EN DE

Kossan Rubber Industries Bhd, an investment holding company, (7153) Fair Value & Analysis

Healthcare · MY · Market cap 2.6B MYR

KR Kossan Rubber Industries Bhd, an investment holding company, 7153 · KLSE
Price1.08 MYR
Fair Value1.08 MYR
Upside+0.0%
Quality58/100
Watch Kossan Rubber Industries Bhd, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
3.92% dividend yield
Ranks above peers (9/14)
Narrow moat 39/100
Evidence: High Range 0.7800 MYR – 1.45 MYR Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from 1.17 MYR to 1.08 MYR (−7.7%) since Jul 11, 2026. Share price +4.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (0.7800 MYR to 1.45 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.56 MYR 0.8881 MYR Fair Value 1.08 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.8881 MYR – 3.56 MYR · fair‑value band 0.7800 MYR – 1.45 MYR · the 1.08 MYR price screens below the 1.08 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kossan Rubber Industries Bhd, an investment holding company, (7153) currently trades at 1.08 MYR, while our model-based Fair Value estimate is 1.08 MYR, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kossan Rubber Industries Bhd, an investment holding company, generated revenue of 1.8B MYR at a net margin of 8.9%. Revenue declined 3.5% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of 858M MYR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.7800 MYR (bear case) to 1.45 MYR (bull case); at 1.08 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -46% fair-value upside, at 0%, 7153 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.5900 MYR 0.6800 MYR 0.8000 MYR 80
Residual Income 1.08 MYR 1.07 MYR 0.9500 MYR 76
Rev-Margin DCF 0.7300 MYR 0.9700 MYR 1.24 MYR 74
All 25 models by family
DCF Models
FCF DCF 0.5800 MYR 0.6800 MYR 0.8300 MYR 38
5Y Revenue Exit 0.7300 MYR 0.9700 MYR 1.28 MYR 39
5Y EBITDA Exit 0.9800 MYR 1.44 MYR 1.96 MYR 41
5Y P/E Exit 1.00 MYR 1.46 MYR 1.94 MYR 38
10Y Revenue Exit 0.6600 MYR 0.8600 MYR 1.13 MYR 36
10Y EBITDA Exit 0.8300 MYR 1.17 MYR 1.63 MYR 37
10Y P/E Exit 0.8400 MYR 1.19 MYR 1.61 MYR 35
Earnings-Based
Graham-Dodd 0.4100 MYR 1.12 MYR 1.47 MYR 54
Lynch FV 0.2200 MYR 0.3200 MYR 0.4200 MYR 50
PEG = 1.0 0.2200 MYR 0.3200 MYR 0.4200 MYR 46
EPV 0.7600 MYR 0.8200 MYR 0.8800 MYR 59
Dividend Discount
Gordon GGM 0.1800 MYR 0.3500 MYR 0.5300 MYR 70
DDM Multi-Stage 0.1800 MYR 0.2700 MYR 0.3700 MYR 61
Multiples
P/E Multiple 0.9900 MYR 1.32 MYR 1.65 MYR 63
P/S Multiple 0.7700 MYR 1.02 MYR 1.28 MYR 58
P/B Multiple 0.7700 MYR 1.02 MYR 1.28 MYR 55
EV/EBIT 1.03 MYR 1.26 MYR 1.48 MYR 53
EV/EBITDA 1.33 MYR 1.65 MYR 1.98 MYR 54
EV/Revenue 0.8400 MYR 1.05 MYR 1.25 MYR 43
Asset-Based
NCAV (Graham) 0.7400 MYR 0.9900 MYR 1.47 MYR 50
Growth DCF
Growth DCF 0.5900 MYR 0.6800 MYR 0.8000 MYR 80
Rev-Margin DCF 0.7300 MYR 0.9700 MYR 1.24 MYR 74
Economic Profit
Residual Income 1.08 MYR 1.07 MYR 0.9500 MYR 76
ROIC Compounder 0.7600 MYR 0.8200 MYR 0.8800 MYR 72
Growth Earnings
Growth-Adj P/E 0.7800 MYR 1.12 MYR 1.45 MYR 68

Widest divergence: DCF Models (1.17 MYR) versus Dividend Discount (0.2700 MYR). Highest evidence: Growth DCF (80).

Notify me when 7153 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.8B MYR
Revenue growth (YoY) -3.5%
Net margin 8.9%
Return on equity 4.2%
Free cash flow 51.9M MYR FY2025
P/E ratio 18.0
More key figures
Operating margin 7.3%
EPS (TTM) 0.0600 MYR
Dividend yield 3.9%
EPS growth (YoY) +11.6%
Net cash 858M MYR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 45

Profitability 27
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kossan Rubber Industries Bhd, an investment holding company, provides rubber-based products in Malaysia and internationally. It operates through four segments: Technical Rubber Products, Gloves, Cleanroom Products, and Others.

