EN DE

Fluxtek International Corp (7443) Fair Value & Analysis

Industrials · TW · Market cap 216M TWD

FI Fluxtek International Corp 7443 · TWO
Price8.77 TWD
Fair Value13.03 TWD
Upside+48.6%
Quality58/100
Watch Fluxtek International Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Moderate moat 49/100
Evidence: Medium Range 9.51 TWD – 18.31 TWD Share as image

Fair value as of: Jul 23, 2026

From 22 valuation models · updated 18 days ago

Share price −9.1% over the past month.

A solid business, screening 49% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9.51 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (9.51 TWD to 18.31 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

13.97 TWD 7.84 TWD Fair Value 13.03 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 7.84 TWD – 13.97 TWD · fair‑value band 9.51 TWD – 18.31 TWD · the 8.77 TWD price screens below the 13.03 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fluxtek International Corp (7443) currently trades at 8.77 TWD, while our model-based Fair Value estimate is 13.03 TWD, implying the stock looks roughly 48.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Net debt stands at 63.5M TWD. The stock trades on a trailing P/E of 11.6. Fundamentals as of Jul 23, 2026

Our scenario range runs from 9.51 TWD (bear case) to 18.31 TWD (bull case); at 8.77 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 49%, 7443 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8.54 TWD 10.24 TWD 12.76 TWD 80
Rev-Margin DCF 9.40 TWD 13.23 TWD 17.91 TWD 74
ROIC Compounder 7.60 TWD 8.35 TWD 8.95 TWD 72
All 22 models by family
DCF Models
FCF DCF 8.37 TWD 10.17 TWD 13.08 TWD 38
Owner Earnings 9.89 TWD 12.10 TWD 15.64 TWD 31
5Y Revenue Exit 9.40 TWD 13.03 TWD 18.31 TWD 39
5Y EBITDA Exit 15.89 TWD 24.24 TWD 35.29 TWD 41
5Y P/E Exit 10.63 TWD 15.16 TWD 20.55 TWD 38
10Y Revenue Exit 8.68 TWD 11.02 TWD 13.51 TWD 36
10Y EBITDA Exit 12.24 TWD 16.94 TWD 22.01 TWD 37
10Y P/E Exit 9.51 TWD 12.14 TWD 14.64 TWD 35
Earnings-Based
Graham-Dodd 5.67 TWD 6.94 TWD 7.80 TWD 54
EPV 7.60 TWD 8.35 TWD 8.95 TWD 59
Multiples
P/E Multiple 13.14 TWD 17.52 TWD 21.90 TWD 63
P/S Multiple 10.64 TWD 14.19 TWD 17.73 TWD 58
P/B Multiple 10.64 TWD 14.19 TWD 17.73 TWD 55
EV/EBIT 15.03 TWD 19.57 TWD 24.11 TWD 53
EV/EBITDA 26.24 TWD 34.51 TWD 42.79 TWD 54
EV/Revenue 11.13 TWD 15.30 TWD 19.46 TWD 43
Asset-Based
NCAV (Graham) 5.82 TWD 7.79 TWD 11.63 TWD 50
Growth DCF
Growth DCF 8.54 TWD 10.24 TWD 12.76 TWD 80
Rev-Margin DCF 9.40 TWD 13.23 TWD 17.91 TWD 74
Economic Profit
Residual Income 8.51 TWD 8.61 TWD 8.18 TWD 61
ROIC Compounder 7.60 TWD 8.35 TWD 8.95 TWD 72
Growth Earnings
Growth-Adj P/E 9.28 TWD 13.26 TWD 17.24 TWD 68

Widest divergence: Multiples (15.30 TWD) versus Earnings-Based (6.94 TWD). Highest evidence: Growth DCF (80).

Notify me when 7443 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 21.2M TWD FY2025
P/E ratio 11.8
EPS (TTM) 0.8300 TWD
Net debt 63.5M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 31

Profitability 39
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fluxtek International Corp. engages in the manufacture and sale of water purification equipment primarily in Taiwan. The company offers air purifiers, shell loading machines, under-counter models, casing series products, commercial RO systems, and filters, as well as filter cartridges, and RO membranes.

Full company description

Fluxtek International Corp. engages in the manufacture and sale of water purification equipment primarily in Taiwan. The company offers air purifiers, shell loading machines, under-counter models, casing series products, commercial RO systems, and filters, as well as filter cartridges, and RO membranes. It also provides accessories, such as membrane housing products, faucets, leak detectors, housings, PE tubes, and wrenches. The company was founded in 2000 and is based in Pingtung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fluxtek International Corp reported revenue of 547M TWD in FY2025 versus 582M TWD in FY2021, a compound −1.5%/yr. Reported net income was 18.4M TWD in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
547M TWD
Latest YoY
−3.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Revenue −1.5%/yr
FY21 582M TWD
FY22 572M TWD
FY23 553M TWD
FY24 565M TWD
FY25 547M TWD
Net income
FY21 −16.1M TWD
FY22 2.9M TWD
FY23 2.6M TWD
FY24 19.5M TWD
FY25 18.4M TWD
Character of growth · EPS growth decomposed (2014-2024) −5.1 % p.a.
Revenue per share −3.8 pp

of which total revenue −1.1 pp · buybacks/dilution −2.7 pp

EBIT margin +3.0 pp
Tax rate −0.7 pp
Residual (interest, one-offs) −3.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 7443: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fluxtek International Corp Fair Value". https://www.fairvalue-calculator.com/stock/7443

Peer Group

Pollution & Treatment Controls · 91 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +49% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Pollution & Treatment Controls median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 98 · sector 0
FUTURE 0 · sector 14
PAST 0 · sector 10
HEALTH 89 · sector 95
DIVIDEND 0 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pollution & Treatment Controls stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Veralto Corporation VLTO $94.21 $69.11 -27%
Zurn Elkay Water Solutions Corporation ZWS $47.63 $24.92 -48%
Canmax Technologies Co 300390 ¥57.02 ¥10.41 -82%
CECO Environmental Corp CECO $83.63 $15.19 -82%
Fujian Longking Co 600388 ¥17.58 ¥15.59 -11%
Munters Group MTRS kr 166.60 kr 16.90 -90%
China Conch Venture Holdings 0586 HK$8.83 HK$14.14 +60%
Mega Union Technology Inc 6944 1,005 TWD 539.58 TWD -46%
MayAir Technology (China) Co 688376 ¥96.57 ¥18.80 -81%
Shanghai Emperor of Cleaning Hi-Tech Co 603200 ¥38.97 ¥5.73 -85%

Compare Fluxtek International Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fluxtek International Corp (7443) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 13.03 TWD versus a price of 8.77 TWD, about +49% (undervalued).
What is the fair value of 7443?
Our model-based fair value for Fluxtek International Corp is 13.03 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 8.77 TWD.
What is the quality score of 7443?
Fluxtek International Corp has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 7443?
The net profit margin of Fluxtek International Corp is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fluxtek International Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.