EN DE

LPI Capital Bhd, an investment holding company, (8621) Fair Value & Analysis

Financial Services · MY · Market cap 6.0B MYR

LC LPI Capital Bhd, an investment holding company, 8621 · KLSE
Price14.98 MYR
Fair Value12.00 MYR
Upside-19.9%
Quality78/100
Watch LPI Capital Bhd, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.6% net margin
generates free cash flow
5.33% dividend yield
Ranks above peers (10/14)
Wide moat 71/100
Evidence: High Range 9.00 MYR – 15.00 MYR Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 23 days ago

Share price −0.1% over the past month.

A strong business, but screening 20% overvalued on our models.

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15.38 MYR 9.76 MYR Fair Value 12.00 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 9.76 MYR – 15.38 MYR · fair‑value band 9.00 MYR – 15.00 MYR · the 14.98 MYR price screens above the 12.00 MYR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LPI Capital Bhd, an investment holding company, (8621) currently trades at 14.98 MYR, while our model-based Fair Value estimate is 12.00 MYR, implying the stock looks roughly 19.9% overvalued today. The Quality Score stands at 78/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LPI Capital Bhd, an investment holding company, generated revenue of 2.1B MYR at a net margin of 17.6%. Revenue grew 3.0% year over year. It earns a return on equity of 15.8%. The balance sheet holds a net cash position of 255M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 9.00 MYR (bear case) to 15.00 MYR (bull case); at 14.98 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -20%, 8621 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 6.08 MYR 7.38 MYR 13.47 MYR 76
Gordon GGM 7.03 MYR 14.00 MYR 21.20 MYR 70
P/E Multiple 9.00 MYR 12.00 MYR 15.00 MYR 63
All 6 models by family
Dividend Discount
Gordon GGM 7.03 MYR 14.00 MYR 21.20 MYR 70
DDM Multi-Stage 7.03 MYR 12.10 MYR 14.78 MYR 61
Multiples
P/E Multiple 9.00 MYR 12.00 MYR 15.00 MYR 63
P/B Multiple 6.48 MYR 8.64 MYR 10.80 MYR 55
Asset-Based
NCAV (Graham) 3.08 MYR 4.13 MYR 6.17 MYR 50
Economic Profit
Residual Income 6.08 MYR 7.38 MYR 13.47 MYR 76

Widest divergence: Dividend Discount (12.10 MYR) versus Asset-Based (4.13 MYR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.1B MYR
Revenue growth (YoY) +3.0%
Net margin 17.6%
Return on equity 15.8%
Free cash flow 414M MYR FY2025
P/E ratio 16.1
More key figures
Operating margin 32.3%
EPS (TTM) 0.9300 MYR
Dividend yield 5.3%
EPS growth (YoY) +1.6%
Net cash 255M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 73 · Market factors (momentum, volatility) 63

Profitability 57
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LPI Capital Bhd, an investment holding company, engages in the underwriting of general insurance products for personal and business needs in Malaysia, Singapore, Cambodia, and internationally.

Full company description

LPI Capital Bhd, an investment holding company, engages in the underwriting of general insurance products for personal and business needs in Malaysia, Singapore, Cambodia, and internationally. The company offers health, liability, motor, marine, pecuniary, personal accident, project, property, trade credit insurances, as well as employee benefits insurance solutions. It also provides fire, aviation, transit, and miscellaneous insurance products and services. It serves products and services through agency network, financial institutions, broking, branch network, and partnership. The company was formerly known as London & Pacific Insurance Company Berhad and changed its name to LPI Capital Bhd in May 1999. LPI Capital Bhd was incorporated in 1962 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LPI Capital Bhd, an investment holding company, reported revenue of 2.1B MYR in FY2025 versus 1.2B MYR in FY2021, a compound +15.6%/yr. Reported net income was 368M MYR in FY2025, compounding +1.6%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.1B MYR
Latest YoY
+34.1%
Avg. growth/yr (3Y)
+20.1%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (13Y)
+8.7%
Revenue +15.6%/yr
FY21 1.2B MYR
FY22 1.2B MYR
FY23 1.3B MYR
FY24 1.6B MYR
FY25 2.1B MYR
Net income +1.6%/yr
FY21 345M MYR
FY22 252M MYR
FY23 314M MYR
FY24 377M MYR
FY25 368M MYR

8621 screens 20% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LPI Capital Bhd, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/8621

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −20% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 32% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 5.3% · Top 25%

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 16.1× · Pricier than 75% of peers
P/B 0.59× · Cheaper than 75% of peers
P/S (TTM) 0.70× · Cheaper than median
P/FCF 3.5× · Cheaper than median
EV/EBITDA 2.6× · Cheaper than 75% of peers
PEG 3.70× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 44
FUTURE 15 · sector 31
PAST 63 · sector 56
HEALTH 0 · sector 92
DIVIDEND 100 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare LPI Capital Bhd, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LPI Capital Bhd, an investment holding company, (8621) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 12.00 MYR versus a price of 14.98 MYR, about −20% (overvalued).
What is the fair value of 8621?
Our model-based fair value for LPI Capital Bhd, an investment holding company, is 12.00 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 14.98 MYR.
What is the quality score of 8621?
LPI Capital Bhd, an investment holding company, has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LPI Capital Bhd, an investment holding company, (8621)?
LPI Capital Bhd, an investment holding company, reported trailing-twelve-month revenue of about 2.1B MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 8621?
The net profit margin of LPI Capital Bhd, an investment holding company, is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.
Does LPI Capital Bhd, an investment holding company, pay a dividend?
LPI Capital Bhd, an investment holding company, currently shows a dividend yield of about 5.31% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LPI Capital Bhd, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.