EN DE

CYL Corporation (7157) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 30.0M MYR

CC CYL Corporation 7157 · KLSE
Price0.3100 MYR
Fair Value0.4800 MYR
Upside+54.8%
Quality47/100
Watch CYL Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.7% net margin
Low debt · generates free cash flow
1.52% dividend yield
Ranks above peers (8/13)
Narrow moat 37/100
Evidence: High Range 0.3600 MYR – 0.6000 MYR Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +3.3% over the past month.

Below-average quality, screening 55% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3600 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.18 MYR 0.2616 MYR Fair Value 0.4800 MYR May 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.2616 MYR – 1.18 MYR · fair‑value band 0.3600 MYR – 0.6000 MYR · the 0.3100 MYR price screens below the 0.4800 MYR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CYL Corporation (7157) currently trades at 0.3100 MYR, while our model-based Fair Value estimate is 0.4800 MYR, implying the stock looks roughly 54.8% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CYL Corporation generated revenue of 48.1M MYR at a net margin of 5.9%. Revenue declined 6.7% year over year. It earns a return on equity of 2.5%. The stock trades on a trailing P/E of 11.2. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.3600 MYR (bear case) to 0.6000 MYR (bull case); at 0.3100 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 55%, 7157 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2700 MYR 0.3200 MYR 0.4100 MYR 80
Residual Income 0.7300 MYR 0.6800 MYR 0.4900 MYR 76
Rev-Margin DCF 0.3000 MYR 0.4400 MYR 0.6100 MYR 74
All 24 models by family
DCF Models
FCF DCF 0.2600 MYR 0.3200 MYR 0.4200 MYR 38
Owner Earnings 0.0200 MYR 0.0200 MYR 0.0200 MYR 31
5Y Revenue Exit 0.3000 MYR 0.4300 MYR 0.6200 MYR 39
5Y EBITDA Exit 0.3600 MYR 0.5300 MYR 0.7700 MYR 41
5Y P/E Exit 0.3000 MYR 0.4200 MYR 0.5700 MYR 38
10Y Revenue Exit 0.2700 MYR 0.3600 MYR 0.4500 MYR 36
10Y EBITDA Exit 0.3100 MYR 0.4100 MYR 0.5200 MYR 37
10Y P/E Exit 0.2800 MYR 0.3500 MYR 0.4200 MYR 35
Earnings-Based
Graham-Dodd 0.1900 MYR 0.2400 MYR 0.2700 MYR 54
EPV 0.2600 MYR 0.2900 MYR 0.3200 MYR 59
Dividend Discount
Gordon GGM 0.1000 MYR 0.1100 MYR 0.1200 MYR 70
DDM Multi-Stage 0.1000 MYR 0.1200 MYR 0.1400 MYR 61
Multiples
P/E Multiple 0.3600 MYR 0.4800 MYR 0.6000 MYR 63
P/S Multiple 0.3600 MYR 0.4800 MYR 0.6000 MYR 58
P/B Multiple 0.3600 MYR 0.4800 MYR 0.6000 MYR 55
EV/EBIT 0.4200 MYR 0.5500 MYR 0.6900 MYR 53
EV/EBITDA 0.5200 MYR 0.6900 MYR 0.8600 MYR 54
EV/Revenue 0.3700 MYR 0.5200 MYR 0.6700 MYR 43
Asset-Based
NCAV (Graham) 0.5700 MYR 0.7600 MYR 1.13 MYR 50
Growth DCF
Growth DCF 0.2700 MYR 0.3200 MYR 0.4100 MYR 80
Rev-Margin DCF 0.3000 MYR 0.4400 MYR 0.6100 MYR 74
Economic Profit
Residual Income 0.7300 MYR 0.6800 MYR 0.4900 MYR 76
ROIC Compounder 0.2600 MYR 0.2900 MYR 0.3200 MYR 72
Growth Earnings
Growth-Adj P/E 0.2600 MYR 0.3700 MYR 0.4800 MYR 68

Widest divergence: Asset-Based (0.7600 MYR) versus Dividend Discount (0.1100 MYR). Highest evidence: Growth DCF (80).

Notify me when 7157 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 48.1M MYR
Revenue growth (YoY) -6.7%
Net margin 5.9%
Return on equity 2.5%
Free cash flow 3.4M MYR FY2026
P/E ratio 11.2
More key figures
Operating margin 0.9%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) -0.4%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 50 · Market factors (momentum, volatility) 40

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 15
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CYL Corporation Berhad, an investment holding company, manufactures and supplies plastic packaging products and moulds in Malaysia and internationally. It offers bottles and closures.

Full company description

CYL Corporation Berhad, an investment holding company, manufactures and supplies plastic packaging products and moulds in Malaysia and internationally. It offers bottles and closures. The company also provides blow molded plastic, injection molding, and injection blow molding products for automotive lubricant, pharmaceutical, and food industries, as well as toiletries and detergent manufacturers. In addition, it offers property development services, as well as value added services, such as silk screen printing, bottle labelling, and shrink tunnel sleeving. The company was incorporated in 2000 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CYL Corporation reported revenue of 47.8M MYR in FY2026 versus 49.3M MYR in FY2022, a compound −0.8%/yr. Reported net income was 2.8M MYR in FY2026, compounding +20.4%/yr from FY2022.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
47.8M MYR
Latest YoY
−0.5%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (13Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue −0.8%/yr
FY22 49.3M MYR
FY23 44.8M MYR
FY24 42.9M MYR
FY25 48.1M MYR
FY26 47.8M MYR
Net income +20.4%/yr
FY22 1.4M MYR
FY23 −176K MYR
FY24 −1.6M MYR
FY25 −406K MYR
FY26 2.8M MYR

Watch 7157: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CYL Corporation · Fair Value
0.4800 MYR +55%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "CYL Corporation Fair Value". https://www.fairvalue-calculator.com/stock/7157

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +55% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 12% · Top 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than 75% of peers
P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 2.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 0 · sector 1
PAST 9 · sector 21
HEALTH 100 · sector 92
DIVIDEND 30 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare CYL Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CYL Corporation (7157) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.4800 MYR versus a price of 0.3100 MYR, about +55% (undervalued).
What is the fair value of 7157?
Our model-based fair value for CYL Corporation is 0.4800 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.3100 MYR.
What is the quality score of 7157?
CYL Corporation has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CYL Corporation (7157)?
CYL Corporation reported trailing-twelve-month revenue of about 48.1M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 7157?
The net profit margin of CYL Corporation is about 5.9%, meaning it keeps roughly 5.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CYL Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.