Full company description

Kossan Rubber Industries Bhd, an investment holding company, provides rubber-based products in Malaysia and internationally. It operates through four segments: Technical Rubber Products, Gloves, Cleanroom Products, and Others. The company offers engineered rubber products, such as marine dock fenders, seismic isolators, elastomeric bearings, expansion joints, panels and liners, floating slab track bearings, lateral bearings and rubber wedge, and mechanical pot bearings; and insulator, solid and sponge, extruded, structural insulation, and pressure sensor profile products. It also provides molded rubber products, including rubber and bonded rubber-to-components, sub-assembly bushes for trucks, bushes for leaf springs and mountings, high voltage electrical insulators, rubber parts for electrical appliances, seals for aircraft hydraulic braking system, as well as seals and gaskets for firefighting, flow control and drinking water systems, and other general applications. In addition, the company offers rubber rollers for printing, transferring, laminating, coating, coiling, beading creasing, pressure, slitting, winding, conveyor, and others; disposable rubber gloves for professional and industrial markets; surgical and examination gloves under the iNtouch brand; halal nitrile gloves under the Confidenz brand; and cleanroom gloves, and disposable and industrial safety personal protective equipment under the SHIRUDO brand. Further, it provides ESD cleanroom wipers, purification room masks, and cleanroom gloves. Kossan Rubber Industries Bhd was incorporated in 1979 and is headquartered in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kossan Rubber Industries Bhd, an investment holding company, reported revenue of 1.7B MYR in FY2025 versus 6.6B MYR in FY2021, a compound −28.3%/yr. Reported net income was 151M MYR in FY2025, compounding −52.0%/yr from FY2021.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.7B MYR
Latest YoY
−8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.6%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Revenue −28.3%/yr
FY21 6.6B MYR
FY22 2.3B MYR
FY23 1.6B MYR
FY24 1.9B MYR
FY25 1.7B MYR
Net income −52.0%/yr
FY21 2.9B MYR
FY22 157M MYR
FY23 13.3M MYR
FY24 120M MYR
FY25 151M MYR
Character of growth · EPS growth decomposed (2014-2025) −6.3 % p.a.
Revenue per share +1.5 pp

of which total revenue +1.4 pp · buybacks/dilution +0.1 pp

EBIT margin −9.2 pp
Tax rate +0.0 pp
Residual (interest, one-offs) +1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 7153: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kossan Rubber Industries Bhd, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7153

Peer Group

Medical Instruments & Supplies · 202 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +0% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 3.9% · Top 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/E (TTM) 18.0× · Cheaper than median
P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.36× · Cheaper than 75% of peers
P/FCF 12.1× · Pricier than median
PEG 1.26× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 0 · sector 26
PAST 17 · sector 25
HEALTH 100 · sector 96
DIVIDEND 78 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $401.27 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €164.40 €68.55 -58%
Medline Inc MDLN $35.50 $30.15 -15%
Becton, Dickinson and Company BDX $181.41 $100.46 -45%
Alcon Inc ALC $73.58 $39.78 -46%
ResMed Inc RMD $226.00 $187.89 -17%
West Pharmaceutical Services, Inc WST $352.29 $141.58 -60%
Sartorius Stedim Biotech S.A DIM €180.30 €48.88 -73%
Coloplast A/S COLOB kr 429.70 kr 382.22 -11%
Gan & Lee Pharmaceuticals., a biopharmaceutical company, 603087 ¥77.48 ¥27.22 -65%

Compare Kossan Rubber Industries Bhd, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kossan Rubber Industries Bhd, an investment holding company, (7153) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1.08 MYR versus a price of 1.08 MYR, about +0% (fairly valued).
What is the fair value of 7153?
Our model-based fair value for Kossan Rubber Industries Bhd, an investment holding company, is 1.08 MYR (as of Aug 13, 2026), built from audited fundamentals. The current price is 1.08 MYR.
What is the quality score of 7153?
Kossan Rubber Industries Bhd, an investment holding company, has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kossan Rubber Industries Bhd, an investment holding company, (7153)?
Kossan Rubber Industries Bhd, an investment holding company, reported trailing-twelve-month revenue of about 1.8B MYR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 7153?
The net profit margin of Kossan Rubber Industries Bhd, an investment holding company, is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Kossan Rubber Industries Bhd, an investment holding company, pay a dividend?
Kossan Rubber Industries Bhd, an investment holding company, currently shows a dividend yield of about 3.23% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kossan Rubber Industries Bhd, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.