CYL Corporation Bhd (7157) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of CYL Corporation Bhd stock MYR 0.46, price MYR 0.30, upside +53.3%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.2616 MYR – 1.18 MYR · fair‑value band 0.3200 MYR – 0.6100 MYR · the 0.3000 MYR price screens below the 0.4600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow CYL Corporation Bhd in your weekly email
Every Wednesday you see whether CYL Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CYL Corporation Berhad, an investment holding company, manufactures and supplies plastic packaging products and moulds in Malaysia and internationally. It offers bottles and closures.
Show moreShow less
The company also provides blow molded plastic, injection molding, and injection blow molding products for automotive lubricant, pharmaceutical, and food industries, as well as toiletries and detergent manufacturers.
In addition, it offers property development services, as well as value added services, such as silk screen printing, bottle labelling, and shrink tunnel sleeving. The company was incorporated in 2000 and is based in Shah Alam, Malaysia.
Stock analysis
CYL Corporation Bhd (7157) currently trades at 0.3000 MYR, while our model-based Fair Value estimate is 0.4600 MYR, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.5600 MYR per share, and 19 of the 24 models we run sit above the 0.3000 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1400 MYR, and 5 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3200 MYR (bear) to 0.6100 MYR (bull), the price of 0.3000 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
CYL Corporation Bhd reported revenue of 47.8M MYR in FY2026 versus 49.3M MYR in FY2022, a compound −0.8%/yr. Reported net income was 2.8M MYR in FY2026, compounding +20.4%/yr from FY2022.
Key figures
Market cap 30.0M MYR (≈ $7.4M) Micro · P/S ratio 0.56 · EPS (TTM) −0.3100 MYR · Dividend yield 6.7% · Net margin 5.9% · Return on equity 3.7% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin 21.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 53%, 7157 screens cheaper than that median.
Fair Value models
Bear0.3200 MYRFair Value 0.4600 MYRBull0.6100 MYR
Price 0.3000 MYR · Upside +53.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2021 (pandemic). Over 10 years: −3.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.0%
Dividend (yield on the price)6.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16.0% vs −7.2%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 8%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 4.2%/yr over ~9Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −11.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 261 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+53.3% · Top 25%
Profitability
Return on equity (12 months)3.7% · Below median
Return on assets2.2% · Below median
Net margin (12 months)8.3% · Top 25%
Operating margin (12 months)21.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)45.4% · Top 25%
Dividend yield (12 months)6.7% · Top 25%
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
P/B0.27× · Cheapest 25%
P/S (12 months)0.58× · Cheaper than median
Price / free cash flow (fiscal year)8.9× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "CYL Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7157
Frequently asked questions
Is CYL Corporation Bhd (7157) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.4600 MYR versus the last price from Nov 2, 2026 of 0.3000 MYR, about +53% upside (undervalued).
What is the fair value of 7157?
Our model-based fair value for CYL Corporation Bhd is 0.4600 MYR (as of Nov 4, 2026), built from audited fundamentals. Last price (from Nov 2, 2026): 0.3000 MYR.
What is the quality score of 7157?
CYL Corporation Bhd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CYL Corporation Bhd (7157)?
Our model-based price target is the fair value of 0.4600 MYR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 0.3200 MYR, optimistic scenario 0.6100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the CYL Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.4600 MYR, about +53% upside versus the last price from Nov 2, 2026 of 0.3000 MYR (undervalued). Cautious scenario 0.3200 MYR, optimistic scenario 0.6100 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of CYL Corporation Bhd (7157)?
CYL Corporation Bhd reported trailing-twelve-month revenue of about 51.5M MYR (latest available figure, as of Nov 4, 2026).
Does CYL Corporation Bhd pay a dividend?
CYL Corporation Bhd currently shows a dividend yield of 6.67% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of CYL Corporation Bhd (7157) and when is the ex-dividend date?
