EN DE

E Ink Holdings (8069) Fair Value & Analysis

Technology · TW · Market cap 219B TWD

EI E Ink Holdings 8069 · TWO
Price196.00 TWD
Fair Value143.91 TWD
Upside-26.6%
Quality62/100
Watch E Ink Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 30.3% net margin
Low debt · generates free cash flow
3.01% dividend yield
Ranks above peers (11/14)
Wide moat 78/100
Evidence: High Range 84.36 TWD – 193.90 TWD Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 144.19 TWD to 143.91 TWD (−0.2%) since Jul 12, 2026. Share price −1.5% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (84.36 TWD to 193.90 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

311.63 TWD 43.83 TWD Fair Value 143.91 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 43.83 TWD – 311.63 TWD · fair‑value band 84.36 TWD – 193.90 TWD · the 196.00 TWD price screens above the 143.91 TWD fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E Ink Holdings (8069) currently trades at 196.00 TWD, while our model-based Fair Value estimate is 143.91 TWD, implying the stock looks roughly 26.6% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, E Ink Holdings generated revenue of 36.7B TWD at a net margin of 30.3%. Revenue grew 7.1% year over year. It earns a return on equity of 18.3%. Net debt stands at 2.6B TWD. Fundamentals as of Jul 16, 2026

Our scenario range runs from 84.36 TWD (bear case) to 193.90 TWD (bull case); at 196.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -27%, 8069 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 63.47 TWD 103.52 TWD 171.90 TWD 80
Residual Income 62.72 TWD 79.52 TWD 197.02 TWD 76
Rev-Margin DCF 59.49 TWD 95.85 TWD 139.77 TWD 74
All 26 models by family
DCF Models
FCF DCF 62.83 TWD 103.25 TWD 171.46 TWD 38
Owner Earnings 92.11 TWD 152.90 TWD 255.48 TWD 31
5Y Revenue Exit 59.49 TWD 96.28 TWD 144.45 TWD 39
5Y EBITDA Exit 87.91 TWD 151.61 TWD 228.65 TWD 41
5Y P/E Exit 107.29 TWD 189.33 TWD 279.21 TWD 38
10Y Revenue Exit 58.31 TWD 93.34 TWD 143.07 TWD 36
10Y EBITDA Exit 78.97 TWD 133.50 TWD 211.33 TWD 37
10Y P/E Exit 91.81 TWD 160.88 TWD 252.32 TWD 35
Earnings-Based
Graham-Dodd 62.05 TWD 230.90 TWD 312.09 TWD 54
Lynch FV 55.50 TWD 79.29 TWD 103.08 TWD 50
PEG = 1.0 55.50 TWD 79.29 TWD 103.08 TWD 46
EPV 80.37 TWD 93.72 TWD 105.58 TWD 59
Dividend Discount
Gordon GGM 47.92 TWD 104.62 TWD 176.03 TWD 70
DDM Multi-Stage 47.92 TWD 85.70 TWD 109.03 TWD 61
Multiples
P/E Multiple 136.87 TWD 182.49 TWD 228.11 TWD 63
P/S Multiple 58.76 TWD 78.35 TWD 97.94 TWD 58
P/B Multiple 116.34 TWD 155.12 TWD 193.90 TWD 55
EV/EBIT 129.78 TWD 171.46 TWD 213.15 TWD 53
EV/EBITDA 109.94 TWD 145.01 TWD 180.08 TWD 54
EV/Revenue 59.58 TWD 83.08 TWD 106.59 TWD 43
Asset-Based
NCAV (Graham) 29.81 TWD 39.95 TWD 59.63 TWD 50
Growth DCF
Growth DCF 63.47 TWD 103.52 TWD 171.90 TWD 80
Rev-Margin DCF 59.49 TWD 95.85 TWD 139.77 TWD 74
Economic Profit
Residual Income 62.72 TWD 79.52 TWD 197.02 TWD 76
ROIC Compounder 86.91 TWD 115.31 TWD 153.89 TWD 72
Growth Earnings
Growth-Adj P/E 99.94 TWD 142.77 TWD 185.61 TWD 68

Widest divergence: Multiples (145.01 TWD) versus Asset-Based (39.95 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 36.7B TWD
Revenue growth (YoY) +7.1%
Net margin 30.3%
Return on equity 18.3%
Free cash flow 5.3B TWD FY2025
P/E ratio 23.6
More key figures
Operating margin 32.6%
EPS (TTM) 9.07 TWD
Dividend yield 2.8%
EPS growth (YoY) +26.3%
Net debt 2.6B TWD FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 52

Profitability 54
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E Ink Holdings Inc. researches, develops, manufactures, and sells electronic paper display panels worldwide. It offers high-resolution modules for use in eReaders, electronic shelf labels, eNotes, smart display cards, ePaper mobile devices, luggage and logistic tags, mobile device, IoT, digital signage applications.

Full company description

E Ink Holdings Inc. researches, develops, manufactures, and sells electronic paper display panels worldwide. It offers high-resolution modules for use in eReaders, electronic shelf labels, eNotes, smart display cards, ePaper mobile devices, luggage and logistic tags, mobile device, IoT, digital signage applications. The company also provides segmented displays for use in consumer electronics, watches, medical devices, industrial gauges, PC accessories, smart cards, electronic shelf labels, and mobile devices; electronic ink films; and flexible substrate material, and polyimide and functional material films. Its products are used for reading and writing; education; business and offices; mobile and wearables; retail; logistics and factory; healthcare and hospitals; transportation and outdoor; automotive; and innovative design applications. The company was formerly known as Prime View International, Inc. and changed its name to E Ink Holdings Inc. in June 2010. E Ink Holdings Inc. was incorporated in 1992 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E Ink Holdings reported revenue of 36.1B TWD in FY2025 versus 19.7B TWD in FY2021, a compound +16.4%/yr. Reported net income was 10.5B TWD in FY2025, compounding +19.5%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
36.1B TWD
Latest YoY
+12.3%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+18.6%
Avg. growth/yr (19Y)
+7.1%
Revenue +16.4%/yr
FY21 19.7B TWD
FY22 30.1B TWD
FY23 27.1B TWD
FY24 32.2B TWD
FY25 36.1B TWD
Net income +19.5%/yr
FY21 5.2B TWD
FY22 9.9B TWD
FY23 7.8B TWD
FY24 8.9B TWD
FY25 10.5B TWD

8069 screens 27% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E Ink Holdings Fair Value". https://www.fairvalue-calculator.com/stock/8069

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −27% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 3.0% · Top 25%
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 20.9× · Cheaper than median
P/B 3.19× · Pricier than median
P/S (TTM) 5.97× · Pricier than 75% of peers
P/FCF 1.3× · Cheaper than median
EV/EBITDA 16.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 36 · sector 32
PAST 73 · sector 24
HEALTH 90 · sector 95
DIVIDEND 60 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare E Ink Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E Ink Holdings (8069) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 143.91 TWD versus a price of 196.00 TWD, about −27% (overvalued).
What is the fair value of 8069?
Our model-based fair value for E Ink Holdings is 143.91 TWD (as of Jul 16, 2026), built from audited fundamentals. The current price is 196.00 TWD.
What is the quality score of 8069?
E Ink Holdings has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E Ink Holdings (8069)?
E Ink Holdings reported trailing-twelve-month revenue of about 36.7B TWD (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 8069?
The net profit margin of E Ink Holdings is about 30.3%, meaning it keeps roughly 30.3% of revenue as net income. Based on the latest reported figures.
Does E Ink Holdings pay a dividend?
E Ink Holdings currently shows a dividend yield of about 2.75% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E Ink Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.