EN DE

Yik Wo International Holdings Ltd (8659) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$83.2M

YW Yik Wo International Holdings Ltd 8659 · HK
PriceHK$0.1250
Fair ValueHK$0.3700
Upside+196.0%
Quality42/100
Watch Yik Wo International Holdings Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 196% below our fair value of HK$0.3700
generates free cash flow

Risks

!Weak Growth
!Loss-making · -3.8% net margin
!Trails peers (3/10)
!Narrow moat 5/100
Weak Growth
Loss-making · -3.8% net margin
generates free cash flow
Trails peers (3/10)
Narrow moat 5/100
Evidence: Medium Range HK$0.3400 – HK$0.4000 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 7 days ago

Share price +25.0% over the past month.

Below-average quality, screening 196% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.3400). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.8100 HK$0.0990 Fair Value HK$0.3700 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0990 – HK$0.8100 · fair‑value band HK$0.3400 – HK$0.4000 · the HK$0.1250 price screens below the HK$0.3700 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yik Wo International Holdings Ltd (8659) currently trades at HK$0.1250, while our model-based Fair Value estimate is HK$0.3700, implying the stock looks roughly 196.0% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Yik Wo International Holdings Ltd generated revenue of HK$178M at a net margin of -3.8%. Revenue declined 55.4% year over year. It earns a return on equity of -2.4%. The balance sheet holds a net cash position of HK$205M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3400 (bear case) to HK$0.4000 (bull case); at HK$0.1250, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside, at 196%, 8659 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3100 HK$0.3200 HK$0.3400 72
Gordon GGM HK$0.0500 HK$0.0500 HK$0.0500 70
Rev-Margin DCF HK$0.3100 HK$0.3400 HK$0.3700 67
All 12 models by family
DCF Models
FCF DCF HK$0.3100 HK$0.3200 HK$0.3400 38
5Y Revenue Exit HK$0.3100 HK$0.3400 HK$0.3700 39
5Y EBITDA Exit HK$0.3200 HK$0.3400 HK$0.3800 41
10Y Revenue Exit HK$0.3100 HK$0.3300 HK$0.3400 36
10Y EBITDA Exit HK$0.3100 HK$0.3300 HK$0.3500 37
Dividend Discount
Gordon GGM HK$0.0500 HK$0.0500 HK$0.0500 70
DDM Multi-Stage HK$0.0500 HK$0.0500 HK$0.0600 61
Multiples
EV/EBITDA HK$0.3400 HK$0.3600 HK$0.3900 54
EV/Revenue HK$0.3200 HK$0.3500 HK$0.3800 43
Asset-Based
NCAV (Graham) HK$0.1700 HK$0.2300 HK$0.3400 50
Growth DCF
Growth DCF HK$0.3100 HK$0.3200 HK$0.3400 72
Rev-Margin DCF HK$0.3100 HK$0.3400 HK$0.3700 67

Widest divergence: Multiples (HK$0.3500) versus Dividend Discount (HK$0.0500). Highest evidence: Growth DCF (72).

Notify me when 8659 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$178M
Revenue growth (YoY) -55.4%
Net margin -3.8%
Return on equity -2.4%
Free cash flow HK$6.0M FY2025
Operating margin -17.4%
More key figures
EPS (TTM) HK$0.0100
EPS growth (YoY) -52.3%
Net cash HK$205M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 47 · Market factors (momentum, volatility) 30

Profitability 17
Margins and returns on capital today
Quality Growth 1
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yik Wo International Holdings Limited, an investment holding company, designs, develops, manufactures, and sells disposable plastic food storage containers under the JAZZIT brand name in the People's Republic of China. The company offers round, oval, rectangular, and cubic box series; multi-compartment bento box series; cup series; and removable tray series.

Full company description

Yik Wo International Holdings Limited, an investment holding company, designs, develops, manufactures, and sells disposable plastic food storage containers under the JAZZIT brand name in the People's Republic of China. The company offers round, oval, rectangular, and cubic box series; multi-compartment bento box series; cup series; and removable tray series. It also engages in the sale of daily necessities and other household goods on the e-commerce platform and retail shops. Yik Wo International Holdings Limited was founded in 2011 and is headquartered in Jinjiang, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yik Wo International Holdings Ltd reported revenue of HK$178M in FY2025 versus HK$263M in FY2021, a compound −9.2%/yr. Reported net income was −HK$6.8M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$178M
Latest YoY
−42.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Revenue −9.2%/yr
FY21 HK$263M
FY22 HK$287M
FY23 HK$323M
FY24 HK$310M
FY25 HK$178M
Net income
FY21 HK$35.2M
FY22 HK$33.8M
FY23 HK$27.6M
FY24 HK$27.2M
FY25 −HK$6.8M

Watch 8659: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yik Wo International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8659

Peer Group

Packaging & Containers · 275 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +196% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -17% · Bottom 25%
Revenue growth -55% · Bottom 25%
Dividend yield (TTM) 6.4% · Top 25%

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 1.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 10
FUTURE0 · sector 0
PAST0 · sector 21
HEALTH0 · sector 93
DIVIDEND100 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 104.30 kr 125.99 +21%
SCG Packaging Public Company SCGP 30.00 THB 16.12 THB -46%
AblePrint Technology Co 7734 3,350 TWD 675.50 TWD -80%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,193 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 134.00 TWD 127.06 TWD -5%
Time Technoplast Limited TIMETECHNO ₹208.56 ₹161.42 -23%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
Polyplex Corporation 524051 ₹1,211 ₹924.62 -24%
Dongwon Systems Corporation 014820 21,650 KRW 31,473 KRW +45%
PT Panca Budi Idaman Tbk, PBID 525.00 IDR 774.13 IDR +47%

Compare Yik Wo International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Yik Wo International Holdings Ltd (8659) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3700 versus a price of HK$0.1250, about +196% (undervalued).
What is the fair value of 8659?
Our model-based fair value for Yik Wo International Holdings Ltd is HK$0.3700 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$0.1250.
What is the quality score of 8659?
Yik Wo International Holdings Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yik Wo International Holdings Ltd (8659)?
Yik Wo International Holdings Ltd reported trailing-twelve-month revenue of about HK$178M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8659?
The net profit margin of Yik Wo International Holdings Ltd is about -3.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yik Wo International Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.