CYL Corporation Bhd pays a dividend of 0.02 MYR per share a year, a dividend yield of 6.7%. The last ex-dividend date was Oct 9, 2026. The payout ratio is 70.3% of earnings. Free cash flow covers the dividend 1.68 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into CYL Corporation Bhd (7157)?
For today's price to be fair in a discounted-cash-flow model, CYL Corporation Bhd would have to grow free cash flow by -9.3 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.5 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 7157 use?
Our models discount CYL Corporation Bhd at 10.2 %: a base by market capitalisation (nano), damped by beta 0.71, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For CYL Corporation Bhd that is -9.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has CYL Corporation Bhd (7157) delivered so far?
Over the past 5 years revenue at CYL Corporation Bhd grew +2.5 % a year. The price currently implies free-cash-flow growth of -9.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of CYL Corporation Bhd (7157) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into CYL Corporation Bhd (-9.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of CYL Corporation Bhd (7157)?
The free-cash-flow yield on the price is 11.23 %: that much free cash flow CYL Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of CYL Corporation Bhd (7157)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CYL Corporation Bhd it is 0.4600 MYR per share (as of Nov 4, 2026), against a price of 0.3000 MYR. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is CYL Corporation Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 7157 trades below its calculated fair value: price 0.3000 MYR, fair value 0.4600 MYR, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7157?
No. The price is what the market pays today (0.3000 MYR); the fair value is what the company's own numbers justify (0.4600 MYR). For CYL Corporation Bhd the two are 0.1600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is CYL Corporation Bhd worth?
The market values CYL Corporation Bhd at about 30.0M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.3000 MYR; our models calculate a fair value of 0.4600 MYR per share.
What do the bullish and bearish scenarios say about 7157?
Our models span a range for CYL Corporation Bhd: cautious scenario 0.3200 MYR, base 0.4600 MYR, optimistic 0.6100 MYR per share (as of Nov 4, 2026, price 0.3000 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CYL Corporation Bhd (7157)?
Balance-sheet figures for CYL Corporation Bhd (as of Nov 4, 2026): return on equity 3.7%. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 7157 from its 52-week high?
CYL Corporation Bhd trades at 0.3000 MYR, about 20% below its 52-week high of 0.3743 MYR and 13% above the low of 0.2650 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4600 MYR is for.
Which stocks are comparable to CYL Corporation Bhd?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CYL Corporation Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.3000 MYR, calculated fair value 0.4600 MYR (+53%), Quality Score 51/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7157 calculated?
We run CYL Corporation Bhd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4600 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CYL Corporation Bhd currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CYL Corporation Bhd (7157)?
The latest price we hold is from Nov 2, 2026 and stands at 0.3000 MYR. Our model-based fair value is 0.4600 MYR, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CYL Corporation Bhd right now?
The price is below even our cautious bear case (0.3200 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.3200 MYR to 0.6100 MYR) leaves room in how you read the outcome.
Key figures of CYL Corporation Bhd
How large is the market capitalisation of CYL Corporation Bhd (7157)?
The market capitalisation of CYL Corporation Bhd is 30.0M MYR (≈ $7.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CYL Corporation Bhd (7157)?
The price-to-sales ratio of CYL Corporation Bhd is 0.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of CYL Corporation Bhd (7157)?
Earnings per share at CYL Corporation Bhd are −0.3100 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of CYL Corporation Bhd (7157)?
The dividend yield of CYL Corporation Bhd is 6.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of CYL Corporation Bhd (7157)?
The net margin of CYL Corporation Bhd is 5.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CYL Corporation Bhd (7157)?
The return on equity (ROE) of CYL Corporation Bhd is 3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CYL Corporation Bhd (7157)?
On an EBIT basis the return on assets of CYL Corporation Bhd is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CYL Corporation Bhd (7157)?
The operating margin of CYL Corporation Bhd is 21.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CYL Corporation Bhd (7157)?
Revenue at CYL Corporation Bhd is growing +45.4% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at CYL Corporation Bhd (7157)?
Earnings per share at CYL Corporation Bhd are growing +135% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch CYL Corporation Bhd in the live analysis
One click puts CYL Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026