Daito Me Holdings Co., Ltd (8455) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Daito Me Holdings Co., Ltd TWD 12.17, price TWD 22.10, upside -44.9%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Daito Me Holdings Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 16.71 TWD – 46.35 TWD · the 22.10 TWD price screens above the 12.17 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Daito Me Holdings Co. in your weekly email
Every Wednesday you see whether Daito Me Holdings Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daito Me Holdings Co., Ltd., together with its subsidiaries, processes and sells electronic parts and mechanical equipment in Japan and Taiwan.
Show more
Daito Me Holdings Co., Ltd., together with its subsidiaries, processes and sells electronic parts and mechanical equipment in Japan and Taiwan. The company offers embedded products, including i-PC solutions, embedded motherboard, touch panel computer, peripheral components, and other products; control panels, coils, and robotic arm systems; and CPU motherboards, control equipment components, servo motors, power supplies, connectors, and other products for various industries. It also engages in the manufacture of copper foil circuit boards and adhesive films. The company was founded in 1957 and is headquartered in George Town, the Cayman Islands.
Stock analysis
Daito Me Holdings Co., Ltd (8455) currently trades at 22.10 TWD, while our model-based Fair Value estimate is 12.17 TWD, implying the stock looks roughly 81.6% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 42.32 TWD per share, and 10 of the 19 models we run sit above the 22.10 TWD price.
Bear case: the Economic Profit group reads lowest at 12.38 TWD, and 9 of the 19 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Daito Me Holdings Co., Ltd reported revenue of 1.2B TWD in FY2025 versus 1.4B TWD in FY2021, a compound −4.0%/yr. Reported net income was 622K TWD in FY2025, compounding −60.3%/yr from FY2021.
Key figures
Market cap 557M TWD (≈ $17.5M) · P/E ratio 40.9 · P/S ratio 0.02 · EPS (TTM) 0.5400 TWD · Net margin 0.1% · Return on equity 0.5% · Return on assets (EBIT) −1.0% · Operating margin 2.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −45%, 8455 screens richer than that median.
Fair Value models
Bear 12.17 TWDFair Value 12.17 TWDBull 12.17 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3965 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−52.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−52.3%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 0%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −5.0% a year for the price.
Compare Daito Me Holdings Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 220 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−46% · Below median
Profitability
Return on equity (TTM)1% · Below median
Return on assets1% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth14% · Above median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Computer Hardware median · lower = cheaper
P/E (TTM)40.9× · Pricier than median
P/B1.07× · Cheaper than median
P/S (TTM)0.47× · Cheaper than median
P/FCF0.3× · Cheapest 25%
EV/EBITDA15.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)70· sector 59
PAST (return on equity)2· sector 26
HEALTH (low debt)91· sector 97
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daito Me Holdings Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8455
Frequently asked questions
Is Daito Me Holdings Co., Ltd (8455) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12.17 TWD versus a price of 22.10 TWD, about −45% upside (overvalued).
What is the fair value of 8455?
Our model-based fair value for Daito Me Holdings Co., Ltd is 12.17 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 22.10 TWD.
What is the quality score of 8455?
Daito Me Holdings Co., Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daito Me Holdings Co., Ltd (8455)?
Our model-based price target is the fair value of 12.17 TWD (as of Sep 24, 2026) from 19 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Daito Me Holdings Co., Ltd stock forecast for 2026?
Our models put fair value at 12.17 TWD, about −45% upside versus a price of 22.10 TWD (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Daito Me Holdings Co., Ltd (8455)?
Daito Me Holdings Co., Ltd reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Sep 24, 2026).
What growth is priced into Daito Me Holdings Co., Ltd (8455)?
For today's price to be fair in a discounted-cash-flow model, Daito Me Holdings Co., Ltd would have to grow free cash flow by -3.5 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -4.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 8455 use?
