EN DE

Daito Me Holdings (8455) Fair Value & Analysis

Technology · TW · Market cap 646M TWD

DM Daito Me Holdings 8455 · TWO
Price24.70 TWD
Fair Value22.31 TWD
Upside-9.7%
Quality60/100
Watch Daito Me Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 27/100
Evidence: Medium Range 16.81 TWD – 27.80 TWD Share as image

Fair value as of: Jul 22, 2026

From 19 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 16.69 TWD to 22.31 TWD (+33.7%) since Jul 12, 2026. Share price −7.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 16.81 TWD (bear) to 27.80 TWD (bull), base 22.31 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 60/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

46.35 TWD 16.71 TWD Fair Value 22.31 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 16.71 TWD – 46.35 TWD · fair‑value band 16.81 TWD – 27.80 TWD · the 24.70 TWD price screens above the 22.31 TWD fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daito Me Holdings (8455) currently trades at 24.70 TWD, while our model-based Fair Value estimate is 22.31 TWD, implying the stock looks roughly 9.7% fairly valued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Daito Me Holdings generated revenue of 1.2B TWD at a net margin of 1.1%. Revenue grew 14.0% year over year. It earns a return on equity of 0.5%. Net debt stands at 74.3M TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 16.81 TWD (bear case) to 27.80 TWD (bull case); at 24.70 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -10%, 8455 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,267 TWD 1,530 TWD 1,938 TWD 80
Residual Income 561.61 TWD 498.11 TWD 308.05 TWD 76
Rev-Margin DCF 1,252 TWD 1,689 TWD 2,225 TWD 74
All 19 models by family
DCF Models
FCF DCF 1,237 TWD 1,515 TWD 1,981 TWD 38
Owner Earnings 670.16 TWD 775.70 TWD 952.89 TWD 31
5Y Revenue Exit 1,252 TWD 1,665 TWD 2,264 TWD 39
5Y EBITDA Exit 890.25 TWD 1,039 TWD 1,236 TWD 41
5Y P/E Exit 731.94 TWD 764.55 TWD 807.88 TWD 38
10Y Revenue Exit 1,217 TWD 1,502 TWD 1,806 TWD 36
10Y EBITDA Exit 1,039 TWD 1,149 TWD 1,256 TWD 37
10Y P/E Exit 951.18 TWD 994.08 TWD 1,026 TWD 35
Earnings-Based
Graham-Dodd 7.29 TWD 8.58 TWD 9.87 TWD 54
Multiples
P/E Multiple 16.73 TWD 22.31 TWD 27.89 TWD 63
P/S Multiple 13.30 TWD 18.02 TWD 22.31 TWD 58
P/B Multiple 13.30 TWD 18.02 TWD 22.31 TWD 55
EV/EBITDA 668.87 TWD 784.28 TWD 900.12 TWD 54
EV/Revenue 1,348 TWD 1,788 TWD 2,228 TWD 43
Asset-Based
NCAV (Graham) 449.63 TWD 602.80 TWD 899.26 TWD 50
Growth DCF
Growth DCF 1,267 TWD 1,530 TWD 1,938 TWD 80
Rev-Margin DCF 1,252 TWD 1,689 TWD 2,225 TWD 74
Economic Profit
Residual Income 561.61 TWD 498.11 TWD 308.05 TWD 76
Growth Earnings
Growth-Adj P/E 11.58 TWD 16.73 TWD 21.88 TWD 68

Widest divergence: Growth DCF (1,530 TWD) versus Earnings-Based (8.58 TWD). Highest evidence: Growth DCF (80).

Notify me when 8455 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) +14.0%
Net margin 1.1%
Return on equity 0.5%
Free cash flow 66.3M TWD FY2025
P/E ratio 1,280.0
More key figures
Operating margin 2.9%
EPS (TTM) 0.0200 TWD
Net debt 74.3M TWD FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 46

Profitability 26
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daito Me Holdings Co., Ltd., together with its subsidiaries, processes and sells electronic parts and mechanical equipment in Japan and Taiwan.

Full company description

Daito Me Holdings Co., Ltd., together with its subsidiaries, processes and sells electronic parts and mechanical equipment in Japan and Taiwan. The company offers embedded products, including i-PC solutions, embedded motherboard, touch panel computer, peripheral components, and other products; control panels, coils, and robotic arm systems; and CPU motherboards, control equipment components, servo motors, power supplies, connectors, and other products for various industries. It also engages in the manufacture of copper foil circuit boards and adhesive films. The company was founded in 1957 and is headquartered in George Town, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daito Me Holdings reported revenue of 1.2B TWD in FY2025 versus 1.4B TWD in FY2021, a compound −4.0%/yr. Reported net income was 622K TWD in FY2025, compounding −60.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.2B TWD
Latest YoY
−6.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.3%
Revenue −4.0%/yr
FY21 1.4B TWD
FY22 1.5B TWD
FY23 1.5B TWD
FY24 1.2B TWD
FY25 1.2B TWD
Net income −60.3%/yr
FY21 25.1M TWD
FY22 10.7M TWD
FY23 −1.6M TWD
FY24 −18.6M TWD
FY25 622K TWD

Watch 8455: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daito Me Holdings Fair Value". https://www.fairvalue-calculator.com/stock/8455

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −10% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 14% · Above median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 0
FUTURE 70 · sector 57
PAST 2 · sector 26
HEALTH 91 · sector 97
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Daito Me Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daito Me Holdings (8455) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 22.31 TWD versus a price of 24.70 TWD, about −10% (fairly valued).
What is the fair value of 8455?
Our model-based fair value for Daito Me Holdings is 22.31 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 24.70 TWD.
What is the quality score of 8455?
Daito Me Holdings has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daito Me Holdings (8455)?
Daito Me Holdings reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8455?
The net profit margin of Daito Me Holdings is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daito Me Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.