Kossan Rubber Industries Bhd (7153) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Kossan Rubber Industries Bhd stock MYR 1.00, price MYR 1.15, that is 13.0% below the price, quality 58 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range 0.8881 MYR – 2.75 MYR · fair‑value band 0.7400 MYR – 1.33 MYR · the 1.15 MYR price screens above the 1.00 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 11, 2026.
Follow Kossan Rubber Industries Bhd in your weekly email
Every Wednesday you see whether Kossan Rubber Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kossan Rubber Industries Bhd, an investment holding company, provides rubber-based products in Malaysia and internationally. It operates through four segments: Technical Rubber Products, Gloves, Cleanroom Products, and Others.
Show moreShow less
The company offers engineered rubber products, such as marine dock fenders, seismic isolators, elastomeric bearings, expansion joints, panels and liners, floating slab track bearings, lateral bearings and rubber wedge, and mechanical pot bearings; and insulator, solid and sponge, extruded, structural insulation, and pressure sensor profile products.
It also provides molded rubber products, including rubber and bonded rubber-to-components, sub-assembly bushes for trucks, bushes for leaf springs and mountings, high voltage electrical insulators, rubber parts for electrical appliances, seals for aircraft hydraulic braking system, as well as seals and gaskets for firefighting, flow control and drinking water systems, and other general applications.
In addition, the company offers rubber rollers for printing, transferring, laminating, coating, coiling, beading creasing, pressure, slitting, winding, conveyor, and others; disposable rubber gloves for professional and industrial markets; surgical and examination gloves under the iNtouch brand; halal nitrile gloves under the Confidenz brand; and cleanroom gloves, and disposable and industrial safety personal protective equipment under the SHIRUDO brand.
Further, it provides ESD cleanroom wipers, purification room masks, and cleanroom gloves. Kossan Rubber Industries Bhd was incorporated in 1979 and is headquartered in Shah Alam, Malaysia.
Stock analysis
Kossan Rubber Industries Bhd (7153) currently trades at 1.15 MYR, while our model-based Fair Value estimate is 1.00 MYR, 13% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 1.28 MYR per share, and 6 of the 26 models we run sit above the 1.15 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.2400 MYR, and 20 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.7400 MYR (bear) to 1.33 MYR (bull), the price of 1.15 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Healthcare sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kossan Rubber Industries Bhd reported revenue of 1.7B MYR in FY2025 versus 6.6B MYR in FY2021, a compound −28.3%/yr. Reported net income was 151M MYR in FY2025, compounding −52.0%/yr from FY2021.
Key figures
Market cap 2.9B MYR (≈ $711M) Small · P/E ratio 14.4 · P/S ratio 1.49 · EPS (TTM) 0.0800 MYR · Dividend yield 1.7% · Net margin 9.7% · Return on equity 5.1% · Return on assets (EBIT) 17.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −43% fair-value upside, at −13%, 7153 screens cheaper than that median.
Fair Value models
Bear0.7400 MYRFair Value 1.00 MYRBull1.33 MYR
Price 1.15 MYR · Downside -13.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0523 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.6%
Start year 2020 (pandemic). Over 10 years: +0.6% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−30.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−32.4%
Dividend (yield on the price)1.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−32.4% vs −0.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +18.9% a year for the price and +4.7% for the forecasts.
Compare Kossan Rubber Industries Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Instruments & Supplies · 199 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−13.0% · Below median
Profitability
Return on equity (12 months)5.1% · Below median
Return on assets3.7% · Above median
Net margin (12 months)9.7% · Above median
Operating margin (12 months)13.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)48.8% · Top 25%
Dividend yield (12 months)1.7% · Above median
Valuation Multiplesvs Medical Instruments & Supplies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kossan Rubber Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7153
Frequently asked questions
Is Kossan Rubber Industries Bhd (7153) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of 1.00 MYR versus a price of 1.15 MYR, about 13% lower (overvalued).
What is the fair value of 7153?
Our model-based fair value for Kossan Rubber Industries Bhd is 1.00 MYR (as of Nov 11, 2026), built from audited fundamentals. The current price: 1.15 MYR.
What is the quality score of 7153?
Kossan Rubber Industries Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kossan Rubber Industries Bhd (7153)?
Our model-based price target is the fair value of 1.00 MYR (as of Nov 11, 2026) from 26 valuation models. Cautious scenario 0.7400 MYR, optimistic scenario 1.33 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kossan Rubber Industries Bhd stock forecast for 2026?
Our models put fair value at 1.00 MYR, about 13% lower versus a price of 1.15 MYR (overvalued). Cautious scenario 0.7400 MYR, optimistic scenario 1.33 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kossan Rubber Industries Bhd (7153)?
Kossan Rubber Industries Bhd reported trailing-twelve-month revenue of about 2.0B MYR (latest available figure, as of Nov 11, 2026).
Does Kossan Rubber Industries Bhd pay a dividend?
Kossan Rubber Industries Bhd currently shows a dividend yield of 1.74% relative to its recent price (as of Nov 11, 2026).
How much is the dividend of Kossan Rubber Industries Bhd (7153) and when is the ex-dividend date?
Kossan Rubber Industries Bhd pays a dividend of 0.02 MYR per share a year, a dividend yield of 1.7%. The last ex-dividend date was Jun 25, 2026. A dividend has been paid every year since at least 1997. The payout ratio is 25.0% of earnings. Free cash flow covers the dividend 1.03 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Kossan Rubber Industries Bhd (7153)?
