EN DE

Cheetah Holdings (7209) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 70.5M MYR

CH Cheetah Holdings 7209 · KLSE
Price0.1250 MYR
Fair Value0.1600 MYR
Upside+28.0%
Quality58/100
Watch Cheetah Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 21/100
Evidence: Low Range 0.1200 MYR – 0.1900 MYR Share as image

Fair value as of: Jul 12, 2026

From 7 valuation models · updated 29 days ago

Share price −13.8% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9633 MYR 0.0750 MYR Fair Value 0.1600 MYR Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.0750 MYR – 0.9633 MYR · fair‑value band 0.1200 MYR – 0.1900 MYR · the 0.1250 MYR price screens below the 0.1600 MYR fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cheetah Holdings (7209) currently trades at 0.1250 MYR, while our model-based Fair Value estimate is 0.1600 MYR, implying the stock looks roughly 28.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Cheetah Holdings generated revenue of 106M MYR at a net margin of -8.9%. Revenue declined 5.3% year over year. It earns a return on equity of -8.7%. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.1200 MYR (bear case) to 0.1900 MYR (bull case); at 0.1250 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 28%, 7209 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1100 MYR 0.1300 MYR 0.1500 MYR 80
Rev-Margin DCF 0.1100 MYR 0.1500 MYR 0.1900 MYR 74
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2200 MYR 50
All 7 models by family
DCF Models
FCF DCF 0.1100 MYR 0.1200 MYR 0.1500 MYR 38
5Y Revenue Exit 0.1100 MYR 0.1400 MYR 0.1900 MYR 39
10Y Revenue Exit 0.1100 MYR 0.1300 MYR 0.1500 MYR 36
Multiples
EV/Revenue 0.1200 MYR 0.1600 MYR 0.1900 MYR 43
Asset-Based
NCAV (Graham) 0.1100 MYR 0.1500 MYR 0.2200 MYR 50
Growth DCF
Growth DCF 0.1100 MYR 0.1300 MYR 0.1500 MYR 80
Rev-Margin DCF 0.1100 MYR 0.1500 MYR 0.1900 MYR 74

Widest divergence: Multiples (0.1600 MYR) versus DCF Models (0.1300 MYR). Highest evidence: Growth DCF (80).

Notify me when 7209 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 106M MYR
Revenue growth (YoY) -5.3%
Net margin -8.9%
Return on equity -8.7%
Free cash flow 4.4M MYR FY2025
Operating margin 10.1%
More key figures
EPS (TTM) -0.0200 MYR
EPS growth (YoY) +64.8%

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 61

Profitability 27
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cheetah Holdings Berhad, an investment holding company, designs, develops, markets, and deals various garments, apparels, and ancillary products in Malaysia. It provides sports apparel and casual wear for men, ladies, and children products through cheetah.com.my and panbasic.com.my, as well as other online platforms, such as Shopee, Lazada, and TikTok.

Full company description

Cheetah Holdings Berhad, an investment holding company, designs, develops, markets, and deals various garments, apparels, and ancillary products in Malaysia. It provides sports apparel and casual wear for men, ladies, and children products through cheetah.com.my and panbasic.com.my, as well as other online platforms, such as Shopee, Lazada, and TikTok. The company distributes its products under the Cheetah Sports, CTH Unlimited, C2 United, GQ, CTH Ladies, CHEETAH Ladies, C. Union, Ladybird, Cheetah Junior, Baby Cheetah, and Arissa brands. Cheetah Holdings Berhad was founded in 1977 and is based in Seri Kembangan, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cheetah Holdings reported revenue of 115M MYR in FY2025 versus 104M MYR in FY2021, a compound +2.5%/yr. Reported net income was −16.7M MYR in FY2025.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
115M MYR
Latest YoY
−10.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Revenue +2.5%/yr
FY21 104M MYR
FY22 145M MYR
FY23 147M MYR
FY24 128M MYR
FY25 115M MYR
Net income
FY21 6.7M MYR
FY22 −7.1M MYR
FY23 −18.3M MYR
FY24 1.9M MYR
FY25 −16.7M MYR

Watch 7209: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cheetah Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7209

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +28% · Above median
Return on assets -8% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth -5% · Below median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 4.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 32
FUTURE 0 · sector 4
PAST 0 · sector 21
HEALTH 100 · sector 98
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Cheetah Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cheetah Holdings (7209) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.1600 MYR versus a price of 0.1250 MYR, about +28% (undervalued).
What is the fair value of 7209?
Our model-based fair value for Cheetah Holdings is 0.1600 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.1250 MYR.
What is the quality score of 7209?
Cheetah Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cheetah Holdings (7209)?
Cheetah Holdings reported trailing-twelve-month revenue of about 106M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 7209?
The net profit margin of Cheetah Holdings is about -8.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cheetah Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.