axteria Group Bhd (7120)?
Balance-sheet figures for Axteria Group Bhd (as of Nov 7, 2026): return on equity 5.9%, debt of 0.10 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 7120 from its 52-week high?
Axteria Group Bhd trades at 0.1450 MYR, about 34% below its 52-week high of 0.2200 MYR and 71% above the low of 0.0850 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1400 MYR is for.
Which stocks are comparable to Axteria Group Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Axteria Group Bhd stock attractive at the current price?
The data as of Nov 7, 2026: price 0.1450 MYR, calculated fair value 0.1400 MYR (−3%), Quality Score 62/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7120 calculated?
We run Axteria Group Bhd through 14 models from 5 families: DCF Models, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.1400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Axteria Group Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Axteria Group Bhd (7120)?
The closing price on Nov 6, 2026 was 0.1450 MYR. Our model-based fair value is 0.1400 MYR, about 3% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Axteria Group Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.1100 MYR to 0.2200 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Axteria Group Bhd
How large is the market capitalisation of Axteria Group Bhd (7120)?
The market capitalisation of Axteria Group Bhd is 170M MYR (≈ $41.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Axteria Group Bhd (7120)?
The price-to-sales ratio of Axteria Group Bhd is 1.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Axteria Group Bhd (7120)?
Earnings per share at Axteria Group Bhd are 0.0100 MYR (price ÷ EPS = P/E 14.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Axteria Group Bhd (7120)?
The net margin of Axteria Group Bhd is 10.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Axteria Group Bhd (7120)?
The return on equity (ROE) of Axteria Group Bhd is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Axteria Group Bhd (7120)?
On an EBIT basis the return on assets of Axteria Group Bhd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Axteria Group Bhd (7120)?
The operating margin of Axteria Group Bhd is −5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Axteria Group Bhd (7120)?
Revenue at Axteria Group Bhd is growing +44.0% versus a year earlier (3y avg +60.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Axteria Group Bhd (7120)?
Earnings per share at Axteria Group Bhd are growing +15.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Axteria Group Bhd (7120) carry?
The net debt of Axteria Group Bhd is 13.6M MYR (fiscal year 2024, ≈ 3.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Axteria Group Bhd in the live analysis
One click puts Axteria Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026