Our models discount Daito Me Holdings Co., Ltd at 9.9 %: a base by market capitalisation (nano), damped by beta 0.85, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Daito Me Holdings Co., Ltd that is -3.5 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Daito Me Holdings Co., Ltd (8455) delivered so far?
Over the past 4 years revenue at Daito Me Holdings Co., Ltd grew -4.0 % a year. The price currently implies -3.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Daito Me Holdings Co., Ltd (8455) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Daito Me Holdings Co., Ltd (-3.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Daito Me Holdings Co., Ltd (8455)?
The free-cash-flow yield on the price is 11.89 %: that much free cash flow Daito Me Holdings Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Daito Me Holdings Co., Ltd (8455)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daito Me Holdings Co., Ltd it is 12.17 TWD per share (as of Sep 24, 2026), against a price of 22.10 TWD. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is Daito Me Holdings Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8455 trades above its calculated fair value: price 22.10 TWD, fair value 12.17 TWD, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8455?
No. The price is what the market pays today (22.10 TWD); the fair value is what the company's own numbers justify (12.17 TWD). For Daito Me Holdings Co., Ltd the two are 9.93 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Daito Me Holdings Co., Ltd worth?
The market values Daito Me Holdings Co., Ltd at about 557M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 22.10 TWD; our models calculate a fair value of 12.17 TWD per share.
What is the P/E ratio of 8455?
Daito Me Holdings Co., Ltd trades at a price-to-earnings ratio of 40.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 12.17 TWD is built from several models across several years. Other multiples: P/B 1.1, P/S 0.5, EV/EBITDA 15.2.
How solid is the balance sheet of Daito Me Holdings Co., Ltd (8455)?
Balance-sheet figures for Daito Me Holdings Co., Ltd (as of Sep 24, 2026): return on equity 0.5%, debt of 0.18 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 8455 from its 52-week high?
Daito Me Holdings Co., Ltd trades at 22.10 TWD, about 52% below its 52-week high of 46.35 TWD and 11% above the low of 19.95 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 12.17 TWD is for.
Which stocks are comparable to Daito Me Holdings Co., Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Western Digital Corporation, Wiwynn Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daito Me Holdings Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 22.10 TWD, calculated fair value 12.17 TWD (−45%), Quality Score 60/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8455 calculated?
We run Daito Me Holdings Co., Ltd through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12.17 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Daito Me Holdings Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daito Me Holdings Co., Ltd (8455)?
The closing price on Sep 24, 2026 was 22.10 TWD. Our model-based fair value is 12.17 TWD, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daito Me Holdings Co., Ltd right now?
The price sits above even our optimistic bull case (12.17 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Daito Me Holdings Co., Ltd
How large is the market capitalisation of Daito Me Holdings Co., Ltd (8455)?
The market capitalisation of Daito Me Holdings Co., Ltd is 557M TWD (≈ $17.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daito Me Holdings Co., Ltd (8455)?
The price-to-sales ratio of Daito Me Holdings Co., Ltd is 0.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daito Me Holdings Co., Ltd (8455)?
Earnings per share at Daito Me Holdings Co., Ltd are 0.5400 TWD (price ÷ EPS = P/E 40.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Daito Me Holdings Co., Ltd (8455)?
The net margin of Daito Me Holdings Co., Ltd is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daito Me Holdings Co., Ltd (8455)?
The return on equity (ROE) of Daito Me Holdings Co., Ltd is 0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daito Me Holdings Co., Ltd (8455)?
On an EBIT basis the return on assets of Daito Me Holdings Co., Ltd is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daito Me Holdings Co., Ltd (8455)?
The operating margin of Daito Me Holdings Co., Ltd is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daito Me Holdings Co., Ltd (8455)?
Revenue at Daito Me Holdings Co., Ltd is growing +14.0% versus a year earlier (3y avg −7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Daito Me Holdings Co., Ltd (8455) carry?
The net debt of Daito Me Holdings Co., Ltd is 74.3M TWD (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daito Me Holdings Co., Ltd in the live analysis
One click puts Daito Me Holdings Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
