EN DE

Tomypak Holdings (7285) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 60.4M MYR

TH Tomypak Holdings 7285 · KLSE
Price0.1400 MYR
Fair Value0.0300 MYR
Upside-78.6%
Quality47/100
Watch Tomypak Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -20.8% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 10/100
Evidence: Medium Range 0.0300 MYR – 0.0600 MYR Share as image

Fair value as of: Jul 13, 2026

From 12 valuation models · updated 28 days ago

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0600 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.0300 MYR to 0.0600 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.7670 MYR 0.1300 MYR Fair Value 0.0300 MYR Dec 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.1300 MYR – 0.7670 MYR · fair‑value band 0.0300 MYR – 0.0600 MYR · the 0.1400 MYR price screens above the 0.0300 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tomypak Holdings (7285) currently trades at 0.1400 MYR, while our model-based Fair Value estimate is 0.0300 MYR, implying the stock looks roughly 78.6% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tomypak Holdings generated revenue of 194M MYR at a net margin of -20.8%. Revenue declined 28.6% year over year. It earns a return on equity of -32.6%. Net debt stands at 53.9M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.0300 MYR (bear case) to 0.0600 MYR (bull case); at 0.1400 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -79%, 7285 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2500 MYR 0.3400 MYR 0.4600 MYR 80
Rev-Margin DCF 0.2500 MYR 0.4100 MYR 0.5900 MYR 74
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0200 MYR 70
All 12 models by family
DCF Models
FCF DCF 0.2500 MYR 0.3600 MYR 0.5100 MYR 38
5Y Revenue Exit 0.2500 MYR 0.4100 MYR 0.6000 MYR 39
5Y EBITDA Exit 0.1500 MYR 0.2200 MYR 0.2900 MYR 41
10Y Revenue Exit 0.2400 MYR 0.3700 MYR 0.5400 MYR 36
10Y EBITDA Exit 0.1900 MYR 0.2500 MYR 0.3300 MYR 37
Dividend Discount
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0200 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0200 MYR 0.0200 MYR 61
Multiples
EV/EBITDA 0.0900 MYR 0.1300 MYR 0.1700 MYR 54
EV/Revenue 0.2700 MYR 0.3900 MYR 0.5200 MYR 43
Asset-Based
NCAV (Graham) 0.1400 MYR 0.1800 MYR 0.2700 MYR 50
Growth DCF
Growth DCF 0.2500 MYR 0.3400 MYR 0.4600 MYR 80
Rev-Margin DCF 0.2500 MYR 0.4100 MYR 0.5900 MYR 74

Widest divergence: DCF Models (0.3600 MYR) versus Dividend Discount (0.0200 MYR). Highest evidence: Growth DCF (80).

Notify me when 7285 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 194M MYR
Revenue growth (YoY) -28.6%
Net margin -20.8%
Return on equity -32.6%
Free cash flow 13.7M MYR FY2024
Operating margin -27.4%
More key figures
EPS (TTM) -0.0900 MYR
EPS growth (YoY) -77.1%
Net debt 53.9M MYR FY2024

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 24

Profitability 10
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tomypak Holdings Berhad, an investment holding company, engages in the manufacture and marketing of flexible and industrial packaging materials for food and beverage companies in Malaysia and internationally.

Full company description

Tomypak Holdings Berhad, an investment holding company, engages in the manufacture and marketing of flexible and industrial packaging materials for food and beverage companies in Malaysia and internationally. The company offers foil, metalised films, general/non-metalised film, protective film, and adhesive tape packaging materials for sauces, seasonings, noodles, beverages, oils, and snacks. It also manufactures and sells polyethylene, and polypropylene films and sheets, as well as wholesales plastic materials in primary forms. In addition, the company exports its products to Australia, Brazil, Brunei, Fiji, France, Indonesia, Japan, Mexico, Myanmar, New Zealand, Nigeria, Papua New Guinea, People's Republic China, Peru, Republic of China, Singapore, South Africa, South Korea, Thailand, The Philippines, the United Kingdom, the United States of America, Cambodia, and Vietnam. Tomypak Holdings Berhad was incorporated in 1979 and is headquartered in Johor Bahru, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Tomypak Holdings reported revenue of 217M MYR in FY2024 versus 154M MYR in FY2020, a compound +8.9%/yr. Reported net income was −19.2M MYR in FY2024.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
217M MYR
Latest YoY
+40.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Revenue +8.9%/yr
FY20 154M MYR
FY21 167M MYR
FY22 57.9M MYR
FY23 154M MYR
FY24 217M MYR
Net income
FY20 −616K MYR
FY21 −100M MYR
FY22 84.8M MYR
FY23 −22.3M MYR
FY24 −19.2M MYR

7285 screens 79% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tomypak Holdings Fair Value". https://www.fairvalue-calculator.com/stock/7285

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −79% · Bottom 25%
Return on assets -9% · Bottom 25%
Net margin (TTM) -21% · Bottom 25%
Operating margin (TTM) -27% · Bottom 25%
Revenue growth -29% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 1
PAST 0 · sector 21
HEALTH 92 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Tomypak Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tomypak Holdings (7285) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.0300 MYR versus a price of 0.1400 MYR, about −79% (overvalued).
What is the fair value of 7285?
Our model-based fair value for Tomypak Holdings is 0.0300 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.1400 MYR.
What is the quality score of 7285?
Tomypak Holdings has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tomypak Holdings (7285)?
Tomypak Holdings reported trailing-twelve-month revenue of about 194M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 7285?
The net profit margin of Tomypak Holdings is about -20.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tomypak Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.