For today's price to be fair in a discounted-cash-flow model, Kossan Rubber Industries Bhd would have to grow free cash flow by +21.2 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -13.6 % per year. As of Nov 11, 2026.
What discount rate (WACC) does the fair value of 7153 use?
Our models discount Kossan Rubber Industries Bhd at 12.6 %: a base by market capitalisation (small), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kossan Rubber Industries Bhd that is +21.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Kossan Rubber Industries Bhd (7153) delivered so far?
Over the past 5 years revenue at Kossan Rubber Industries Bhd grew -13.6 % a year. The price currently implies free-cash-flow growth of +21.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kossan Rubber Industries Bhd (7153) growing?
The median revenue growth in the sector is +5.8 % a year. That is the yardstick for the growth priced into Kossan Rubber Industries Bhd (+21.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kossan Rubber Industries Bhd (7153)?
The free-cash-flow yield on the price is 1.78 %: that much free cash flow Kossan Rubber Industries Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kossan Rubber Industries Bhd (7153)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kossan Rubber Industries Bhd it is 1.00 MYR per share (as of Nov 11, 2026), against a price of 1.15 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kossan Rubber Industries Bhd stock overvalued or undervalued in 2026?
As of Nov 11, 2026, 7153 trades above its calculated fair value: price 1.15 MYR, fair value 1.00 MYR, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7153?
No. The price is what the market pays today (1.15 MYR); the fair value is what the company's own numbers justify (1.00 MYR). For Kossan Rubber Industries Bhd the two are 0.1500 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kossan Rubber Industries Bhd worth?
The market values Kossan Rubber Industries Bhd at about 2.9B MYR (market capitalisation, as of Nov 11, 2026). Per share that is 1.15 MYR; our models calculate a fair value of 1.00 MYR per share.
What do the bullish and bearish scenarios say about 7153?
Our models span a range for Kossan Rubber Industries Bhd: cautious scenario 0.7400 MYR, base 1.00 MYR, optimistic 1.33 MYR per share (as of Nov 11, 2026, price 1.15 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7153?
Kossan Rubber Industries Bhd trades at a price-to-earnings ratio of 14.4 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.00 MYR is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings, FY2025 ex one-offs: 18.1. Other multiples: PEG 1.1, P/B 0.8, P/S 1.5, EV/EBITDA 7.3.
What is the PEG ratio of 7153?
The PEG ratio of Kossan Rubber Industries Bhd is 1.09 (P/E divided by earnings growth, as of Nov 11, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Kossan Rubber Industries Bhd (7153)?
Balance-sheet figures for Kossan Rubber Industries Bhd (as of Nov 11, 2026): return on equity 5.1%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 7153 from its 52-week high?
Kossan Rubber Industries Bhd trades at 1.15 MYR, about 14% below its 52-week high of 1.33 MYR and 25% above the low of 0.9223 MYR (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1.00 MYR is for.
Which stocks are comparable to Kossan Rubber Industries Bhd?
From the same area (Healthcare) we also value Intuitive Surgical, Inc, EssilorLuxottica Société anonyme, Becton, Dickinson and Company, Medline Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kossan Rubber Industries Bhd stock attractive at the current price?
The data as of Nov 11, 2026: price 1.15 MYR, calculated fair value 1.00 MYR (−13%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7153 calculated?
We run Kossan Rubber Industries Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.00 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Kossan Rubber Industries Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kossan Rubber Industries Bhd (7153)?
The closing price on Nov 13, 2026 was 1.15 MYR. Our model-based fair value is 1.00 MYR, about 13% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kossan Rubber Industries Bhd right now?
Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Kossan Rubber Industries Bhd (7153) come from?
Earnings per share at Kossan Rubber Industries Bhd grew −6.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.5 %, EBIT margin −9.2 %, tax rate +0.0 %, residual (interest, one-offs) +1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kossan Rubber Industries Bhd
How large is the market capitalisation of Kossan Rubber Industries Bhd (7153)?
The market capitalisation of Kossan Rubber Industries Bhd is 2.9B MYR (≈ $711M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kossan Rubber Industries Bhd (7153)?
The price-to-sales ratio of Kossan Rubber Industries Bhd is 1.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kossan Rubber Industries Bhd (7153)?
Earnings per share at Kossan Rubber Industries Bhd are 0.0800 MYR (price ÷ EPS = P/E 14.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kossan Rubber Industries Bhd (7153)?
The dividend yield of Kossan Rubber Industries Bhd is 1.7% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kossan Rubber Industries Bhd (7153)?
The net margin of Kossan Rubber Industries Bhd is 9.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kossan Rubber Industries Bhd (7153)?
The return on equity (ROE) of Kossan Rubber Industries Bhd is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kossan Rubber Industries Bhd (7153)?
On an EBIT basis the return on assets of Kossan Rubber Industries Bhd is 17.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kossan Rubber Industries Bhd (7153)?
The operating margin of Kossan Rubber Industries Bhd is 13.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kossan Rubber Industries Bhd (7153)?
Revenue at Kossan Rubber Industries Bhd is growing +48.8% versus a year earlier (3y avg −9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kossan Rubber Industries Bhd (7153)?
Earnings per share at Kossan Rubber Industries Bhd are growing +108% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Kossan Rubber Industries Bhd (7153) hold?
Kossan Rubber Industries Bhd holds more cash than debt, 858M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Kossan Rubber Industries Bhd in the live analysis
One click puts Kossan Rubber Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 11, 2026