EN DE

UMS Holdings (7137) Fair Value & Analysis

Industrials · MY · Market cap 72.4M MYR

UH UMS Holdings 7137 · KLSE
Price1.78 MYR
Fair Value1.43 MYR
Upside-19.7%
Quality57/100
Watch UMS Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.9% net margin
Low debt · negative free cash flow
3.37% dividend yield
Ranks above peers (9/12)
Narrow moat 40/100
Evidence: High Range 1.04 MYR – 1.74 MYR Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

Share price +4.7% over the past month.

A solid business, but screening 20% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1.74 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.65 MYR 1.28 MYR Fair Value 1.43 MYR Jan 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 1.28 MYR – 2.65 MYR · fair‑value band 1.04 MYR – 1.74 MYR · the 1.78 MYR price screens above the 1.43 MYR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UMS Holdings (7137) currently trades at 1.78 MYR, while our model-based Fair Value estimate is 1.43 MYR, implying the stock looks roughly 19.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, UMS Holdings generated revenue of 71.5M MYR at a net margin of 6.9%. Revenue grew 6.9% year over year. It earns a return on equity of 3.0%. The stock trades on a trailing P/E of 15.0. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1.04 MYR (bear case) to 1.74 MYR (bull case); at 1.78 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -20%, 7137 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2.61 MYR 2.46 MYR 1.74 MYR 76
ROIC Compounder 0.9400 MYR 0.9900 MYR 1.03 MYR 72
Gordon GGM 0.7000 MYR 0.7400 MYR 0.8100 MYR 70
All 15 models by family
DCF Models
Owner Earnings 1.10 MYR 1.25 MYR 1.50 MYR 31
Earnings-Based
Graham-Dodd 0.6100 MYR 0.7500 MYR 0.8400 MYR 54
EPV 0.9400 MYR 0.9900 MYR 1.03 MYR 59
Dividend Discount
Gordon GGM 0.7000 MYR 0.7400 MYR 0.8100 MYR 70
DDM Multi-Stage 0.7000 MYR 0.8100 MYR 0.9400 MYR 61
Multiples
P/E Multiple 1.42 MYR 1.89 MYR 2.37 MYR 63
P/S Multiple 1.15 MYR 1.53 MYR 1.92 MYR 58
P/B Multiple 1.15 MYR 1.53 MYR 1.92 MYR 55
EV/EBIT 1.84 MYR 2.29 MYR 2.73 MYR 53
EV/EBITDA 1.99 MYR 2.48 MYR 2.98 MYR 54
EV/Revenue 1.46 MYR 1.87 MYR 2.28 MYR 43
Asset-Based
NCAV (Graham) 2.03 MYR 2.72 MYR 4.06 MYR 50
Economic Profit
Residual Income 2.61 MYR 2.46 MYR 1.74 MYR 76
ROIC Compounder 0.9400 MYR 0.9900 MYR 1.03 MYR 72
Growth Earnings
Growth-Adj P/E 1.00 MYR 1.43 MYR 1.86 MYR 68

Widest divergence: Asset-Based (2.72 MYR) versus Dividend Discount (0.7400 MYR). Highest evidence: Residual Income (76).

Notify me when 7137 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 71.5M MYR
Revenue growth (YoY) +6.9%
Net margin 6.9%
Return on equity 3.0%
Free cash flow −4.9M MYR FY2025
P/E ratio 14.8
More key figures
Operating margin 10.4%
EPS (TTM) 0.1200 MYR
Dividend yield 3.4%
EPS growth (YoY) -33.1%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 39

Profitability 26
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

UMS Holdings Berhad, an investment holding company, markets and distributes mechanical power transmission and material handling products and systems, and industrial spare parts in West Malaysia, and Singapore. It trades in engineering products, as well as engages in machinery, parts, and accessories; and property letting businesses.

Full company description

UMS Holdings Berhad, an investment holding company, markets and distributes mechanical power transmission and material handling products and systems, and industrial spare parts in West Malaysia, and Singapore. It trades in engineering products, as well as engages in machinery, parts, and accessories; and property letting businesses. The company also offers palm oil chains, rubber conveyor belts, rollers, industrial material handling components for the palm oil, sugar, quarry, cement, rubber, timber and the manufacturing sectors. UMS Holdings Berhad was founded in 1941 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UMS Holdings reported revenue of 68.8M MYR in FY2025 versus 63.8M MYR in FY2021, a compound +1.9%/yr. Reported net income was 3.7M MYR in FY2025, compounding −1.9%/yr from FY2021.

Growth Quality 28/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
68.8M MYR
Latest YoY
−10.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue +1.9%/yr
FY21 63.8M MYR
FY22 74.0M MYR
FY23 70.9M MYR
FY24 76.7M MYR
FY25 68.8M MYR
Net income −1.9%/yr
FY21 4.0M MYR
FY22 3.9M MYR
FY23 4.2M MYR
FY24 8.1M MYR
FY25 3.7M MYR

7137 screens 20% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UMS Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7137

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside −20% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 5% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 10% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 3.4% · Top 25%

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than median
P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 19
FUTURE 35 · sector 19
PAST 12 · sector 37
HEALTH 100 · sector 90
DIVIDEND 67 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare UMS Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UMS Holdings (7137) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1.43 MYR versus a price of 1.78 MYR, about −20% (overvalued).
What is the fair value of 7137?
Our model-based fair value for UMS Holdings is 1.43 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 1.78 MYR.
What is the quality score of 7137?
UMS Holdings has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UMS Holdings (7137)?
UMS Holdings reported trailing-twelve-month revenue of about 71.5M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 7137?
The net profit margin of UMS Holdings is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.
Does UMS Holdings pay a dividend?
UMS Holdings currently shows a dividend yield of about 3.33% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UMS Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.