China Regenerative Medicine International Ltd (8158) fair value: what the stock is really worth
We calculate from audited financials what China Regenerative Medicine International Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
China Regenerative Medicine International Ltd
8158 · HKClearly undervaluedStrong Fair Value upside, but quality is only moderate.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range HK$0.0940 – HK$4.60 · fair‑value band HK$0.6200 – HK$0.9000 · the HK$0.2650 price screens below the HK$0.7200 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Company profile
China Regenerative Medicine International Limited, together with its subsidiaries, engages in the research, development, production, and sale of tissue engineering and regenerative medicine products in Hong Kong and China. It operates in two segments, Aesthetic Medical and Beauty Services, and Medical Services.
Show more
China Regenerative Medicine International Limited, together with its subsidiaries, engages in the research, development, production, and sale of tissue engineering and regenerative medicine products in Hong Kong and China. It operates in two segments, Aesthetic Medical and Beauty Services, and Medical Services. The company offers anti-aging /prevention, functional medicine and solutions, and treatment and diagnosis; hair regenerating medical solutions; and zoom consultation, mental fog therapy, physiotherapy, acnes treatment, and facial and slimming acupuncture services. It also provides skin regeneration, body function refining, Chinese/medical aesthetics, slimming and detoxing, and uterine and circulation services; endoscopy and scar removal services; and medical tests and vaccines. The company was formerly known as China Bio-Med Regeneration Technology Limited and changed its name to China Regenerative Medicine International Limited in February 2015. China Regenerative Medicine International Limited was founded in 1995 and is headquartered in Tsim Sha Tsui, Hong Kong.
Stock analysis
China Regenerative Medicine International Ltd (8158) currently trades at HK$0.2650, while our model-based Fair Value estimate is HK$0.7200, implying the stock looks roughly 63.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$4.20 per share, and 14 of the 23 models we run sit above the HK$0.2650 price.
Bear case: the Asset-Based group reads lowest at HK$0.1200, and 9 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.6200 (bear) to HK$0.9000 (bull), the price of HK$0.2650 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Healthcare sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
China Regenerative Medicine International Ltd reported revenue of HK$72.1M in FY2025 versus HK$283M in FY2021, a compound −29.0%/yr. Reported net income was HK$27.5M in FY2025, compounding −14.6%/yr from FY2021.
Key figures
Market cap HK$80.6M (≈ $10.3M) · P/E ratio 3.1 · P/S ratio 1.19 · EPS (TTM) HK$0.0200 · Dividend yield 1.6% · Net margin 38.2% · Return on equity 70.0% · Return on assets (EBIT) −3.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 78% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −7% fair-value upside, at 172%, 8158 screens cheaper than that median.
Fair Value models
All 23 models by family
Notify me when 8158 reaches fair value
Put 8158 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 53 · Market factors (momentum, volatility) 25
Revenue & earnings trend
Growth Forecast
Watch 8158, get fair value alerts →
Compare China Regenerative Medicine International Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 646 stocks
Valuation Multiplesvs Biotechnology median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Health Care sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Hong Kong Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Biotechnology stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vertex Pharmaceuticals Incorporated VRTX | $514.63 | $566.09 | +10% |
| Regeneron Pharmaceuticals, Inc REGN | $774.11 | $1,241 | +60% |
| argenx SE ARGX | $984.69 | $917.18 | −7% |
| BeOne Medicines AG 688235 | ¥247.30 | ¥124.62 | −50% |
| Samsung Biologics Co 207940 | 1,396,000 KRW | 1,535,600 KRW | +10% |
| CSL Limited CSL | A$174.41 | A$191.85 | +10% |
| Alnylam Pharmaceuticals, Inc ALNY | $238.27 | $211.88 | −11% |
| Royalty Pharma plc RPRX | $58.47 | $24.22 | −59% |
| Celltrion, Inc 068270 | 180,300 KRW | 74,519 KRW | −59% |
| BioNTech SE BNTX | $96.69 | $62.63 | −35% |
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is China Regenerative Medicine International Ltd (8158) overvalued or undervalued?
What is the fair value of 8158?
What is the quality score of 8158?
What is the price target for China Regenerative Medicine International Ltd (8158)?
What is the China Regenerative Medicine International Ltd stock forecast for 2026?
What is the revenue of China Regenerative Medicine International Ltd (8158)?
Does China Regenerative Medicine International Ltd pay a dividend?
What growth is priced into China Regenerative Medicine International Ltd (8158)?
What discount rate (WACC) does the fair value of 8158 use?
What is a reverse DCF?
How much growth has China Regenerative Medicine International Ltd (8158) delivered so far?
How fast is the sector of China Regenerative Medicine International Ltd (8158) growing?
What is the free cash flow yield of China Regenerative Medicine International Ltd (8158)?
What is the intrinsic value of China Regenerative Medicine International Ltd (8158)?
Is China Regenerative Medicine International Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 8158?
How much is China Regenerative Medicine International Ltd worth?
What do the bullish and bearish scenarios say about 8158?
What is the P/E ratio of 8158?
How solid is the balance sheet of China Regenerative Medicine International Ltd (8158)?
How far is 8158 from its 52-week high?
Which stocks are comparable to China Regenerative Medicine International Ltd?
Is China Regenerative Medicine International Ltd stock attractive at the current price?
How is the fair value of 8158 calculated?
Is it still worth investing in stocks now?
What is the share price of China Regenerative Medicine International Ltd (8158)?
What should I pay attention to with China Regenerative Medicine International Ltd right now?
Key figures of China Regenerative Medicine International Ltd
How large is the market capitalisation of China Regenerative Medicine International Ltd (8158)?
What is the P/S ratio of China Regenerative Medicine International Ltd (8158)?
What are the earnings per share of China Regenerative Medicine International Ltd (8158)?
What is the dividend yield of China Regenerative Medicine International Ltd (8158)?
What is the net margin of China Regenerative Medicine International Ltd (8158)?
What is the return on equity of China Regenerative Medicine International Ltd (8158)?
What is the EBIT return on assets of China Regenerative Medicine International Ltd (8158)?
What is the operating margin of China Regenerative Medicine International Ltd (8158)?
How fast is revenue growing at China Regenerative Medicine International Ltd (8158)?
How fast are earnings growing at China Regenerative Medicine International Ltd (8158)?
How much net debt does China Regenerative Medicine International Ltd (8158) carry?
Watch China Regenerative Medicine International Ltd in the live analysis
One click puts China Regenerative Medicine International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.